| Period Ending: | 2025 09-30 |
2024 09-30 |
2023 09-30 |
2022 09-30 |
2021 09-30 |
2020 09-30 |
2019 09-30 |
2018 09-30 |
2017 09-30 |
2016 09-30 |
2015 09-30 |
2014 09-30 |
2013 09-30 |
2012 09-30 |
2011 09-30 |
2010 09-30 |
2009 09-30 |
2008 09-30 |
2007 09-30 |
2006 09-30 |
2005 09-30 |
2004 09-30 |
2003 09-30 |
2002 09-30 |
2001 09-30 |
2000 09-30 |
1999 09-30 |
1998 09-30 |
1997 09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-12-09 | 2024-12-11 | 2023-12-11 | 2022-12-09 | 2021-12-08 | 2020-12-09 | 2019-12-09 | 2018-12-07 | 2017-12-08 | 2016-12-09 | 2015-12-07 | 2014-12-11 | 2013-12-11 | 2012-12-18 | 2011-12-12 | 2010-12-10 | 2009-12-14 | 2008-12-11 | 2007-12-13 | 2006-12-13 | 2005-12-14 | 2004-12-14 | 2003-12-24 | 2002-12-20 | 2001-12-21 | 2000-12-20 | 1999-12-20 | 1998-12-29 | 1997-12-29 |
| Total Current Assets | 289.3 | 254.2 | 191.7 | 385.5 | 675.6 | 442.4 | 247.5 | 216.2 | 195 | 165.6 | 144.5 | 113 | 130.6 | 123.5 | 116.6 | 117.7 | 69.27 | 20.31 | 16.32 | 20.3 | 25.38 | 20.48 | 39.78 | 37.68 | 15.32 | 13.76 | 9.6 | 23.2 | 12.58 |
| Cash and Short Term Investments | 281.9 | 247.2 | 185.7 | 381.1 | 671.9 | 437.9 | 243.9 | 213.3 | 192.5 | 163.3 | 142.3 | 111.1 | 128.6 | 120.2 | 112.1 | 111.8 | 66.46 | 17.44 | 12.89 | 17.49 | 23.08 | 18.65 | 38.1 | 36.07 | 13.44 | 12 | 8.1 | 21.8 | 11.45 |
| Cash & Equivalents | 250.6 | 174.9 | 143.9 | 339.6 | 608.7 | 380 | 221.4 | 212.2 | 191.2 | 161.9 | 140.9 | 108.2 | 124.5 | 120.2 | 112.1 | 111.8 | 66.46 | 17.44 | 12.89 | 17.49 | 23.08 | 18.65 | 38.1 | 36.07 | 13.44 | 12 | 8.1 | 21.8 | 11.45 |
| Short Term Investments | 31.24 | 72.26 | 41.77 | 41.41 | 63.18 | 57.91 | 22.53 | 1.15 | 1.24 | 1.34 | 1.39 | 2.86 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 7.39 | 6.99 | 6 | 4.48 | 3.75 | 4.48 | 3.6 | 2.88 | 2.52 | 2.35 | 2.17 | 1.91 | 1.97 | 2.18 | 2.41 | 2.63 | 2.81 | 2.87 | 3.42 | 2.81 | 2.29 | 1.83 | 1.69 | 1.6 | 1.88 | 1.76 | 1.5 | 1.4 | 1.14 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.19 | 2.1 | 3.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 |
| Total Assets | 2,013 | 1,923 | 1,840 | 1,861 | 1,792 | 1,566 | 1,247 | 1,018 | 952 | 891.4 | 815.8 | 745.6 | 745.6 | 737 | 738.2 | 742.7 | 701.7 | 681.9 | 644.8 | 577.1 | 552.8 | 460.4 | 449.6 | 431.1 | 386.3 | 368.1 | 307.1 | 265.7 | 211.6 |
| Total Non-Current Assets | 1,723 | 1,669 | 1,648 | 1,475 | 1,117 | 1,124 | 999.6 | 802.1 | 757 | 725.8 | 671.4 | 632.6 | 615 | 613.4 | 621.6 | 625 | 632.4 | 661.6 | 628.5 | 556.8 | 527.4 | 439.9 | 409.8 | 393.4 | 371 | 354.3 | 297.5 | 242.5 | 199 |
| Property, Plant and Equipment | 24.63 | 22.96 | 23.41 | 23.88 | 24.65 | 25.62 | 22.83 | 18.95 | 18.42 | 16.16 | 16.85 | 17.68 | 17.76 | 17.89 | 17.39 | 17.38 | 18.05 | 16.88 | 16.57 | 16.73 | 15.86 | 13.91 | 13.43 | 11.66 | 10.66 | 8.61 | 7.6 | 7.1 | 5.87 |
