| Period Ending: |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-30 |
2023
06-30 |
2023
03-31 |
2022
12-31 |
2022
09-30 |
2022
06-30 |
2022
03-31 |
2021
12-31 |
2021
09-30 |
2021
06-30 |
2021
03-31 |
2020
12-31 |
2020
09-30 |
2020
06-30 |
2020
03-31 |
2019
12-31 |
2019
09-30 |
2019
06-30 |
2019
03-31 |
2018
03-31 |
2017
03-31 |
2016
03-31 |
2015
03-31 |
2014
06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 8 | 2 | 6 | 4 | 4 | 3 | 4 | 3 | 5 | 4 | 5 | 4 | 5 | 9 | 9 | 9 | 5 | 5 | 5 | 5 | 12 | 8 | 10 | 10 | 7 |
| Estimated Revenue | |||||||||||||||||||||||||||||||||
| Low | 225.8 | 216.7 | 199.3 | 199 | 216.6 | 198.7 | 192.4 | 195.9 | 256.4 | 224 | 234.5 | 238.5 | 234.7 | 231.4 | 254.3 | 253 | 243 | 232.9 | 233.3 | 219.5 | 208.2 | 188.6 | 174.6 | 173.5 | 161.4 | 149.8 | 124.5 | 121.8 | 79.98 | 51.86 | 35.23 | 34.61 | 21.59 |
| Average | 225.8 | 216.7 | 199.3 | 199 | 216.6 | 201.4 | 192.6 | 196.2 | 277.3 | 224 | 234.5 | 238.5 | 234.7 | 231.4 | 254.3 | 253 | 243 | 232.9 | 233.3 | 219.5 | 208.2 | 188.6 | 174.6 | 173.5 | 161.4 | 149.8 | 124.5 | 121.8 | 99.98 | 64.83 | 44.03 | 43.27 | 26.99 |
| High | 225.8 | 216.7 | 199.3 | 199 | 216.6 | 204 | 192.8 | 196.9 | 288.4 | 224 | 234.5 | 238.5 | 234.7 | 231.4 | 254.3 | 253 | 243 | 232.9 | 233.3 | 219.5 | 208.2 | 188.6 | 174.6 | 173.5 | 161.4 | 149.8 | 124.5 | 121.8 | 120 | 77.79 | 52.84 | 51.92 | 32.39 |
| Estimated EBITDA | |||||||||||||||||||||||||||||||||
| Low | -6.61 | -6.35 | -5.83 | -5.83 | -6.34 | -5.97 | -5.65 | -174.5 | -32.07 | -6.56 | -6.87 | -158.7 | -29.15 | -6.78 | -7.45 | -144.2 | -7.12 | -6.82 | -6.83 | -20.27 | -6.1 | -5.52 | -5.11 | -47.6 | -4.73 | -4.39 | -3.65 | -17.84 | -11.24 | 0.167 | -1.33 | -5.23 | -11.83 |
| Average | -6.61 | -6.35 | -5.83 | -5.83 | -6.34 | -5.9 | -5.64 | -145.4 | -26.72 | -6.56 | -6.87 | -132.2 | -24.29 | -6.78 | -7.45 | -120.2 | -7.12 | -6.82 | -6.83 | -16.89 | -6.1 | -5.52 | -5.11 | -39.67 | -4.73 | -4.39 | -3.65 | -14.87 | -9.37 | 0.209 | -1.11 | -4.35 | -9.86 |
| High | -6.61 | -6.35 | -5.83 | -5.83 | -6.34 | -5.82 | -5.63 | -116.3 | -21.38 | -6.56 | -6.87 | -105.8 | -19.43 | -6.78 | -7.45 | -96.15 | -7.12 | -6.82 | -6.83 | -13.52 | -6.1 | -5.52 | -5.11 | -31.73 | -4.73 | -4.39 | -3.65 | -11.89 | -7.49 | 0.251 | -0.889 | -3.48 | -7.88 |
| Estimated EBIT | |||||||||||||||||||||||||||||||||
| Low | -36.48 | -35.02 | -32.2 | -32.15 | -35 | -32.96 | -31.16 | -174.1 | -84.16 | -36.2 | -37.89 | -158.3 | -76.51 | -37.39 | -41.08 | -143.9 | -39.26 | -37.64 | -37.7 | -59.28 | -33.65 | -30.47 | -28.21 | -79.74 | -26.08 | -24.2 | -20.12 | -34.19 | -20.7 | -4.36 | -3.81 | -7.73 | -13.64 |
| Average | -36.48 | -35.02 | -32.2 | -32.15 | -35 | -32.54 | -31.13 | -145.1 | -70.13 | -36.2 | -37.89 | -131.9 | -63.76 | -37.39 | -41.08 | -119.9 | -39.26 | -37.64 | -37.7 | -49.4 | -33.65 | -30.47 | -28.21 | -66.45 | -26.08 | -24.2 | -20.12 | -28.49 | -17.25 | -3.63 | -3.18 | -6.44 | -11.37 |
