| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-11-04 | 2025-08-12 | 2025-05-15 | 2025-02-26 | 2024-11-13 | 2024-08-12 |
1234
|
|||||||||||||||
| Total Current Assets | 300 | 316.3 | 120.7 | 142.1 | 161.6 | 178.5 |
1234
|
|||||||||||||||
| Cash and Short Term Investments | 297.3 | 312.8 | 116.6 | 139 | 157.7 | 172.7 |
1234
|
|||||||||||||||
| Cash & Equivalents | 297.3 | 312.8 | 116.6 | 139 | 157.7 | 172.7 |
1234
|
|||||||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Other Current Assets | 2.61 | 3.5 | 4.12 | 3.09 | 3.87 | 5.73 |
1234
|
|||||||||||||||
| Total Assets | 316.6 | 333.3 | 138.4 | 160.4 | 180.2 | 200.4 |
1234
|
|||||||||||||||
| Total Non-Current Assets | 16.6 | 17.07 | 17.65 | 18.23 | 18.66 | 21.92 |
1234
|
|||||||||||||||
| Property, Plant and Equipment | 14.27 | 14.73 | 15.31 | 15.87 | 16.29 | 19.48 |
1234
|
|||||||||||||||
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Other Long Term Assets | 2.33 | 2.34 | 2.34 | 2.37 | 2.37 | 2.44 |
1234
|
|||||||||||||||
| Total Current Liabilities | 28.63 | 25.35 | 22.56 | 26.23 | 29.34 | 34.18 |
1234
|
|||||||||||||||
| Accounts Payable | 5.44 | 7.71 | 4.33 | 3.59 | 4.93 | 8.72 |
1234
|
|||||||||||||||
| Notes Payable/Short Term Debt | 1.67 | 1.74 | 1.81 | 1.88 | 1.81 | 1.75 |
1234
|
|||||||||||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Deferred Revenue | 0 | 5.49 | 7.47 | 9.77 | 11.79 | 13.58 |
1234
|
|||||||||||||||
| Other Current Liabilities | 21.52 | 10.41 | 8.95 | 10.98 | 10.79 | 10.12 |
1234
|
|||||||||||||||
| Total Liabilities | 97.56 | 84.6 | 83.3 | 88.84 | 91.42 | 91.53 |
1234
|
|||||||||||||||
| Total Non-Current Liabilities | 68.93 | 59.26 | 60.75 | 62.61 | 62.09 | 57.35 |
1234
|
|||||||||||||||
| Total Long Term Debt | 67.41 | 57.86 | 59.55 | 61.3 | 60.72 | 55.97 |
1234
|
|||||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Capital Lease Obligations | 18.23 | 18.55 | 18.9 | 19.24 | 19.57 | 19.89 |
1234
|
|||||||||||||||
| Other Long Term Liabilities | -16.71 | -17.15 | -17.7 | -17.93 | -18.2 | -18.51 |
1234
|
|||||||||||||||
| Total Equity | 219 | 248.7 | 55.06 | 71.53 | 88.8 | 108.9 |
1234
|
|||||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Total Stockholders' Equity | 219 | 248.7 | 55.06 | 71.53 | 88.8 | 108.9 |
1234
|
|||||||||||||||
| Retained Earnings | -683.4 | -650.7 | -623.8 | -602.3 | -583.5 | -558 |
1234
|
|||||||||||||||
| Accumulated Other Earnings | -1.14 | -0.699 | -2.29 | -4.03 | -2.33 | 2.4 |
1234
|
|||||||||||||||
| Common Stock | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 |
1234
|
|||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Additional Paid in Capital | 903.6 | 900.1 | 681.2 | 677.9 | 674.6 | 664.5 |
1234
|
|||||||||||||||
| Total Liabilities & Total Equity | 316.6 | 333.3 | 138.4 | 160.4 | 180.2 | 200.4 |
1234
|
|||||||||||||||
| Total Liabilities & Shareholders' Equity | 316.6 | 333.3 | 138.4 | 160.4 | 180.2 | 200.4 |
1234
|
|||||||||||||||
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Total Debt | 69.08 | 59.6 | 61.35 | 63.18 | 62.54 | 57.72 |
1234
|
|||||||||||||||
| Net Debt | -228.3 | -253.2 | -55.24 | -75.86 | -95.15 | -115 |
1234
|
|||||||||||||||