TSR, Inc. (TSRI) Financial Ratios Quarterly - Discounting Cash Flows
TSRI
TSR, Inc.
TSRI (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2024 (Q3)
02-29
2024 (Q2)
11-30
2024 (Q1)
08-31
2023 (Q4)
05-31
2023 (Q3)
02-28
2023 (Q2)
11-30
2023 (Q1)
08-31
2022 (Q4)
05-31
2022 (Q3)
02-28
2022 (Q2)
11-30
2022 (Q1)
08-31
2021 (Q4)
05-31
2021 (Q3)
02-28
2021 (Q2)
11-30
2021 (Q1)
08-31
2020 (Q4)
05-31
2020 (Q3)
02-29
2020 (Q2)
11-30
2020 (Q1)
08-31
2019 (Q4)
05-31
2019 (Q3)
02-28
2019 (Q2)
11-30
2019 (Q1)
08-31
2018 (Q4)
05-31
2018 (Q3)
02-28
2018 (Q2)
11-30
2018 (Q1)
08-31
2017 (Q4)
05-31
2017 (Q3)
02-28
2017 (Q2)
11-30
2017 (Q1)
08-31
2016 (Q4)
05-31
2016 (Q3)
02-29
2016 (Q2)
11-30
2016 (Q1)
08-31
2015 (Q4)
05-31
2015 (Q3)
02-28
2015 (Q2)
11-30
2015 (Q1)
08-31
2014 (Q4)
05-31
2014 (Q3)
02-28
2014 (Q2)
11-30
2014 (Q1)
08-31
2013 (Q4)
05-31
2013 (Q3)
02-28
2013 (Q2)
11-30
2013 (Q1)
08-31
2012 (Q4)
05-31
2012 (Q3)
02-29
2012 (Q2)
11-30
2012 (Q1)
08-31
2011 (Q4)
05-31
2011 (Q3)
02-28
2011 (Q2)
11-30
2011 (Q1)
08-31
2010 (Q4)
05-31
2010 (Q3)
02-28
2010 (Q2)
11-30
2010 (Q1)
08-31
2009 (Q4)
05-31
2009 (Q3)
02-28
2009 (Q2)
11-30
2009 (Q1)
08-31
2008 (Q4)
05-31
2008 (Q3)
02-29
2008 (Q2)
11-30
2008 (Q1)
08-31
2007 (Q4)
05-31
2007 (Q3)
02-28
2007 (Q2)
11-30
2007 (Q1)
08-31
2006 (Q4)
05-31
2006 (Q3)
02-28
2006 (Q2)
11-30
2006 (Q1)
08-31
2005 (Q4)
05-31
2005 (Q3)
02-28
2005 (Q2)
11-30
2005 (Q1)
08-31
2004 (Q4)
05-31
2004 (Q3)
02-29
2004 (Q2)
11-30
2004 (Q1)
08-31
2003 (Q4)
05-31
2003 (Q3)
02-28
2003 (Q2)
11-30
2003 (Q1)
08-31
2002 (Q4)
05-31
2002 (Q3)
02-28
2002 (Q2)
11-30
2002 (Q1)
08-31
2001 (Q4)
05-31
2001 (Q3)
02-28
2001 (Q2)
11-30
2001 (Q1)
08-31
2000 (Q4)
05-31
2000 (Q3)
02-29
2000 (Q2)
11-30
2000 (Q1)
08-31
1999 (Q4)
05-31
1999 (Q3)
02-28
1999 (Q2)
11-30
1999 (Q1)
08-31
1998 (Q4)
05-31
1998 (Q3)
02-28
1998 (Q2)
11-30
1998 (Q1)
08-31
1997 (Q4)
05-31
1997 (Q3)
02-28
1997 (Q2)
11-30
1997 (Q1)
08-31
1996 (Q4)
05-31
1996 (Q3)
02-29
1996 (Q2)
11-30
1996 (Q1)
08-31
1995 (Q4)
05-31
1995 (Q3)
02-28
1995 (Q2)
11-30
1995 (Q1)
08-31
1994 (Q4)
05-31
1994 (Q3)
02-28
1994 (Q2)
11-30
1994 (Q1)
08-31
1993 (Q4)
05-31
1993 (Q3)
02-28
1993 (Q2)
11-30
1993 (Q1)
08-31
1992 (Q4)
05-31
1992 (Q3)
02-29
1992 (Q2)
11-30
1992 (Q1)
08-31
1991 (Q4)
05-31
1991 (Q3)
02-28
1991 (Q2)
11-30
1991 (Q1)
08-31
1990 (Q4)
05-31
1990 (Q3)
02-28
1990 (Q2)
11-30
1990 (Q1)
08-31
1989 (Q4)
05-31
1989 (Q3)
02-28
1989 (Q2)
11-30
1989 (Q1)
08-31
1988 (Q4)
05-31
1988 (Q3)
02-29
1988 (Q2)
11-30
1988 (Q1)
08-31
1987 (Q4)
05-31
1987 (Q3)
02-28
1987 (Q2)
11-30
1987 (Q1)
08-31
1986 (Q4)
05-31
1986 (Q3)
02-28
1986 (Q2)
11-30
1986 (Q1)
08-31
Price Ratios
Price to Earnings Ratio 16.45 9.04 11.39 10.15 7.93 11.9 10.96
1234
Price to Sales Ratio 0.286 0.194 0.193 0.186 0.136 0.182 0.153
1234
Price to Book Ratio 1.77 0.979 1.04 1.09 0.854 1.21 1.04
1234
Price to Free Cash Flow Ratio 16.61 -4.18 -3.81 -3.43 -3.03 7.48 37.05
1234
Price to Operating Cash Flow Ratio 16.33 7.93 11.4 18.2 7.88 7.45 35.73
1234
Price Earnings to Growth Ratio 0.164 -1.11 -0.509 0.639 0.014 -0.682 0.173
1234
EV to EBITDA 8.6 3.16 3.52 3.45
