Timberland Bancorp, Inc. (TSBK) Analyst Estimates Quarterly - Discounting Cash Flows
TSBK
Timberland Bancorp, Inc.
TSBK (NASDAQ)
Period Ending: 2025
09-30
2024
03-31
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2018
12-29
2018
09-29
2018
06-29
2018
03-29
2017
12-29
2017
09-29
2017
06-29
2017
03-29
2016
12-29
2016
09-29
2016
06-29
2016
03-29
2015
12-29
2015
09-29
2015
06-29
2015
03-29
2014
12-29
2014
09-29
2014
06-29
2014
03-29
2013
12-29
2013
09-29
2013
06-29
2013
03-29
2012
12-29
2012
09-29
2012
06-29
2012
03-29
2011
12-29
2011
09-29
2011
06-29
2011
03-29
2010
12-29
2010
09-29
2010
06-29
2010
03-29
2009
12-29
2009
09-29
2009
06-29
2009
03-29
2008
12-29
2008
09-29
2008
06-29
2008
03-29
2007
12-29
2007
09-29
2007
06-29
2007
03-29
2006
12-29
2006
09-29
2006
06-29
2006
03-29
2005
12-29
2005
09-29
2005
06-29
2005
03-29
2001
09-29
2001
06-29
2001
03-29
2000
12-29
2000
09-29
1999
12-29
1999
09-29
1999
06-29
1999
03-29
1998
12-29
Number of Analysts 9 20 18 19 12 16 15 14 15 17 13 15 19 14 17 12 20 16 16 15 17 19 12 16 15 14 14 17 20 14 16 13 16 19 12 19 20 17 18 8 10 7 7 20 10 17 16 20 17 11 14 15 19 12 12 8 14 19 14 9 9 15 9 20 20 12 12 18 20 11 19 11 17 7 15 9 10 19 20 18 20 10 13 19 20 11 12 9
Estimated Revenue
Low 29.63 23.01 15.94 18.26 19.47 20.92 14.49 16.6 17.7 19.02 13.18 15.09 16.1 17.29 11.98 13.72 14.63 15.72 10.89 12.47 13.3 14.29 9.9 11.34 12.09 12.99 9 10.31 10.99 11.81 8.18 9.37 9.99 10.74 7.44 8.52 9.09 9.76 6.76 6.73 7.18 8.87 6.58 12.77 11.35 6.94 4.51 6.07 5.09 6.13 2.33 13.12 2.56 2.82 40.69 3.11 5 0.108 26.75 10.25 10.63 5 23.58 9.45 19.39 8.22 8.25 6.85 6.11 6.56 7.02 5.36 5.77 5.82 5.34 5.66 4.12 5.41 4.6 4.39 3.88 3.38 3.83 3.14 3.03 2.61 3.43 3
Average 29.63 28.77 19.93 22.82 24.34 26.15 18.12 20.75 22.13 23.77 16.47 18.86 20.12 21.61 14.97 17.15 18.29 19.65 13.61 15.59 16.63 17.86 12.38 14.17 15.12 16.24 11.25 12.88 13.74 14.76 10.23 11.71 12.49 13.42 9.3 10.65 11.36 12.2 8.45 8.42 8.98 11.09 8.23 15.97 14.19 8.68 5.64 7.58 6.37 7.67 2.91 16.4 3.2 3.52 50.86 3.88 6.25 0.135 33.44 12.82 13.29 6.25 29.48 11.81 24.24 10.28 10.32 8.56 7.63 8.2 8.78 6.7 7.21 7.28 6.67 7.08 5.15 6.77 5.75 5.49 4.84 4.22 4.78 3.93 3.78 3.26 4.29 3.75
