| Period Ending: |
LTM
(Last Twelve Months) |
2025 09-30 |
2024 09-30 |
2023 09-30 |
2022 09-30 |
2021 09-30 |
2020 09-30 |
2019 09-30 |
2018 09-30 |
2017 09-30 |
2016 09-30 |
2015 09-30 |
2014 09-30 |
2013 09-30 |
2012 09-30 |
2011 09-30 |
2010 09-30 |
2009 09-30 |
2008 09-30 |
2007 09-30 |
2006 09-30 |
2005 09-30 |
2004 09-30 |
2003 09-30 |
2002 09-30 |
2001 09-30 |
2000 09-30 |
1999 09-30 |
1998 09-30 |
1997 09-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 10.09 | 9.04 | 10.02 | 8.17 | 9.73 | 8.74 | 6.18 | 9.52 | 14.53 | 15.79 | 10.61 | 9.06 | 12.35 | 12.9 | 8.89 | 25.02 | -11.84 | -127 | 12.18 | 13.48 | 15.13 | 12.21 | 15.47 | 13.74 | 9.51 | 11.51 | 9.16 | 11.11 | 15.62 | 28.8 | |
| Price to Sales Ratio | 2.71 | 2.38 | 2.4 | 2.54 | 3.41 | 3.51 | 2.15 | 3.43 | 4.71 | 4.66 | 2.5 | 1.96 | 2 | 1.61 | 1.05 | 0.685 | 0.61 | 0.672 | 1.03 | 2.3 | 2.96 | 2.18 | 2.77 | 2.7 | 1.88 | 1.82 | 1.79 | 2.44 | 3.59 | 9.38 | |
| Price to Book Ratio | 1.15 | 1 | 0.991 | 0.951 | 1.05 | 1.17 | 0.799 | 1.34 | 1.95 | 2.01 | 1.11 | 0.842 | 0.873 | 0.684 | 0.452 | 0.316 | 0.318 | 0.352 | 0.652 | 1.48 | 1.55 | 1.08 | 1.19 | 1.17 | 0.881 | 0.875 | 0.747 | 0.8 | 0.974 | 3.89 | |
| Price to Free Cash Flow Ratio | 9.63 | 9.27 | 11.2 | 7.41 | 8.97 | 8.39 | 4.7 | 14.34 | 12.61 | 21.65 | 9.77 | 10.85 | 9.78 | 5.97 | 2.93 | 2.81 | 4.88 | 3.37 | 5.52 | 10.4 | 20.8 | 11.93 | 13.92 | 12.52 | 6.92 | 11.83 | 551.2 | -5.89 | -398.3 | 23.21 | |
| Price to Operating Cash Flow Ratio | 9.27 | 8.74 | 10.57 | 7.15 | 8.66 | 8.13 | 4.43 | 12.63 | 11.33 | 16.14 | 9.12 | 9.85 | 8.38 | 5.3 | 2.65 | 2.55 | 4.49 | 2.68 | 4.9 | 9.65 | 15.9 | 10.63 | 11.52 | 9.36 | 5.9 | 7.97 | 35.68 | -8.13 | 99.57 | 17.19 | |
| Price Earnings to Growth Ratio | 2.06 | 0.413 | -1.11 | 0.483 | -0.685 | 0.636 | 8.92 | 0.356 | 0.997 | 0.458 | 0.455 | 0.195 | 0.317 | 0.958 | 0.001 | -0.248 | -0.051 | 1.02 | -0.252 | 3.91 | 0.684 | 0.085 | -0.28 | -12.09 | 0.269 | -7.6 | 0.34 | 0.466 | 0.23 | 0 | |
| EV to EBITDA | 4.21 | 0.121 | 0.535 | 1.98 | -4.61 | -11.3 | -8.31 | -1.51 | -1.51 | 0.566 | -2.36 | -4.05 | -9 | 3.32 | -769.7 | 16.72 | 14.83 | 12.74 | 10.96 | 14.98 | 11.13 | 8.33 | 13.56 | 13.32 | 11.56 | 8.9 | 17.7 | ||||
| Liquidity Ratios | |||||||||||||||||||||||||||||||