| Goodwill and Intangible Assets | 16.22 | 16.95 | 17.93 | 19.1 | 19.88 | 19.85 | 19.57 | 7.68 | 7.47 | 7.22 | 7.13 | 7.34 | 8.04 | 7.91 | 8.15 | 8.14 | 9.02 | 7.93 | 7.92 | 8.09 | 8.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.09 | 1.82 | 2.8 | 3.97 | 4.75 | 4.72 | 4.44 | 2.03 | 1.82 | 1.57 | 1.48 | 1.69 | 2.38 | 2.26 | 2.5 | 2.49 | 3.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 1,652 | 1,597 | 1,577 | 1,404 | 1,045 | 1,050 | 927.8 | 743 | 704.1 | 674.3 | 615.2 | 571 | 550.8 | 578.5 | 557.5 | 543.8 | 571 | 589 | 579.3 | 506.1 | 477.8 | 404.7 | 376.5 | 364.1 | 353.1 | 342.1 | 287.8 | 234.6 | 192.6 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 30.21 | 31.89 | 30.14 | 28.36 | 27.33 | 27.87 | 29.45 | 32.49 | 27.05 | 28.11 | 32.13 | 36.53 | 38.4 | 9.09 | 38.55 | 55.7 | 34.32 | 47.74 | 24.72 | 25.85 | 25.31 | 21.37 | 19.87 | 17.6 | 7.19 | 3.63 | 2.12 | 0.8 | 0.501 |
| Total Current Liabilities | 1,725 | 1,654 | 1,567 | 1,637 | 1,575 | 1,363 | 1,073 | 892.4 | 839.9 | 763.6 | 680.8 | 617.1 | 610.3 | 603 | 595.6 | 582.3 | 519.5 | 499.3 | 468.7 | 461 | 420.4 | 319.6 | 307.7 | 292.3 | 242.4 | 277.4 | 221.7 | 170.8 | 173 |
| Accounts Payable | 7.92 | 6.34 | 6.39 | 4.91 | 4.29 | 4.2 | 4.71 | 2.89 | 1.99 | 2.03 | 1.89 | 2.01 | 2.04 | 2.29 | 0.545 | 0 | 0 | 0 | 1.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.855 | 0.729 | 0.622 | 10.78 | 0.758 | 0.595 | 29.95 | 8.78 | 0 | 0 | 0 | 0 | 64.8 | 33.6 | 0 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1,717 | 1,648 | 1,561 | 1,632 | 1,571 | 1,358 | 1,068 | 889.5 | 837.9 | 761.5 | 678.9 | 615.1 | 608.3 | 599.8 | 594.3 | 581.7 | 508.7 | 498.6 | 466.7 | 431.1 | 411.7 | 319.6 | 307.7 | 292.3 | 242.4 | 212.6 | 188.1 | 170.8 | 173 |
| Total Liabilities | 1,750 | 1,678 | 1,607 | 1,642 | 1,585 | 1,378 | 1,076 | 893.6 | 841 | 794.6 | 726.6 | 662.8 | 656 | 646.6 | 652 | 657.3 | 614.5 | 607 | 570.3 | 497.7 | 478.1 | 387.6 | 372 | 356.7 | 314.5 | 295.8 | 234.9 | 183.9 | 186.9 |
| Total Non-Current Liabilities | 25.61 | 24.06 | 39.51 | 4.86 | 10.43 | 15.74 | 3.13 | 1.24 | 1.13 | 30.99 | 45.83 | 45.66 | 45.66 | 43.68 | 56.43 | 75 | 95 | 107.7 | 101.6 | 36.71 | 57.68 | 68.03 | 64.35 | 64.34 | 72.12 | 18.36 | 13.22 | 13.1 | 13.9 |
| Total Long Term Debt | 23.08 | 21.57 | 36.87 | 2.07 | 7.36 | 12.63 | 0 | 0 | 0 | 30 | 45 | 45 | 45 | 45 | 55 | 75 | 95 | 104.6 | 99.7 | 33.76 | 54.35 | 65.42 | 61.6 | 61.76 | 68.98 | 16.34 | 11.5 | 11.6 | 12.24 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 3.08 | 1.57 | 1.87 | 2.07 | 2.36 | 2.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -0.546 | 0.908 | 0.774 | 0.724 | 0.715 | 0.48 | 3.13 | 1.24 | 1.13 | 0.987 | 0.828 | 0.657 | 0.66 | -1.32 | 1.43 | 0 | 0 | 3.08 | 1.9 | 2.95 | 3.32 | 2.61 | 2.75 | 2.58 | 3.15 | 2.02 | 1.72 | 1.5 | 1.66 |
