TSR, Inc. (TSRI) Balance Sheet Quarterly - Discounting Cash Flows
TSRI
TSR, Inc.
TSRI (NASDAQ)
Period Ending: 2024 (Q3)
02-29
2024 (Q2)
11-30
2024 (Q1)
08-31
2023 (Q4)
05-31
2023 (Q3)
02-28
2023 (Q2)
11-30
2023 (Q1)
08-31
2022 (Q4)
05-31
2022 (Q3)
02-28
2022 (Q2)
11-30
2022 (Q1)
08-31
2021 (Q4)
05-31
2021 (Q3)
02-28
2021 (Q2)
11-30
2021 (Q1)
08-31
2020 (Q4)
05-31
2020 (Q3)
02-29
2020 (Q2)
11-30
2020 (Q1)
08-31
2019 (Q4)
05-31
2019 (Q3)
02-28
2019 (Q2)
11-30
2019 (Q1)
08-31
2018 (Q4)
05-31
2018 (Q3)
02-28
2018 (Q2)
11-30
2018 (Q1)
08-31
2017 (Q4)
05-31
2017 (Q3)
02-28
2017 (Q2)
11-30
2017 (Q1)
08-31
2016 (Q4)
05-31
2016 (Q3)
02-29
2016 (Q2)
11-30
2016 (Q1)
08-31
2015 (Q4)
05-31
2015 (Q3)
02-28
2015 (Q2)
11-30
2015 (Q1)
08-31
2014 (Q4)
05-31
2014 (Q3)
02-28
2014 (Q2)
11-30
2014 (Q1)
08-31
2013 (Q4)
05-31
2013 (Q3)
02-28
2013 (Q2)
11-30
2013 (Q1)
08-31
2012 (Q4)
05-31
2012 (Q3)
02-29
2012 (Q2)
11-30
2012 (Q1)
08-31
2011 (Q4)
05-31
2011 (Q3)
02-28
2011 (Q2)
11-30
2011 (Q1)
08-31
2010 (Q4)
05-31
2010 (Q3)
02-28
2010 (Q2)
11-30
2010 (Q1)
08-31
2009 (Q4)
05-31
2009 (Q3)
02-28
2009 (Q2)
11-30
2009 (Q1)
08-31
2008 (Q4)
05-31
2008 (Q3)
02-29
2008 (Q2)
11-30
2008 (Q1)
08-31
2007 (Q4)
05-31
2007 (Q3)
02-28
2007 (Q2)
11-30
2007 (Q1)
08-31
2006 (Q4)
05-31
2006 (Q3)
02-28
2006 (Q2)
11-30
2006 (Q1)
08-31
2005 (Q4)
05-31
2005 (Q3)
02-28
2005 (Q2)
11-30
2005 (Q1)
08-31
2004 (Q4)
05-31
2004 (Q3)
02-29
2004 (Q2)
11-30
2004 (Q1)
08-31
2003 (Q4)
05-31
2003 (Q3)
02-28
2003 (Q2)
11-30
2003 (Q1)
08-31
2002 (Q4)
05-31
2002 (Q3)
02-28
2002 (Q2)
11-30
2002 (Q1)
08-31
2001 (Q4)
05-31
2001 (Q3)
02-28
2001 (Q2)
11-30
2001 (Q1)
08-31
2000 (Q4)
05-31
2000 (Q3)
02-29
2000 (Q2)
11-30
2000 (Q1)
08-31
1999 (Q4)
05-31
1999 (Q3)
02-28
1999 (Q2)
11-30
1999 (Q1)
08-31
1998 (Q4)
05-31
1998 (Q3)
02-28
1998 (Q2)
11-30
1998 (Q1)
08-31
1997 (Q4)
05-31
1997 (Q3)
02-28
1997 (Q2)
11-30
1997 (Q1)
08-31
1996 (Q4)
05-31
1996 (Q3)
02-29
1996 (Q2)
11-30
1996 (Q1)
08-31
1995 (Q4)
05-31
1995 (Q3)
02-28
1995 (Q2)
11-30
1995 (Q1)
08-31
1994 (Q4)
05-31
1994 (Q3)
02-28
1994 (Q2)
11-30
1994 (Q1)
08-31
1993 (Q4)
05-31
1992 (Q4)
05-31
1991 (Q4)
05-31
1990 (Q4)
05-31
1989 (Q4)
05-31
1988 (Q4)
05-31
1987 (Q4)
05-31
1986 (Q4)
05-31
Report Filing: 2024-04-15 2024-01-11 2023-10-11 2023-08-11 2023-04-11 2023-01-10
1234
Total Current Assets 21.69 21.21 20.81 20.31 20.53 21.2
1234