| Current Ratio | 538.2 | 0.168 | 0.154 | 0.122 | 0.236 | 0.429 | 0.325 | 0.231 | 0.242 | 0.232 | 0.217 | 0.212 | 0.183 | 0.214 | 0.205 | 0.196 | 0.202 | 0.133 | 0.041 | 0.035 | 0.044 | 0.06 | 0.064 | 0.129 | 0.129 | 0.063 | 0.05 | 0.043 | 0.136 | 0.073 | |
| Quick Ratio | 538.2 | 0.168 | 0.154 | 0.122 | 0.236 | 0.429 | 0.325 | 0.231 | 0.242 | 0.232 | 0.217 | 0.212 | 0.183 | 0.214 | 0.205 | 0.196 | 0.202 | 0.133 | 0.041 | 0.035 | 0.044 | 0.06 | 0.064 | 0.129 | 0.129 | 0.063 | 0.05 | 0.043 | 0.136 | 0.073 | |
| Cash Ratio | 7.69 | 0.145 | 0.106 | 0.092 | 0.207 | 0.386 | 0.279 | 0.206 | 0.238 | 0.228 | 0.212 | 0.207 | 0.175 | 0.204 | 0.199 | 0.188 | 0.192 | 0.128 | 0.035 | 0.028 | 0.038 | 0.055 | 0.058 | 0.124 | 0.123 | 0.055 | 0.043 | 0.037 | 0.128 | 0.066 | |
| Debt Ratio | 0.013 | 0.011 | 0.011 | 0.02 | 0.001 | 0.004 | 0.008 | 0 | 0 | 0 | 0.034 | 0.055 | 0.06 | 0.06 | 0.062 | 0.075 | 0.102 | 0.151 | 0.155 | 0.156 | 0.11 | 0.114 | 0.142 | 0.137 | 0.143 | 0.179 | 0.22 | 0.147 | 0.044 | 0.058 | |
| Debt to Equity Ratio | 0.097 | 0.088 | 0.088 | 0.158 | 0.009 | 0.036 | 0.067 | 0 | 0 | 0 | 0.31 | 0.505 | 0.544 | 0.502 | 0.508 | 0.646 | 0.885 | 1.21 | 1.41 | 1.35 | 0.803 | 0.846 | 0.898 | 0.794 | 0.83 | 0.961 | 1.12 | 0.625 | 0.142 | 0.497 | |
| Long Term Debt to Capitalization | 0.079 | 0.071 | 0.075 | 0.131 | 0 | 0.024 | 0.051 | 0 | 0 | 0 | 0.237 | 0.335 | 0.352 | 0.334 | 0.333 | 0.39 | 0.468 | 0.521 | 0.583 | 0.572 | 0.298 | 0.421 | 0.473 | 0.443 | 0.454 | 0.49 | 0.184 | 0.137 | 0.124 | 0.332 | |
| Total Debt to Capitalization | 0.088 | 0.081 | 0.081 | 0.137 | 0.009 | 0.034 | 0.063 | 0 | 0 | 0 | 0.237 | 0.335 | 0.352 | 0.334 | 0.337 | 0.393 | 0.47 | 0.548 | 0.585 | 0.574 | 0.445 | 0.458 | 0.473 | 0.443 | 0.454 | 0.49 | 0.529 | 0.384 | 0.124 | 0.332 | |
| Interest Coverage Ratio | 1.19 | 1.13 | 0.992 | 2.93 | 11.06 | 11.09 | 6.45 | 6.55 | 8.07 | 6.64 | 3.7 | 3.21 | 2.2 | 1.64 | 1.07 | 0.163 | -0.352 | -0.091 | 0.416 | 0.76 | 1.11 | 1.13 | 1.1 | 1.07 | 0.948 | 0.589 | 0.71 | 0.928 | 0.92 | 0.615 | |
| Cash Flow to Debt Ratio | 1.28 | 1.31 | 1.07 | 0.841 | 12.83 | 4.03 | 2.68 | 0 | 0 | 0 | 0.394 | 0.169 | 0.192 | 0.257 | 0.336 | 0.192 | 0.08 | 0.108 | 0.094 | 0.114 | 0.122 | 0.12 | 0.115 | 0.158 | 0.18 | 0.114 | 0.019 | -0.157 | 0.069 | 0.456 | |
| Margins | |||||||||||||||||||||||||||||||
