| Period Ending: | 2023 09-30 |
2022 09-29 |
2021 09-29 |
2020 09-29 |
2019 09-29 |
2018 09-29 |
2017 09-29 |
2016 09-29 |
2015 09-29 |
2014 09-29 |
2013 09-29 |
2012 09-29 |
2011 09-29 |
2010 09-29 |
2009 09-29 |
2008 09-29 |
2007 09-29 |
2006 09-29 |
2005 09-29 |
1999 09-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 9 | 9 | 14 | 20 | 9 | 11 | 8 | 18 | 16 | 19 | 18 | 9 | 18 | 19 | 8 | 13 | 7 | 10 | 15 | 8 |
| Estimated Revenue | ||||||||||||||||||||
| Low | 74.6 | 67.82 | 61.65 | 56.05 | 50.95 | 46.32 | 42.11 | 38.28 | 34.8 | 29.55 | 37.65 | 21.8 | 20.83 | 48.9 | 52.64 | 60.64 | 27.77 | 23.97 | 20.53 | 12.21 |
| Average | 93.25 | 84.77 | 77.07 | 70.06 | 63.69 | 57.9 | 52.64 | 47.85 | 43.5 | 36.94 | 47.06 | 27.25 | 26.04 | 61.12 | 65.79 | 75.8 | 34.71 | 29.97 | 25.66 | 15.26 |
| High | 111.9 | 101.7 | 92.48 | 84.07 | 76.43 | 69.48 | 63.16 | 57.42 | 52.2 | 44.33 | 56.48 | 32.71 | 31.24 | 73.35 | 78.95 | 90.97 | 41.65 | 35.96 | 30.8 | 18.32 |
| Estimated EBITDA | ||||||||||||||||||||
| Low | 31.65 | 28.78 | 26.16 | 23.78 | 21.62 | 19.65 | 17.87 | 16.24 | 14.77 | 12.45 | 12.31 | 7.47 | 8.82 | -82.11 | 20.09 | 25.62 | 25.03 | 19.42 | 14.74 | 5.13 |
| Average | 39.57 | 35.97 | 32.7 | 29.73 | 27.03 | 24.57 | 22.34 | 20.3 | 18.46 | 15.56 | 15.39 | 9.34 | 11.03 | -54.79 | 25.11 | 32.03 | 31.29 | 24.27 | 18.43 | 6.41 |
| High | 47.48 | 43.16 | 39.24 | 35.67 | 32.43 | 29.48 | 26.8 | 24.37 | 22.15 | 18.67 | 18.47 | 11.21 | 13.23 | -27.47 | 30.13 | 38.43 | 37.54 | 29.13 | 22.11 | 7.69 |
| Estimated EBIT | ||||||||||||||||||||
| Low | 28.87 | 26.25 | 23.86 | 21.69 | 19.72 | 17.93 | 16.3 | 14.82 | 13.47 | 11.44 | 14.57 | 8.44 | 8.06 | 18.93 | 20.37 | 23.47 | 10.75 | 9.28 | 7.95 | 4.73 |
| Average | 36.09 | 32.81 | 29.83 | 27.12 | 24.65 | 22.41 | 20.37 | 18.52 | 16.84 | 14.3 | 18.22 | 10.55 | 10.08 | 23.66 | 25.47 | 29.34 | 13.44 | 11.6 | 9.93 | 5.91 |
| High | 43.31 | 39.37 | 35.79 | 32.54 | 29.58 | 26.89 | 24.45 | 22.23 | 20.2 | 17.16 | 21.86 | 12.66 | 12.09 | 28.39 | 30.56 | 35.21 | 16.12 | 13.92 | 11.92 | 7.09 |
| Estimated Net Income | ||||||||||||||||||||
| Low | 12.49 | 11.35 | 10.32 | 9.38 | 8.53 | 7.76 | 7.05 | 6.41 | 5.83 | 4.93 | 4.07 | 2.52 | -5.09 | -174.3 | -3.11 | 1.94 | 6.54 | 6.24 | 5.01 | 4.01 |
| Average | 15.61 | 14.19 | 12.9 | 11.73 | 10.66 | 9.69 | 8.81 | 8.01 | 7.28 | 6.16 | 5.09 | 3.15 | -3.65 | -142 | -1.63 | 3 | 8.17 | 7.79 | 6.27 | 5.02 |
| High | 18.74 | 17.03 | 15.48 | 14.08 | 12.8 | 11.63 | 10.58 | 9.61 | 8.74 | 7.39 | 6.11 | 3.78 | -2.22 | -109.7 | -0.144 | 4.07 | 9.81 | 9.35 | 7.52 | 6.02 |
| Estimated SGA Expenses | ||||||||||||||||||||
| Low | 35.62 | 32.39 | 29.44 | 26.77 | 24.33 | 22.12 | 20.11 | 18.28 | 16.62 | 14.11 | 14.67 | 9.39 | 5.76 | 13.53 | 21.78 | 15.45 | 10.08 | 8.99 | 7.75 | 3.85 |
| Average | 44.53 | 40.48 | 36.8 | 33.46 | 30.42 | 27.65 | 25.14 | 22.85 | 20.77 | 17.64 | 18.33 | 11.73 | 7.2 | 16.91 | 27.22 | 19.31 | 12.6 | 11.24 | 9.69 | 4.81 |
| High | 53.44 | 48.58 | 44.16 | 40.15 | 36.5 | 33.18 | 30.16 | 27.42 | 24.93 | 21.17 | 22 | 14.08 | 8.64 | 20.29 | 32.66 | 23.17 | 15.12 | 13.48 | 11.63 | 5.77 |
| Estimated EPS | ||||||||||||||||||||
| Low | 1.9 | 1.72 | 1.56 | 1.41 | 1.29 | 1.17 | 1.06 | 0.96 | 0.88 | 0.74 | 0.63 | 0.19 | 0.54 | 0.21 | -0.25 | 1.21 | 1.02 | 0.85 | 0.64 | 0.42 |
| Average | 2.33 | 2.12 | 1.92 | 1.74 | 1.58 | 1.44 | 1.3 | 1.18 | 1.08 | 0.91 | 0.785 | 0.245 | 0.67 | 0.37 | -0.025 | 1.51 | 1.28 | 1.06 | 0.8 | 0.52 |
| High | 2.76 | 2.51 | 2.28 | 2.07 | 1.88 | 1.71 | 1.55 | 1.4 | 1.28 | 1.08 | 0.94 | 0.3 | 0.8 | 0.53 | 0.2 | 1.81 | 1.54 | 1.27 | 0.96 | 0.62 |