Cash and Short Term Investments 10.66 9.62 8.47 7.9 8.58 8.22
1234
Cash & Equivalents 10.63 9.08 7.69 7.38 7.57 7.69
1234
Short Term Investments 0.034 0.536 0.773 0.515 1.01 0.524
1234
Receivables 10.59 11.1 12.07 12.16 11.62 12.64
1234
Inventory -0.034 0 0 0 0 -0.024
1234
Other Current Assets 0.47 0.497 0.278 0.249 0.338 0.37
1234
Total Assets 24.65 24.26 23.73 23.35 23.81 24.64
1234
Total Non-Current Assets 2.96 3.05 2.91 3.04 3.28 3.44
1234
Property, Plant and Equipment 0.646 0.699 0.465 0.529 0.592 0.651
1234
Goodwill and Intangible Assets 2 2.04 2.08 2.12 2.16 2.2
1234
Goodwill 0.786 0.786 0.786 0.786 0.786 0.786
1234
Intangible Assets 1.22 1.26 1.29 1.33 1.38 1.42
1234
Long Term Investments -2,003 0 0 0 0 0
1234
Deferred Tax Assets 0.279 0.283 0.322 0.344 0.479 0.535
1234
Other Long Term Assets 2,003 0.032 0.049 0.049 0.049 0.049
1234
Total Current Liabilities 6.44 6.39 6.56 6.76 7.69 8.49
1234
Accounts Payable 1.62 1.64 2.51 1.66 2.27 1.44
1234
Notes Payable/Short Term Debt 0.189 0.185 0.128 0.15 0.172 0.184
1234
Tax Payables 0.094 0.053 0.192 0.011 17.06 0.006
1234
Deferred Revenue 0.588 1.22 1.25 1.27 1.2 1.25
1234
Other Current Liabilities 3.94 3.29 2.48 3.66 -13.01 5.61
1234
Total Liabilities 6.9 6.9 6.88 7.1 8.05 8.89
1234
Total Non-Current Liabilities 0.461 0.511 0.317 0.342 0.366 0.398
1234
Total Long Term Debt 0.461 0.511 0.317 0.342 0.366 0.398
1234
Deferred Tax Liabilities Non-Current 0 0 0 0 0 0
1234
Deferred Revenue Non-Current 0 0 0 0 0 0
1234
Capital Lease Obligations 0 0 0 0 0 0
1234
Other Long Term Liabilities -0 0 0 0 0 0
1234
Total Equity 17.75 17.36 16.85 16.25 15.76 15.75
1234
Non-Controlling Interest 0.056 0.106 0.08 0.055 0.038 0.096
1234
Total Stockholders' Equity 17.69 17.25 16.77 16.2 15.72 15.65
1234
Retained Earnings 23.63 23.22 22.76 22.21 21.72 21.64
1234
Accumulated Other Earnings 0 0 0 0 -0 0
1234
Common Stock 0.033 0.033 0.033 0.033 0.033 0.033
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital -5.97 -6 -6.02 -6.05 -6.03 -6.02
1234
Total Liabilities & Total Equity 24.65 24.26 23.73 23.35 23.81 24.64
1234
Total Liabilities & Shareholders' Equity 24.65 24.26 23.73 23.35 23.81 24.64
1234
Total Investments -2,003 0.536 0.773 0.515 1.01 0.524
1234
Total Debt 0.65 0.696 0.446 0.492 0.538 0.582
1234
Net Debt -9.98 -8.38 -7.25 -6.89 -7.03 -7.11
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program