| Gross Profit Margin | 70.98% | 70.1% | 68.64% | 84.27% | 95.8% | 95.64% | 87.65% | 93.15% | 94.61% | 95.95% | 90.56% | 93.84% | 89.08% | 81.93% | 75.8% | 62.6% | 51.63% | 47.02% | 57.25% | 65.63% | 74.06% | 76.36% | 75.95% | 72.45% | 65.97% | 55.74% | 55.77% | 62.83% | 62.37% | 12.09% | |
| Operating Profit Margin | 33.47% | 32.79% | 29.94% | 38.97% | 43.91% | 50.17% | 43.42% | 44.83% | 43.49% | 44.24% | 34.89% | 32.52% | 23.98% | 19.07% | 16.34% | 3.5% | -8.68% | -2.68% | 14.37% | 25.03% | 28.75% | 26.27% | 25.94% | 28.48% | 29.56% | 23.7% | 29.31% | 32.91% | 33.8% | 50.49% | |
| Pretax Profit Margin | 33.47% | 32.79% | 29.94% | 38.97% | 43.91% | 50.17% | 43.42% | 44.83% | 43.49% | 44.24% | 34.89% | 32.52% | 23.98% | 19.07% | 16.34% | 3.5% | -8.68% | -2.68% | 14.37% | 25.03% | 28.75% | 26.27% | 25.94% | 28.48% | 29.56% | 23.7% | 29.31% | 32.91% | 33.8% | 50.49% | |
| Net Profit Margin | 26.89% | 26.39% | 23.91% | 31.09% | 35.05% | 40.2% | 34.77% | 35.99% | 32.43% | 29.5% | 23.53% | 21.6% | 16.22% | 12.48% | 11.77% | 2.74% | -5.15% | -0.529% | 8.43% | 17.04% | 19.56% | 17.88% | 17.94% | 19.68% | 19.73% | 15.78% | 19.59% | 21.94% | 22.98% | 32.58% | |
| Operating Cash Flow Margin | 29.27% | 27.29% | 22.67% | 35.53% | 39.36% | 43.19% | 48.5% | 27.13% | 41.61% | 28.86% | 27.38% | 19.86% | 23.9% | 30.35% | 39.47% | 26.88% | 13.59% | 25.08% | 20.94% | 23.78% | 18.62% | 20.54% | 24.09% | 28.89% | 31.83% | 22.78% | 5.03% | -29.96% | 3.61% | 54.59% | |
| Free Cash Flow Margin | 28.19% | 25.72% | 21.38% | 34.27% | 38.01% | 41.88% | 45.66% | 23.91% | 37.37% | 21.52% | 25.57% | 18.03% | 20.48% | 26.93% | 35.78% | 24.33% | 12.5% | 19.95% | 18.58% | 22.09% | 14.23% | 18.3% | 19.93% | 21.6% | 27.13% | 15.34% | 0.326% | -41.35% | -0.901% | 40.43% | |
| Return | |||||||||||||||||||||||||||||||
| Return on Assets | 1.52% | 1.45% | 1.26% | 1.47% | 1.27% | 1.54% | 1.55% | 1.93% | 1.64% | 1.49% | 1.14% | 1.02% | 0.785% | 0.638% | 0.623% | 0.148% | -0.308% | -0.034% | 0.587% | 1.27% | 1.41% | 1.2% | 1.21% | 1.48% | 1.6% | 1.41% | 1.6% | 1.69% | 1.92% | 1.57% | |
| Return on Equity | 11.73% | 11.1% | 9.89% | 11.63% | 10.8% | 13.33% | 12.93% | 14.04% | 13.41% | 12.76% | 10.49% | 9.3% | 7.07% | 5.3% | 5.08% | 1.26% | -2.68% | -0.278% | 5.35% | 10.95% | 10.28% | 8.87% | 7.67% | 8.55% | 9.26% | 7.61% | 8.15% | 7.2% | 6.23% | 13.51% | |