1234
Liquidity Ratios
Current Ratio 3.01 3.37 3.32 3.17 3.01 2.67 2.5
1234
Quick Ratio 3.01 3.37 3.32 3.17 3.01 2.67 2.5
1234
Cash Ratio 1.09 1.65 1.42 1.17 1.09 0.985 0.906
1234
Debt Ratio 0.021 0.026 0.029 0.019 0.021 0.023 0.024
1234
Debt to Equity Ratio 0.03 0.037 0.04 0.027 0.03 0.034 0.037
1234
Long Term Debt to Capitalization 0.021 0.025 0.029 0.019 0.021 0.023 0.025
1234
Total Debt to Capitalization 0.03 0.035 0.039 0.026 0.03 0.033 0.036
1234
Interest Coverage Ratio 51.21 -0.001 0.023 238.7 92.22 24.36 60.35
1234
Cash Flow to Debt Ratio 3.56 1.71 1.64 1.27 -1.3 0.948 0.964
1234
Margins
Gross Profit Margin 17.24% 16.9% 17.63% 17.89% 17.77% 16.45% 17.79%
1234
Operating Profit Margin 2.66% -0.19% 2.92% 3.44% 2.86% 0.911% 3.86%
1234
Pretax Profit Margin 2.54% 2.64% 2.96% 3.33% 2.79% 0.782% 3.74%
1234
Net Profit Margin 1.72% 2.09% 2.12% 2.43% 1.98% 0.328% 2.59%
1234
Operating Cash Flow Margin 1.73% 5.65% 5.26% 2.52% -2.56% 2.1% 2.15%
1234
Free Cash Flow Margin 1.72% 5.65% 5.26% 2.52% -27.86% 2.09% 2.15%
1234
Return
Return on Assets 7.46% 1.67% 1.9% 2.3% 2.12% 0.334% 2.74%
1234
Return on Equity 11.36% 2.32% 2.67% 3.26% 3.05% 0.506% 4.3%
1234
Return on Capital Employed 16.25% -0.206% 3.54% 4.51% 4.31% 1.37% 6.23%
1234
Return on Invested Capital 19.82% -0.39% 5.17% 5.97% 5.51% 1.08% 8.22%
1234
Turnover Ratios
Receivables Turnover Ratio 8.34 1.86 1.95 1.87 2.05 2.09 2.06
1234
Payables Turnover Ratio 50.45 10.08 10.9 7.37 12.33 8.93 14.85
1234
Inventory Turnover Ratio 0 -475.4 0 0 0 0 -889.6
1234
Fixed Asset Turnover Ratio 191.8 30.51 31.01 48.39 47.18 41.01 40.01
1234
Asset Turnover Ratio 4.34 0.799 0.893 0.949 1.07 1.02 1.06
1234
Per Share Items ()
Revenue Per Share 47.37 9.15 10.1 10.5 11.63 11.36 12.16
1234
Operating Cash Flow Per Share 0.819 0.517 0.532 0.264 -0.298 0.239 0.262
1234
Free Cash Flow Per Share 0.816 0.517 0.532 0.264 -3.24 0.238 0.261
1234
Cash & Short Term Investments 3.69 4.95 4.49 3.95 3.68 4.02 3.84
1234
Earnings Per Share 0.814 0.191 0.215 0.255 0.23 0.037 0.315
1234
EBITDA Per Share 1.07 0.003 0.321 0.389 0.361 0.131 0.499
1234
Dividend Per Share 0 0 0 0 0 0 0
1234
Enterprise Value Per Share 9.21 3.4 4.24 4.76 3 5.18 4.03
1234
Book Value Per Share 7.16 8.22 8.05 7.82 7.55 7.37 7.32
1234
Price Per Share 12.66 8.05 8.4 8.5 6.45 8.95 7.59
1234
Effective Tax Rate 32.3% 21.11% 28.24% 27.07% 29.03% 58% 30.88%
1234
Short Term Coverage Ratio 11.68 5.91 6.17 4.41 -4.26 2.97 3.05
1234
Capital Expenditure Coverage Ratio 277.7 0 0 0 -0.101 186.6 311.3
1234
EBIT Per Revenue 0.027 -0.002 0.029 0.034 0.029 0.009 0.039
1234
EBITDA Per Revenue 0.026 0 0.032 0.037 0.031 0.012 0.041
1234
Days of Sales Outstanding 43.76 48.37 46.12 48.24 43.87 43.1 43.69
1234
Days of Inventory Outstanding 0 -0.189 0 0 0 0 -0.101
1234
Days of Payables Outstanding 7.23 8.93 8.26 12.21 7.3 10.08 6.06
1234
Cash Conversion Cycle 36.53 39.25 37.86 36.02 36.57 33.03 37.53
1234
Cash Conversion Ratio 1.01 2.71 2.48 1.04 -1.29 6.4 0.832
1234
Free Cash Flow to Earnings 1 2.71 2.48 1.04 -14.07 6.37 0.829
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program