| Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-03-20 | 2024-04-12 | 2023-07-18 | 2022-03-31 | 2021-03-31 | 2020-04-14 | 2019-04-01 | 2018-04-02 | 2017-03-31 | 2016-03-30 | 2015-03-16 | 2014-03-17 | 2013-03-18 | 2012-03-14 | 2011-03-28 | 2010-03-30 | 2009-03-30 | 2008-03-27 | 2007-04-04 | 2006-04-17 | 2005-04-18 | 2004-04-12 | 2003-04-15 | 2002-04-11 | 2001-04-12 | 2000-04-10 | 1999-04-13 | 1998-09-08 | 1997-04-16 |
| Total Current Assets | 20.68 | 14.08 | 21.62 | 23.57 | 1.81 | 1.28 | 1.9 | 1.56 | 1.69 | 2.14 | 2.3 | 1.91 | 3.1 | 2.82 | 1.85 | 0.54 | 0.23 | 0.503 | 0.602 | 0.587 | 0.306 | 0.204 | 0.23 | 0.235 | 0.35 | 0.337 | 0.366 | 0.486 | 0.611 |
| Cash and Short Term Investments | 18.17 | 11.97 | 19.32 | 21.62 | 0.919 | 0.369 | 0.057 | 0.028 | 0.01 | 0.134 | 0.124 | 0.267 | 1.24 | 0.005 | 0.449 | 0.181 | 0.054 | 0.082 | 0.218 | 0.288 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash & Equivalents | 18.17 | 11.9 | 19.06 | 21.36 | 0.665 | 0.116 | 0.057 | 0.028 | 0.01 | 0.134 | 0.124 | 0.267 | 1.24 | 0.005 | 0.449 | 0.181 | 0.054 | 0.082 | 0.218 | 0.288 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Investments | 0 | 0.073 | 0.26 | 0.259 | 0.254 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 1.16 | 0.625 | 0.784 | 0.891 | 0.239 | 0.284 | 0.838 | 0.363 | 0.552 | 0.423 | 0.455 | 0.576 | 0.456 | 1.29 | 0.745 | 0.162 | 0.067 | 0.169 | 0.094 | 0.109 | 0.057 | 0.051 | 0.107 | 0.105 | 0.12 | 0.06 | 0 | 0 | 0.034 |
| Inventory | 1.25 | 1.39 | 1.38 | 1.06 | 0.65 | 0.626 | 0.755 | 0.915 | 0.856 | 1.09 | 1.43 | 1.03 | 1.19 | 1.07 | 0.143 | 0.197 | 0.109 | 0.253 | 0.286 | 0.19 | 0.238 | 0.153 | 0.123 | 0.126 | 0.221 | 0.277 | 0.365 | 0.463 | 0.556 |
| Other Current Assets | 0.104 | 0.092 | 0.138 | 0 | 0 | 0 | 0.253 | 0.257 | 0.275 | 0.486 | 0.292 | 0.033 | 0.21 | 0.453 | 0.511 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0.004 | 0.009 | 0 | 0 | 0.023 | 0.021 |
| Total Assets | 34.64 | 28.09 | 34.7 | 35 | 13.3 | 13.69 | 17.56 | 17.13 | 17.77 | 18.26 | 16.55 | 14.89 | 14.44 | 8.99 | 5.86 | 4.02 | 3.27 | 3.35 | 2.75 | 1.62 | 1.11 | 1.01 | 0.972 | 0.726 | 0.894 | 0.969 | 1.06 | 1.3 | 1.45 |
| Total Non-Current Assets | 13.96 | 14.02 | 13.08 | 11.43 | 11.49 | 12.41 | 15.65 | 15.57 | 16.07 | 16.12 | 14.24 | 12.98 | 11.34 | 6.18 | 4.01 | 3.48 | 3.04 | 2.84 | 2.15 | 1.03 | 0.801 | 0.801 | 0.741 | 0.491 | 0.544 | 0.631 | 0.694 | 0.816 | 0.84 |