| Return on Capital Employed | 1.9% | 12.57% | 11.28% | 12.47% | 13.23% | 15.84% | 14.9% | 17.18% | 17.81% | 18.94% | 11.78% | 9.25% | 6.73% | 5.37% | 4.75% | 0.977% | -2.41% | -0.673% | 3.74% | 6.81% | 10.33% | 7.35% | 5.74% | 6.77% | 7.44% | 5.7% | 9.73% | 9.13% | 7.9% | 13.38% | |
| Return on Invested Capital | 1.54% | 77.6% | 25.69% | 21.08% | -20.31% | -7.05% | -13.74% | -50.93% | -19.38% | -17.91% | -29.76% | -140.9% | 28.91% | 44.01% | 33.16% | 3.56% | -4.71% | -0.209% | 2.43% | 5% | 8.27% | 6.06% | 4.57% | 6.39% | 6.71% | 4.19% | 7.5% | 6.73% | 6.98% | 12.28% | |
| Turnover Ratios | |||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 0.077 | 14.95 | 14.53 | 14.53 | 15.02 | 18.32 | 15.57 | 18.55 | 17.92 | 19.06 | 18.38 | 17.69 | 18.89 | 19.34 | 17.86 | 16.51 | 16.91 | 16.31 | 16.56 | 13.99 | 14.86 | 16.13 | 17.04 | 19.99 | 21.77 | 18.41 | 17.14 | 15.8 | 15.85 | 8.99 | |
| Payables Turnover Ratio | 0 | 4.17 | 5.03 | 2.15 | 0.576 | 0.697 | 2.05 | 0.971 | 0.961 | 0.977 | 2 | 1.25 | 1.96 | 3.38 | 4.12 | 27.31 | 0 | 0 | 0 | 11.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 4.6 | 4.49 | 4.42 | 3.73 | 2.82 | 2.78 | 2.72 | 2.92 | 2.72 | 2.61 | 2.67 | 2.28 | 2.04 | 2.15 | 2.18 | 2.29 | 2.56 | 2.54 | 2.81 | 2.89 | 2.49 | 2.33 | 2.24 | 2.51 | 2.99 | 3.25 | 3.49 | 3.12 | 3.13 | 1.74 | |
| Asset Turnover Ratio | 0.057 | 0.055 | 0.053 | 0.047 | 0.036 | 0.038 | 0.045 | 0.054 | 0.051 | 0.05 | 0.048 | 0.047 | 0.048 | 0.051 | 0.053 | 0.054 | 0.06 | 0.065 | 0.07 | 0.074 | 0.072 | 0.067 | 0.068 | 0.075 | 0.081 | 0.09 | 0.082 | 0.077 | 0.084 | 0.048 | |
| Per Share Items () | |||||||||||||||||||||||||||||||
| Revenue Per Share | 14.39 | 13.96 | 12.63 | 10.67 | 8.11 | 8.23 | 8.38 | 8.02 | 7.03 | 6.73 | 6.31 | 5.57 | 5.26 | 5.59 | 5.75 | 5.9 | 6.62 | 6.91 | 7.36 | 7.04 | 5.93 | 5.31 | 4.23 | 4.42 | 4.46 | 4.12 | 3.34 | 2.35 | 1.83 | 0.773 | |
| Operating Cash Flow Per Share | 4.21 | 3.81 | 2.86 | 3.79 | 3.19 | 3.55 | 4.07 | 2.18 | 2.92 | 1.94 | 1.73 | 1.11 | 1.26 | 1.7 | 2.27 | 1.59 | 0.9 | 1.73 | 1.54 | 1.67 | 1.1 | 1.09 | 1.02 | 1.28 | 1.42 | 0.938 | 0.168 | -0.703 | 0.066 | 0.422 | |
| Free Cash Flow Per Share | 4.06 | 3.59 | 2.7 | 3.66 | 3.08 | 3.45 | 3.83 | 1.92 | 2.63 | 1.45 | 1.61 | 1 | 1.08 | 1.51 | 2.06 | 1.44 | 0.828 | 1.38 | 1.37 | 1.56 | 0.844 | 0.972 | 0.843 | 0.955 | 1.21 | 0.632 | 0.011 | -0.971 | -0.016 | 0.312 | |
