Timberland Bancorp, Inc. (TSBK) Annual Margin Report - Discounting Cash Flows
TSBK
Timberland Bancorp, Inc.
TSBK (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 15
2025
Sep 30
2024
Sep 30
2023
Sep 30
2022
Sep 30
2021
Sep 30
Revenue 91.45 113.5 110.5 101.5 87.23 67.33 68.62
Revenue Growth Rate 8.98% 2.7% 8.81% 16.41% 29.57% -1.88% -1.69%
Cost of Revenue 19.56 32.93 33.03 31.84 13.72 2.83 2.99
Gross Profit 71.89 80.54 77.46 69.71 73.51 64.5 65.63
Gross Margin 80.91% 70.98% 70.1% 68.64% 84.27% 95.8% 95.64%
Operating Income 33.77 37.98 36.23 30.41 33.99 29.56 34.43
Operating Margin 38.21% 33.47% 32.79% 29.94% 38.97% 43.91% 50.17%
Net Income 27.04 30.52 29.16 24.28 27.12 23.6 27.58
Net Margin 30.59% 26.89% 26.39% 23.91% 31.09% 35.05% 40.2%

Monetary values in USD

amounts except #

Average LTM
Feb 15
2025
Sep 30
2024
Sep 30
2023
Sep 30
2022
Sep 30
2021
Sep 30
Revenue 91.45 113.5 110.5 101.5 87.23 67.33 68.62
Cash From Operating Activities Margin 32.88% 29.27% 27.29% 22.67% 35.53% 39.36% 43.19%
Cash From Operating Activities 28.92 33.21 30.16 23.02 31 26.5 29.64
Free Cash Flow Margin 31.57% 28.19% 25.72% 21.38% 34.27% 38.01% 41.88%
Free Cash Flow 27.72 31.98 28.42 21.71 29.89 25.59 28.74
Depreciation and Amortization Margin 3.02% 1.65% 2.26% 2.54% 3.05% 4.22% 4.42%
Depreciation and Amortization 2.58 1.87 2.49 2.58 2.66 2.84 3.04
Capital Expenditure Margin -1.31% -1.08% -1.57% -1.29% -1.27% -1.35% -1.3%
Capital Expenditure -1.2 -1.23 -1.74 -1.31 -1.11 -0.911 -0.895
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program