Twitter, Inc. (delisted) (TWTR) Annual Margin Report - Discounting Cash Flows
TWTR
Twitter, Inc. (delisted)
TWTR (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 02
2021
Dec 31
2020
Dec 31
2019
Dec 31
2018
Dec 31
2017
Dec 31
Revenue 3,828 5,229 5,077 3,716 3,459 3,042 2,443
Revenue Growth Rate 13.64% 2.98% 36.63% 7.43% 13.71% 24.52% -3.41%
Cost of Revenue 1,362 2,048 1,798 1,366 1,137 965 861.2
Gross Profit 2,465 3,181 3,280 2,350 2,322 2,077 1,582
Gross Margin 64.8% 60.84% 64.6% 63.23% 67.13% 68.28% 64.75%
Operating Income 185.2 -47.11 273 26.66 366.4 453.3 38.74
Operating Margin 5.38% -0.901% 5.38% 0.717% 10.59% 14.9% 1.59%
Net Income 182.4 -111.8 -221.4 -1,136 1,466 1,206 -108.1
Net Margin 6.75% -2.14% -4.36% -30.56% 42.37% 39.63% -4.42%

Monetary values in USD

amounts except #

Average LTM
Feb 02
2021
Dec 31
2020
Dec 31
2019
Dec 31
2018
Dec 31
2017
Dec 31
Revenue 3,828 5,229 5,077 3,716 3,459 3,042 2,443
Cash From Operating Activities Margin 27.79% 0.312% 16.09% 30.82% 41.44% 44.04% 34.02%
Cash From Operating Activities 930.5 16.32 816.8 1,145 1,434 1,340 831.2
Free Cash Flow Margin 11.43% -16.3% -3.84% 7.32% 25.81% 28.13% 27.44%
Free Cash Flow 274 -852.5 -194.7 272 892.9 855.8 670.5
Depreciation and Amortization Margin 13.24% 11.72% 10.73% 13.32% 13.46% 13.99% 16.2%
Depreciation and Amortization 489.9 612.6 544.8 495.2 465.5 425.5 395.9
Capital Expenditure Margin -16.36% -16.62% -19.92% -23.5% -15.63% -15.91% -6.58%
Capital Expenditure -656.5 -868.8 -1,012 -873.4 -540.7 -483.9 -160.7
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program