| Cash & Short Term Investments | 19.84 | 35.6 | 30.75 | 22.71 | 45.89 | 80.55 | 52.59 | 29.32 | 29.08 | 26.97 | 23.86 | 20.63 | 16.2 | 18.87 | 17.72 | 16.61 | 16.65 | 10.04 | 2.7 | 1.9 | 2.49 | 3.31 | 2.53 | 4.99 | 4.61 | 1.6 | 1.33 | 0.802 | 1.8 | 0.865 | |
| Earnings Per Share | 3.87 | 3.68 | 3.02 | 3.32 | 2.84 | 3.31 | 2.91 | 2.89 | 2.28 | 1.99 | 1.48 | 1.2 | 0.853 | 0.698 | 0.677 | 0.161 | -0.341 | -0.037 | 0.62 | 1.2 | 1.16 | 0.95 | 0.759 | 0.87 | 0.88 | 0.65 | 0.655 | 0.515 | 0.42 | 0.252 | |
| EBITDA Per Share | 5.05 | 4.89 | 4.1 | 4.48 | 3.9 | 4.49 | 3.98 | 3.92 | 3.3 | 3.22 | 2.48 | 2.13 | 1.6 | 1.39 | 1.22 | 0.479 | -0.405 | -0.014 | 1.27 | 1.96 | 1.89 | 1.58 | 1.21 | 1.35 | 1.4 | 1.04 | 1.03 | 0.812 | 0.642 | 0.413 | |
| Dividend Per Share | 1.06 | 1.02 | 0.952 | 1.01 | 0.871 | 1.03 | 0.851 | 0.781 | 0.604 | 0.51 | 0.377 | 0.245 | 0.173 | 0.201 | 0.307 | 0 | 0.104 | 0.494 | 0.461 | 0.394 | 0.354 | 0.333 | 0.315 | 0.282 | 0.257 | 0.229 | 0.194 | 0.149 | 0.066 | 0 | |
| Enterprise Value Per Share | 21.3 | 0.59 | 2.19 | 8.9 | -17.99 | -50.77 | -33.07 | 0 | 0 | 0 | -3.73 | -3.22 | 0.906 | -3.27 | -4.94 | -4.31 | -1.35 | 10.58 | 21.16 | 29.02 | 24.12 | 17.35 | 18.09 | 15.03 | 11.65 | 14.09 | 13.68 | 9.38 | 5.72 | 7.31 | |
| Book Value Per Share | 32.98 | 33.17 | 30.53 | 28.51 | 26.32 | 24.81 | 22.53 | 20.56 | 17 | 15.55 | 14.15 | 12.93 | 12.07 | 13.15 | 13.32 | 12.78 | 12.72 | 13.17 | 11.59 | 10.96 | 11.29 | 10.71 | 9.89 | 10.17 | 9.5 | 8.55 | 8.03 | 7.15 | 6.74 | 1.86 | |
| Price Per Share | 37.83 | 33.28 | 30.26 | 27.1 | 27.65 | 28.9 | 18 | 27.5 | 33.13 | 31.34 | 15.75 | 10.89 | 10.54 | 9 | 6.02 | 4.04 | 4.04 | 4.64 | 7.55 | 16.17 | 17.55 | 11.6 | 11.74 | 11.95 | 8.37 | 7.48 | 6 | 5.72 | 6.56 | 7.25 | |
| Dividend Ratios | |||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 27.19% | 27.73% | 31.5% | 30.49% | 30.64% | 31.14% | 29.19% | 27.04% | 26.5% | 25.7% | 25.39% | 20.42% | 20.26% | 28.76% | 45.32% | 0% | -30.51% | -1,352% | 74.33% | 32.86% | 30.55% | 35.01% | 41.52% | 32.38% | 29.21% | 35.24% | 29.64% | 28.85% | 15.69% | 0% | |
| Annual Dividend Yield | 2.79% | 3.07% | 3.14% | 3.73% | 3.15% | 3.56% | 4.73% | 2.84% | 1.82% | 1.63% | 2.39% | 2.25% | 1.64% | 2.23% | 5.1% | 0% | 2.58% | 10.65% | 6.1% | 2.44% | 2.02% | 2.87% | 2.68% | 2.36% | 3.07% | 3.06% | 3.24% | 2.6% | 1% | 0% | |