High 29.63 34.52 23.92 27.39 29.21 31.38 21.74 24.9 26.56 28.53 19.77 22.64 24.14 25.93 17.97 20.58 21.95 23.58 16.34 18.71 19.95 21.43 14.85 17.01 18.14 19.49 13.5 15.46 16.49 17.71 12.27 14.06 14.99 16.1 11.16 12.78 13.63 14.64 10.14 10.1 10.77 13.31 9.87 19.16 17.03 10.41 6.77 9.1 7.64 9.2 3.5 19.68 3.84 4.23 61.03 4.66 7.5 0.162 40.13 15.38 15.95 7.5 35.38 14.18 29.08 12.33 12.38 10.27 9.16 9.84 10.53 8.03 8.66 8.74 8.01 8.49 6.18 8.12 6.9 6.59 5.81 5.07 5.74 4.72 4.54 3.91 5.15 4.5
Estimated EBITDA
Low 12.58 7.7 7.03 9.85 7.78 7 6.39 8.95 7.07 6.36 5.81 8.14 6.43 5.78 5.28 7.4 5.84 5.26 4.8 6.73 5.31 4.78 4.36 6.12 4.83 4.35 3.97 5.56 4.39 3.95 3.61 5.05 3.99 3.59 3.28 4.59 3.63 3.27 2.98 3.63 2.87 2.97 2.84 4.11 2.9 2.46 1.36 2.45 1.68 1.99 0.979 3.52 0.833 1.4 20.47 2.27 2.1 -114.8 4.43 2.5 9.98 3.18 5.55 6.02 7.41 6.64 7.13 6.58 5.68 5.65 6.03 4.41 4.53 4.46 4.01 4.21 2.99 3.53 4.29 1.84 1.63 1.42 1.61 1.32 1.27 1.1 1.44 1.26
Average 12.58 9.62 8.79 12.31 9.72 8.75 7.99 11.19 8.84 7.95 7.26 10.17 8.03 7.23 6.6 9.25 7.3 6.57 6 8.41 6.64 5.98 5.46 7.64 6.04 5.43 4.96 6.95 5.49 4.94 4.51 6.32 4.99 4.49 4.1 5.74 4.53 4.08 3.73 4.54 3.58 3.71 3.55 5.14 3.63 3.07 1.7 3.06 2.1 2.49 1.22 4.4 1.04 1.75 25.59 2.83 2.62 -95.69 5.53 3.13 12.48 3.97 6.94 7.53 9.26 8.3 8.91 8.22 7.09 7.06 7.53 5.51 5.66 5.57 5.01 5.26 3.74 4.42 5.36 2.31 2.04 1.77 2.01 1.65 1.59 1.37 1.8 1.58
High 12.58 11.55 10.54 14.77 11.67 10.5 9.59 13.43 10.6 9.54 8.71 12.21 9.64 8.68 7.92 11.1 8.76 7.89 7.2 10.09 7.97 7.17 6.55 9.17 7.24 6.52 5.95 8.34 6.58 5.93 5.41 7.58 5.99 5.39 4.92 6.89 5.44 4.9 4.47 5.45 4.3 4.45 4.26 6.17 4.36 3.69 2.04 3.67 2.52 2.98 1.47 5.28 1.25 2.1 30.71 3.4 3.15 -76.55 6.64 3.76 14.98 4.76 8.33 9.03 11.11 9.96 10.69 9.86 8.51 8.48 9.04 6.61 6.79 6.69 6.01 6.31 4.49 5.3 6.43 2.77 2.44 2.13 2.41 1.98 1.91 1.64 2.16 1.89
Estimated EBIT
Low 11.6 9.01 6.17 7.07 7.54 8.1 5.61 6.43 6.85 7.36 5.1 5.84 6.23 6.69 4.64 5.31 5.66 6.08 4.22 4.83 5.15 5.53 3.83 4.39 4.68 5.03 3.48 3.99 4.25 4.57 3.17 3.63 3.87 4.16 2.88 3.3 3.52 3.78 2.62 2.61 2.78 3.43 2.55 4.94 4.39 2.69 1.75 2.35 1.97 2.37 0.902 5.08 0.99 1.09 15.75 1.2 1.93 0.042 10.35 3.97 4.12 1.93 9.13 3.66 7.5 3.18 3.19 2.65 2.36 2.54 2.72 2.07 2.23 2.25 2.07 2.19 1.59 2.1 1.78 1.7 1.5 1.31 1.48 1.22 1.17 1.01 1.33 1.16
Average 11.6 11.26 7.71 8.83 9.42 10.12 7.01 8.03 8.57 9.2 6.38 7.3 7.79 8.37 5.8 6.64 7.08 7.6 5.27 6.03 6.44 6.91 4.79 5.49 5.85 6.28 4.35 4.99 5.32 5.71 3.96 4.53 4.84 5.19 3.6 4.12 4.4 4.72 3.27 3.26 3.47 4.29 3.18 6.18 5.49 3.36 2.18 2.93 2.46 2.97 1.13 6.35 1.24 1.36 19.68 1.5 2.42 0.052 12.94 4.96 5.14 2.42 11.41 4.57 9.38 3.98 3.99 3.31 2.95 3.17 3.4 2.59 2.79 2.82 2.58 2.74 1.99 2.62 2.23 2.12 1.88 1.63 1.85 1.52 1.46 1.26 1.66 1.45
