Taiwan Semiconductor Manufacturing Company Limited (TSM) Earnings Report - Discounting Cash Flows

Taiwan Semiconductor Manufacturing Company Limited (TSM) Earnings Report - Discounting Cash Flows

Taiwan Semiconductor Manufacturing Company Limited

TSM (NYSE)

(%)

Financials
Taiwan Semiconductor Manufacturing Company Limited Earnings Report

* (except for per share items) of USD

Period Ending:	2026 04-15	2026 01-14	2025 10-15	2025 07-17	2025 04-17	2025 01-16	2024 10-17	2024 07-18	2024 04-18	2024 01-18	2023 10-19	2023 07-20	2023 04-20	2023 01-12	2022 10-13	2022 07-14	2022 04-14	2022 01-13	2021 10-14	2021 07-15	2021 04-15	2021 01-14	2020 10-15	2020 07-16	2020 04-16	2020 01-16	2019 10-17	2019 07-18	2019 04-18	2019 01-17	2018 10-18	2018 07-19	2018 04-19	2018 01-18	2017 10-19	2017 07-13	2017 04-13	2017 01-12	2016 10-13	2016 07-14	2016 04-14	2016 01-14	2015 10-15	2015 07-16	2015 04-16	2015 01-15	2014 10-16	2014 07-16	2014 04-17	2014 01-16	2013 10-17	2013 07-18	2013 04-18	2013 01-17	2012 10-25	2012 07-19	2012 04-26	2012 01-18	2011 10-27	2011 07-28	2011 04-29	2011 02-03	2010 10-28	2010 07-30	2010 04-28	2010 01-28	2009 10-29	2009 07-30	2009 04-30	2009 01-22	2008 10-30	2008 07-31	2008 04-29	2008 01-31	2007 10-25	2007 07-26	2007 04-26	2007 01-25	2006 10-26	2006 07-27	2006 04-27	2006 01-26	2005 10-27	2005 07-26	2005 04-26	2005 01-27	2004 10-26	2004 07-29	2004 04-21	2004 01-29	2003 10-28	2003 07-24	2003 04-29	2003 01-28	2002 10-22	2002 07-25	2002 05-09	2002 01-28	2001 10-26	2001 09-29	2001 03-30	2000 10-19	2000 07-31	2000 04-27	2000 01-27	1999 10-25	1999 09-10	1999 04-21	1999 01-27	1999 01-11	1998 06-29	1998 04-27	1998 03-11	1997 12-30	1997 06-29	1997 03-30
Actual EPS	-	-	-	-	2.12	2.24	1.94	1.48	1.39	1.44	1.29	1.14	1.31	1.82	1.79	1.55	1.40	1.15	1.08	0.93	0.96	0.97	0.90	0.78	0.75	0.73	0.62	0.41	0.38	0.63	0.56	0.47	0.59	0.64	0.57	0.42	0.54	0.61	0.59	0.43	0.38	0.43	0.46	0.50	0.48	0.50	0.49	0.38	0.31	0.29	0.34	0.33	0.26	0.28	0.32	0.27	0.22	0.20	0.20	0.24	0.24	0.26	0.28	0.24	0.20	0.19	0.18	0.14	0.00	0.07	0.19	0.18	0.17	0.20	0.17	0.15	0.11	0.16	0.19	0.20	0.19	0.20	0.14	0.11	0.10	0.14	0.16	0.14	0.11	0.10	0.09	0.06	0.02	0.01	0.01	0.05	0.04	0.03	0.00	0.00	0.00	0.13	0.10	0.08	0.06	0.05	0.05	0.04	0.03	0.00	0.01	0.04	0.04	0.01	0.01	0.01
Estimated EPS	-	-	-	2.13	2.03	2.17	1.74	1.37	1.32	1.37	1.16	1.07	1.21	1.80	1.69	1.50	1.31	1.12	1.05	0.89	0.91	0.92	0.92	0.73	0.66	0.72	0.63	0.42	0.38	0.63	0.56	0.45	0.60	0.63	0.56	0.56	0.53	0.58	0.57	0.42	0.37	0.40	0.45	0.37	0.48	0.49	0.49	0.37	0.30	0.28	0.34	0.31	0.21	0.28	0.31	0.27	0.19	0.20	0.20	0.25	0.24	0.26	0.24	0.23	0.19	0.19	0.18	0.13	-	0.07	0.20	0.18	0.16	0.19	0.18	0.14	0.11	0.15	0.19	0.19	0.17	0.19	0.14	0.11	0.10	0.12	0.14	0.12	0.10	0.09	0.08	0.05	0.01	0.01	0.02	0.06	0.04	0.03	0.00	-	-	0.12	0.08	0.07	0.06	0.05	0.05	0.02	0.02	0.01	-	0.04	0.03	-	-	-
Actual Revenue	-	-	-	-	25,460	26,407	23,709	20,541	18,163	19,850	16,885	15,430	16,619	20,585	19,216	17,862	16,892	15,866	14,798	13,285	12,792	12,909	12,391	10,549	10,340	10,597	9,578	7,763	7,087	9,386	8,424	7,613	8,422	9,417	8,333	7,035	7,687	8,261	8,211	6,920	6,279	6,070	6,566	6,584	7,171	7,018	6,904	6,093	4,908	4,842	5,549	5,212	4,461	4,530	4,831	4,268	3,603	3,517	3,543	3,830	3,664	3,790	3,659	3,281	2,930	2,876	2,760	2,274	1,184	1,963	2,800	2,789	2,870	3,003	2,698	2,215	1,965	343.1	2,476	2,507	2,343	2,561	2,128	1,784	1,702	2,010	2,075	1,886	1,806	1,949	1,698	1,410	1,236	1,262	1,283	1,227	1,286	1,211	939.6	944.5	991.1	1,306	1,307	1,304	574.6	574.3	575	576.2	422.2	316.2	422	403.6	345.6	348.2	345.5	345.6
Estimated Revenue	-	-	-	28,499	28,223	26,324	23,095	20,089	20,226	19,675	16,963	15,441	16,998	20,574	19,441	17,680	16,735	16,070	15,124	13,438	12,522	12,637	10,601	10,412	10,057	10,597	9,797	7,757	6,900	9,391	8,424	7,613	8,563	9,113	8,333	6,877	7,687	7,981	7,923	6,582	6,330	5,615	6,420	5,963	7,171	6,874	6,760	5,929	4,744	4,483	5,381	5,049	4,283	4,530	4,675	4,268	3,029	3,517	3,543	3,984	3,664	3,790	3,049	3,139	2,775	2,876	2,760	2,099	-	1,963	2,940	2,789	2,586	2,845	2,848	2,115	1,965	320.3	2,444	2,313	2,080	2,411	1,953	1,776	1,694	1,668	1,771	1,553	1,628	1,736	1,488	1,130	1,362	1,707	2,025	1,435	1,289	1,214	946.2	-	-	1,200	982.2	1,120	575.6	575.3	-	635	261.3	316.7	-	404.4	-	-	-	-