| Effective Tax Rate | 19.64% | 19.51% | 20.14% | 20.23% | 20.17% | 19.88% | 19.92% | 19.72% | 25.43% | 33.31% | 32.55% | 33.58% | 32.37% | 34.58% | 27.95% | 21.82% | 40.65% | 80.28% | 41.35% | 31.92% | 31.95% | 31.93% | 30.84% | 30.88% | 33.25% | 33.41% | 33.16% | 33.33% | 32% | 35.48% | |
| Short Term Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 14.68 | 9.72 | 1.06 | 13.13 | 19.15 | 0.259 | 0.866 | 0 | 0 | 0 | 0 | 0.023 | -0.211 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 27.03 | 17.38 | 17.59 | 28.03 | 29.09 | 33.11 | 17.05 | 8.42 | 9.81 | 3.93 | 15.11 | 10.85 | 6.98 | 8.89 | 10.72 | 10.54 | 12.49 | 4.89 | 8.88 | 14.03 | 4.24 | 9.15 | 5.79 | 3.96 | 6.77 | 3.06 | 1.07 | -2.63 | 0.8 | 3.85 | |
| EBIT Per Revenue | 0.335 | 0.328 | 0.299 | 0.39 | 0.439 | 0.502 | 0.434 | 0.448 | 0.435 | 0.442 | 0.349 | 0.325 | 0.24 | 0.191 | 0.163 | 0.035 | -0.087 | -0.027 | 0.144 | 0.25 | 0.287 | 0.263 | 0.259 | 0.285 | 0.296 | 0.237 | 0.293 | 0.329 | 0.338 | 0.505 | |
| EBITDA Per Revenue | 0.351 | 0.35 | 0.325 | 0.42 | 0.481 | 0.546 | 0.475 | 0.489 | 0.469 | 0.479 | 0.393 | 0.383 | 0.304 | 0.248 | 0.212 | 0.081 | -0.061 | -0.002 | 0.172 | 0.278 | 0.319 | 0.298 | 0.285 | 0.305 | 0.314 | 0.252 | 0.307 | 0.346 | 0.352 | 0.535 | |
| Days of Sales Outstanding | 4,717 | 24.42 | 25.12 | 25.12 | 24.3 | 19.92 | 23.45 | 19.68 | 20.37 | 19.15 | 19.86 | 20.63 | 19.32 | 18.88 | 20.44 | 22.11 | 21.59 | 22.38 | 22.05 | 26.09 | 24.56 | 22.62 | 21.42 | 18.26 | 16.77 | 19.82 | 21.29 | 23.1 | 23.03 | 40.62 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 87.53 | 72.63 | 169.9 | 634 | 523.4 | 177.9 | 376 | 380 | 373.4 | 182.2 | 291.4 | 186.6 | 108 | 88.49 | 13.36 | 0 | 0 | 0 | 30.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 4,717 | -63.11 | -47.51 | -144.8 | -609.7 | -503.4 | -154.4 | -356.3 | -359.6 | -354.3 | -162.4 | -270.7 | -167.3 | -89.1 | -68.06 | 8.74 | 21.59 | 22.38 | 22.05 | -4.46 | 24.56 | 22.62 | 21.42 | 18.26 | 16.77 | 19.82 | 21.29 | 23.1 | 23.03 | 40.62 | |
| Cash Conversion Ratio | 1.09 | 1.03 | 0.948 | 1.14 | 1.12 | 1.07 | 1.4 | 0.754 | 1.28 | 0.978 | 1.16 | 0.92 | 1.47 | 2.43 | 3.35 | 9.82 | -2.64 | -47.41 | 2.48 | 1.4 | 0.952 | 1.15 | 1.34 | 1.47 | 1.61 | 1.44 | 0.257 | -1.37 | 0.157 | 1.68 | |
| Free Cash Flow to Earnings | 1.05 | 0.975 | 0.894 | 1.1 | 1.08 | 1.04 | 1.31 | 0.664 | 1.15 | 0.729 | 1.09 | 0.835 | 1.26 | 2.16 | 3.04 | 8.89 | -2.43 | -37.71 | 2.2 | 1.3 | 0.727 | 1.02 | 1.11 | 1.1 | 1.37 | 0.973 | 0.017 | -1.88 | -0.039 | 1.24 | |