High 11.6 13.52 9.26 10.6 11.31 12.15 8.42 9.64 10.28 11.04 7.65 8.76 9.34 10.04 6.95 7.96 8.49 9.13 6.32 7.24 7.72 8.3 5.75 6.58 7.02 7.54 5.23 5.98 6.38 6.86 4.75 5.44 5.8 6.23 4.32 4.95 5.27 5.67 3.93 3.91 4.17 5.15 3.82 7.42 6.59 4.03 2.62 3.52 2.96 3.56 1.35 7.62 1.48 1.64 23.62 1.8 2.9 0.063 15.53 5.95 6.17 2.9 13.69 5.49 11.26 4.77 4.79 3.98 3.55 3.81 4.08 3.11 3.35 3.38 3.1 3.29 2.39 3.14 2.67 2.55 2.25 1.96 2.22 1.83 1.76 1.51 1.99 1.74
Estimated Net Income
Low 0 2.98 3.12 3.41 3.26 2.71 2.83 3.1 2.96 2.46 2.58 2.82 2.69 2.24 2.34 2.56 2.45 2.03 2.13 2.33 2.23 1.85 1.93 2.12 2.02 1.68 1.76 1.92 1.84 1.53 1.6 1.75 1.67 1.39 1.45 1.59 1.52 1.26 1.32 1.26 1.2 1.15 1.22 0.93 0.964 0.959 0.578 0.754 0.632 0.554 1.03 -0.197 -6.3 0.381 5.87 -0.186 1.93 -181.9 0.282 -0.407 2.03 -5.01 0.455 1.35 -1.38 1.52 1.58 1.78 1.59 1.59 1.76 1.45 1.52 1.5 1.41 1.41 1.03 1.16 0.885 1.13 1.12 1.08 1.37 0.96 1.03 0.812 1.21 1.04
Average 0 3.72 3.9 4.26 4.07 3.38 3.54 3.87 3.7 3.08 3.22 3.52 3.37 2.8 2.93 3.2 3.06 2.54 2.66 2.91 2.78 2.31 2.42 2.65 2.53 2.1 2.2 2.4 2.3 1.91 2 2.19 2.09 1.74 1.82 1.99 1.9 1.58 1.65 1.57 1.5 1.43 1.53 1.16 1.2 1.2 0.723 0.943 0.79 0.693 1.28 -0.164 -5.25 0.477 7.34 -0.155 2.41 -151.6 0.353 -0.339 2.54 -4.18 0.569 1.69 -1.15 1.9 1.98 2.22 1.99 1.98 2.21 1.81 1.9 1.87 1.77 1.76 1.28 1.45 1.11 1.41 1.4 1.35 1.71 1.2 1.29 1.02 1.51 1.3
High 0 4.47 4.67 5.11 4.89 4.06 4.25 4.65 4.44 3.69 3.86 4.23 4.04 3.36 3.51 3.84 3.67 3.05 3.19 3.49 3.34 2.77 2.9 3.17 3.04 2.52 2.64 2.89 2.76 2.29 2.4 2.62 2.51 2.08 2.18 2.39 2.28 1.89 1.98 1.89 1.8 1.72 1.83 1.39 1.45 1.44 0.867 1.13 0.948 0.831 1.54 -0.131 -4.2 0.572 8.81 -0.124 2.89 -121.3 0.423 -0.271 3.05 -3.34 0.682 2.02 -0.923 2.28 2.38 2.66 2.39 2.38 2.65 2.18 2.28 2.25 2.12 2.12 1.54 1.74 1.33 1.69 1.68 1.62 2.05 1.44 1.55 1.22 1.81 1.56
Estimated SGA Expenses
Low 8.2 10.91 7.69 8.42 9.6 9.91 6.99 7.65 8.73 9.01 6.36 6.95 7.94 8.19 5.78 6.32 7.21 7.45 5.25 5.75 6.56 6.77 4.78 5.23 5.96 6.16 4.34 4.75 5.42 5.6 3.95 4.32 4.93 5.09 3.59 3.93 4.48 4.63 3.26 3.1 3.54 4.2 3.17 4.22 4.38 2.89 1.35 2.57 2.12 3.35 0.645 6.1 0.708 1.5 18.33 0.86 1.38 0.03 4.33 3.33 6.48 1.38 4.11 3.07 5.14 3.12 3.04 2.39 2.19 2.46 2.68 1.92 2.15 2.24 1.95 2.08 1.52 2.21 1.97 1.36 1.17 1.02 0.958 1.04 0.886 0.886 1.03 0.96