| High | -36.48 | -35.02 | -32.2 | -32.15 | -35 | -32.11 | -31.09 | -116.1 | -56.11 | -36.2 | -37.89 | -105.5 | -51.01 | -37.39 | -41.08 | -95.95 | -39.26 | -37.64 | -37.7 | -39.52 | -33.65 | -30.47 | -28.21 | -53.16 | -26.08 | -24.2 | -20.12 | -22.79 | -13.8 | -2.91 | -2.54 | -5.16 | -9.09 |
| Estimated Net Income | |||||||||||||||||||||||||||||||||
| Low | 14.16 | 7.85 | -12.87 | -0.183 | 30.17 | 2.65 | -15.68 | -196.7 | -113.9 | -11.15 | -8.7 | -178.8 | -103.6 | 1.26 | -15.46 | -162.5 | -21.68 | -20.51 | -13.28 | -72.74 | -7.95 | -21.02 | -32.96 | -88.9 | -18.16 | -43 | -29.54 | -30.18 | -19.22 | -4.13 | -3.74 | -7.87 | -13.77 |
| Average | 14.16 | 7.85 | -12.87 | -0.183 | 30.17 | 3.77 | -12.79 | -163.9 | -94.95 | -11.15 | -8.7 | -149 | -86.32 | 1.26 | -15.46 | -135.5 | -21.68 | -20.51 | -13.28 | -60.62 | -7.95 | -21.02 | -32.96 | -74.08 | -18.16 | -43 | -29.54 | -25.15 | -16.01 | -3.44 | -3.12 | -6.56 | -11.48 |
| High | 14.16 | 7.85 | -12.87 | -0.183 | 30.17 | 4.86 | -9.88 | -131.1 | -75.96 | -11.15 | -8.7 | -119.2 | -69.05 | 1.26 | -15.46 | -108.4 | -21.68 | -20.51 | -13.28 | -48.5 | -7.95 | -21.02 | -32.96 | -59.27 | -18.16 | -43 | -29.54 | -20.12 | -12.81 | -2.75 | -2.49 | -5.25 | -9.18 |
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||
| Low | 153.2 | 147 | 135.2 | 135 | 146.9 | 134.8 | 130.5 | 132.9 | 196.7 | 152 | 159.1 | 172.5 | 178.8 | 157 | 172.5 | 156.8 | 164.8 | 158 | 158.3 | 170.7 | 141.3 | 127.9 | 118.4 | 117.7 | 109.5 | 101.6 | 84.47 | 93.32 | 64.55 | 38.67 | 25.17 | 25.25 | 19.43 |
| Average | 153.2 | 147 | 135.2 | 135 | 146.9 | 136.6 | 130.7 | 133.1 | 245.9 | 152 | 159.1 | 215.6 | 223.5 | 157 | 172.5 | 196 | 164.8 | 158 | 158.3 | 213.3 | 141.3 | 127.9 | 118.4 | 117.7 | 109.5 | 101.6 | 84.47 | 116.6 | 80.69 | 48.33 | 31.46 | 31.56 | 24.29 |
| High | 153.2 | 147 | 135.2 | 135 | 146.9 | 138.4 | 130.8 | 133.6 | 295 | 152 | 159.1 | 258.7 | 268.2 | 157 | 172.5 | 235.2 | 164.8 | 158 | 158.3 | 256 | 141.3 | 127.9 | 118.4 | 117.7 | 109.5 | 101.6 | 84.47 | 140 | 96.83 | 58 | 37.75 | 37.87 | 29.14 |
| Estimated EPS | |||||||||||||||||||||||||||||||||
| Low | 5.05 | 2.8 | -4.59 | -0.065 | 10.76 | 0.945 | -5.59 | -10.84 | 12.66 | -3.97 | -3.1 | -2.21 | 6.16 | 0.45 | -5.51 | -7.47 | -7.73 | -7.31 | -4.73 | -6.72 | -2.84 | -7.5 | -11.75 | -12.88 | -6.47 | -15.33 | -10.53 | -5.51 | -0.17 | 0.01 | -0.04 | -0.14 | -0.31 |
| Average | 5.05 | 2.8 | -4.59 | -0.065 | 10.76 | 1.34 | -4.56 | -9.69 | 19.16 | -3.97 | -3.1 | -2.21 | 6.16 | 0.45 | -5.51 | -7.47 | -7.73 | -7.31 | -4.73 | -6.72 | -2.84 | -7.5 | -11.75 | -12.88 | -6.47 | -15.33 | -10.53 | -5.51 | -0.14 | 0.01 | -0.04 | -0.12 | -0.26 |
| High | 5.05 | 2.8 | -4.59 | -0.065 | 10.76 | 1.73 | -3.52 | -8.27 | 21.43 | -3.97 | -3.1 | -2.21 | 6.16 | 0.45 | -5.51 | -7.47 | -7.73 | -7.31 | -4.73 | -6.72 | -2.84 | -7.5 | -11.75 | -12.88 | -6.47 | -15.33 | -10.53 | -5.51 | -0.11 | 0.01 | -0.03 | -0.1 | -0.21 |