| Total Equity | 262.6 | 245.4 | 233.1 | 218.6 | 206.9 | 187.6 | 171.1 | 124.7 | 111 | 96.83 | 89.19 | 82.78 | 89.69 | 90.32 | 86.2 | 85.41 | 87.2 | 74.84 | 74.55 | 79.36 | 74.64 | 72.82 | 77.61 | 74.4 | 71.81 | 72.31 | 72.2 | 81.8 | 24.64 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 262.6 | 245.4 | 233.1 | 218.6 | 206.9 | 187.6 | 171.1 | 124.7 | 111 | 96.83 | 89.19 | 82.78 | 89.69 | 90.32 | 86.2 | 85.41 | 87.2 | 74.84 | 74.55 | 79.36 | 74.64 | 72.82 | 77.61 | 74.4 | 71.81 | 72.31 | 72.2 | 81.8 | 24.64 |
| Retained Earnings | 236.6 | 215.5 | 199.4 | 180.5 | 164.2 | 145.2 | 128 | 110.5 | 98.23 | 87.71 | 80.13 | 73.53 | 69 | 65.79 | 62.27 | 62.24 | 65.85 | 69.41 | 68.38 | 62.93 | 57.27 | 52.97 | 49.7 | 45.21 | 40.33 | 36.8 | 32.6 | 28.9 | 24.64 |
| Accumulated Other Earnings | -0.298 | 0.02 | -1.08 | -0.717 | 0.059 | 0.061 | 0.05 | -0.129 | -0.124 | -0.175 | -0.313 | -0.339 | -0.362 | -0.463 | -0.528 | -0.724 | -2.01 | -3.24 | -3.82 | -4.49 | -4.7 | -5.06 | -5.91 | -6.71 | -8.14 | -6.78 | -7.4 | 0.1 | 0 |
| Common Stock | 26.3 | 29.86 | 34.77 | 38.75 | 42.67 | 42.4 | 43.03 | 14.39 | 13.29 | 9.96 | 10.29 | 10.77 | 10.57 | 10.48 | 10.46 | 10.38 | 10.31 | 0.07 | 0.07 | 0.038 | 0.038 | 0.039 | 0.043 | 0.043 | 0.046 | 0.048 | 0.1 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.94 | 16.23 | 15.99 | 15.76 | 15.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.133 | -0.397 | -0.661 | -0.926 | -1.19 | -1.45 | -1.72 | -1.98 | -2.25 | -2.51 | 8.6 | 9.92 | 20.89 | 22.04 | 24.87 | 33.77 | 35.86 | 39.57 | 42.25 | 46.9 | 52.8 | 0 |
| Total Liabilities & Total Equity | 2,013 | 1,923 | 1,840 | 1,861 | 1,792 | 1,566 | 1,247 | 1,018 | 952 | 891.4 | 815.8 | 745.6 | 745.6 | 737 | 738.2 | 742.7 | 701.7 | 681.9 | 644.8 | 577.1 | 552.8 | 460.4 | 449.6 | 431.1 | 386.3 | 368.1 | 307.1 | 265.7 | 211.6 |
| Total Liabilities & Shareholders' Equity | 2,013 | 1,923 | 1,840 | 1,861 | 1,792 | 1,566 | 1,247 | 1,018 | 952 | 891.4 | 815.8 | 745.6 | 745.6 | 737 | 738.2 | 742.7 | 701.7 | 681.9 | 644.8 | 577.1 | 552.8 | 460.4 | 449.6 | 431.1 | 386.3 | 368.1 | 307.1 | 265.7 | 211.6 |
| Total Investments | 1,684 | 1,670 | 1,619 | 1,445 | 1,108 | 1,108 | 950.3 | 744.1 | 705.3 | 675.6 | 616.6 | 573.9 | 554.9 | 578.5 | 557.5 | 543.8 | 571 | 589 | 579.3 | 506.1 | 477.8 | 404.7 | 376.5 | 364.1 | 353.1 | 342.1 | 287.8 | 234.6 | 192.6 |
| Total Debt | 23.08 | 21.57 | 36.87 | 2.07 | 7.36 | 12.63 | 0 | 0 | 0 | 30 | 45 | 45 | 45 | 45.85 | 55.73 | 75.62 | 105.8 | 105.4 | 100.3 | 63.71 | 63.13 | 65.42 | 61.6 | 61.76 | 68.98 | 81.14 | 45.1 | 11.6 | 12.24 |
| Net Debt | -227.6 | -153.4 | -107 | -337.6 | -601.3 | -367.4 | -221.4 | -212.2 | -191.2 | -131.9 | -95.9 | -63.2 | -79.54 | -74.3 | -56.34 | -36.16 | 39.31 | 87.94 | 87.4 | 46.22 | 40.05 | 46.77 | 23.51 | 25.69 | 55.54 | 69.14 | 37 | -10.2 | 0.795 |