TELUS Corporation (TU) Annual Margin Report - Discounting Cash Flows
TU
TELUS Corporation
TU (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 04
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 13,587
13,995 15,094 13,494 13,312 12,040
Revenue Growth Rate 4.75%
-7.28% 11.86% 1.37% 10.57% 7.26%
Cost of Revenue 5,291
5,308 5,687 5,243 5,296 4,919
Gross Profit 8,296
8,686 9,407 8,251 8,016 7,120
Gross Margin 60.98%
62.07% 62.32% 61.15% 60.21% 59.14%
Operating Income 2,058
1,948 1,782 2,179 2,430 1,948
Operating Margin 15.26%
13.92% 11.81% 16.15% 18.26% 16.18%
Net Income 954.3
690 634.5 1,191 1,308 947.3
Net Margin 7.13%
4.93% 4.2% 8.83% 9.83% 7.87%

Monetary values in USD

amounts except #

Average LTM
Feb 04
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 13,587
13,995 15,094 13,494 13,312 12,040
Cash From Operating Activities Margin 25.75%
24.07% 22.49% 26.3% 26.06% 29.82%
Cash From Operating Activities 3,431 3,217 3,368 3,394 3,549 3,469 3,590
Free Cash Flow Margin 5.19%
7.25% 6.44% 6.36% -5.51% 11.42%
Free Cash Flow 847 1,596 1,015 971.8 858.7 -733.7 1,375
Depreciation and Amortization Margin 19.6%
20.04% 20.34% 18.87% 19.1% 19.63%
Depreciation and Amortization 2,678 2,740 2,805 3,070 2,547 2,543 2,364
Capital Expenditure Margin -20.56%
-16.82% -16.05% -19.94% -31.57% -18.4%
Capital Expenditure -2,584 -1,621 -2,354 -2,423 -2,690 -4,203 -2,215
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program