Average 8.2 13.63 9.62 10.52 12 12.39 8.74 9.56 10.91 11.27 7.95 8.69 9.92 10.24 7.23 7.9 9.02 9.31 6.57 7.18 8.2 8.46 5.97 6.53 7.45 7.69 5.43 5.94 6.77 7 4.94 5.4 6.16 6.36 4.49 4.91 5.6 5.78 4.08 3.88 4.43 5.26 3.96 5.28 5.48 3.62 1.69 3.21 2.65 4.19 0.806 7.62 0.884 1.87 22.92 1.07 1.73 0.037 5.41 4.17 8.1 1.73 5.14 3.84 6.42 3.9 3.8 2.99 2.74 3.07 3.34 2.4 2.69 2.8 2.43 2.59 1.9 2.76 2.46 1.7 1.47 1.27 1.2 1.3 1.11 1.11 1.29 1.2
High 8.2 16.36 11.54 12.62 14.4 14.87 10.49 11.48 13.09 13.52 9.54 10.43 11.9 12.29 8.67 9.48 10.82 11.17 7.88 8.62 9.84 10.16 7.17 7.84 8.94 9.23 6.51 7.13 8.13 8.39 5.92 6.48 7.39 7.63 5.38 5.89 6.72 6.94 4.89 4.66 5.31 6.31 4.76 6.33 6.57 4.34 2.02 3.85 3.18 5.03 0.967 9.14 1.06 2.24 27.5 1.29 2.07 0.045 6.49 5 9.72 2.07 6.17 4.61 7.71 4.69 4.56 3.58 3.29 3.69 4.01 2.88 3.23 3.36 2.92 3.11 2.28 3.31 2.96 2.03 1.76 1.53 1.44 1.56 1.33 1.33 1.55 1.44
Estimated EPS
Low 0 1.57 2.09 1.39 1.19 1.43 1.95 1.27 1.15 1.43 1.89 1.25 1.01 0.41 0.32 0.35 0.37 0.37 0.29 0.32 0.34 0.34 0.26 0.29 0.31 0.31 0.24 0.26 0.28 0.28 0.22 0.24 0.25 0.25 0.2 0.22 0.23 0.23 0.18 0.17 0.18 0.21 0.14 0.19 0.18 0.12 0.04 0.07 0.03 0.05 0.04 0.18 0.3 0.02 0.09 -0.04 -0.22 0.38 -0.08 -0.08 -0.52 0.43 0.25 0.28 0.39 0.29 0.3 0.27 0.22 0.23 0.28 0.18 0.19 0.2 0.18 0.19 0.11 0.16 0.11 0.14 0.13 0.11 0.13 0.11 0.1 0.1 0.11 0.1
Average 0 1.57 2.09 1.39 1.19 1.43 1.95 1.27 1.15 1.43 1.89 1.25 1.01 0.51 0.4 0.43 0.45 0.46 0.36 0.4 0.41 0.42 0.32 0.36 0.37 0.38 0.3 0.32 0.34 0.34 0.27 0.3 0.31 0.31 0.24 0.27 0.28 0.29 0.22 0.21 0.22 0.26 0.18 0.23 0.22 0.15 0.06 0.09 0.04 0.06 0.05 0.23 0.37 0.02 0.11 -0.03 -0.18 0.48 -0.06 -0.06 -0.43 0.54 0.32 0.35 0.49 0.36 0.38 0.34 0.27 0.29 0.35 0.22 0.24 0.25 0.22 0.24 0.14 0.2 0.14 0.17 0.16 0.14 0.16 0.14 0.12 0.12 0.14 0.12
High 0 1.57 2.09 1.39 1.19 1.43 1.95 1.27 1.15 1.43 1.89 1.25 1.01 0.61 0.47 0.52 0.53 0.55 0.43 0.47 0.48 0.5 0.39 0.43 0.44 0.45 0.35 0.39 0.4 0.41 0.32 0.35 0.36 0.37 0.29 0.32 0.33 0.34 0.26 0.25 0.26 0.31 0.22 0.28 0.26 0.18 0.07 0.11 0.05 0.07 0.06 0.27 0.44 0.03 0.13 -0.03 -0.14 0.57 -0.05 -0.05 -0.35 0.65 0.38 0.42 0.58 0.43 0.46 0.41 0.32 0.35 0.42 0.26 0.29 0.3 0.26 0.29 0.17 0.24 0.17 0.2 0.19 0.17 0.19 0.17 0.14 0.14 0.17 0.14
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program