| Property, Plant and Equipment | 13.46 | 13.45 | 12.13 | 11.13 | 11.23 | 12.19 | 15.23 | 15.13 | 15.7 | 16.03 | 13.51 | 12.4 | 10.58 | 6.05 | 3.85 | 3.4 | 2.77 | 2.78 | 2.07 | 0.931 | 0.683 | 0.554 | 0.529 | 0.307 | 0.246 | 0.453 | 0.515 | 0.637 | 0.67 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0.099 | 0 | 0 | 0 | 0.057 | 0 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0.397 | 0.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0.409 | 0.564 | 0.955 | 0.3 | 0.208 | 0.227 | 0.369 | 0.436 | 0.377 | 0.094 | 0.73 | 0.585 | 0.574 | -0.267 | -0.324 | 0 | 0 | 0.066 | 0.083 | 0.102 | 0.118 | 0.247 | 0.212 | 0.183 | 0.298 | 0.179 | 0.179 | 0.179 | 0.17 |
| Total Current Liabilities | 4.01 | 0.897 | 2.22 | 2.07 | 4.48 | 3.98 | 3.52 | 3.93 | 3.38 | 2.43 | 2.29 | 2.48 | 1.8 | 1.6 | 0.784 | 0.848 | 1.33 | 1.85 | 1.59 | 1.41 | 1.1 | 1.88 | 1.82 | 1.46 | 1.2 | 1.48 | 1.87 | 1.58 | 2.93 |
| Accounts Payable | 1.55 | 0.457 | 0.629 | 1.39 | 1.88 | 2.33 | 1.94 | 1.78 | 1.34 | 1.68 | 1.82 | 1.73 | 1.2 | 0.995 | 0.41 | 0.457 | 0.596 | 0.809 | 0.655 | 0.561 | 0.441 | 0.91 | 0.784 | 0.625 | 0.43 | 0.468 | 0.256 | 0.125 | 0.307 |
| Notes Payable/Short Term Debt | 1.39 | 0.028 | 0.094 | 0.013 | 0.152 | 0.253 | 0.889 | 0.74 | 0.558 | 0.312 | 0.159 | 0.266 | 0.461 | 0.08 | 0.045 | 0.006 | 0.135 | 0.192 | 0.291 | 0.192 | 0.03 | 0.232 | 0.32 | 0.181 | 0.258 | 0.248 | 0.16 | 0.177 | 0.125 |
| Tax Payables | 0 | 0 | 0 | 0 | 1.12 | 0 | 0 | 0.443 | 0.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0.756 | 0 | 0.032 | 0.06 | 0.079 | 0.079 | 0.116 | 0.11 | 0 | 0.044 | 0 | 0.073 | 0.065 | 0.287 | 0.213 | 0.07 | 0.03 | 0.453 | 0.429 | 0.491 | 0.459 | 0 | 1.25 | 1.12 | 2.38 |
| Other Current Liabilities | 1.08 | 0.412 | 1.5 | 0.672 | 0.572 | 1.39 | 0.653 | 0.91 | 0.998 | 0.363 | 0.196 | 0.369 | 0.137 | 0.477 | 0.329 | 0.312 | 0.476 | 0.562 | 0.432 | 0.588 | 0.597 | 0.285 | 0.287 | 0.168 | 0.054 | 0.761 | 0.2 | 0.161 | 0.123 |
| Total Liabilities | 6.04 | 2.57 | 2.83 | 2.63 | 6.11 | 5.23 | 6.13 | 6.75 | 6.42 | 5.8 | 3.55 | 3.89 | 3.1 | 2.23 | 0.974 | 1.05 | 1.49 | 2.62 | 2.27 | 2.34 | 2.13 | 2.7 | 2.32 | 1.89 | 2.6 | 3.15 | 3.77 | 3.63 | 5.14 |
| Total Non-Current Liabilities | 2.04 | 1.68 | 0.611 | 0.563 | 1.64 | 1.25 | 2.61 | 2.82 | 3.04 | 3.37 | 1.26 | 1.41 | 1.29 | 0.63 | 0.19 | 0.206 | 0.162 | 0.767 | 0.678 | 0.926 | 1.03 | 0.817 | 0.498 | 0.429 | 1.4 | 1.68 | 1.9 | 2.05 | 2.21 |
| Total Long Term Debt | 0.324 | 0 | 0.218 | 0.202 | 0.478 | 0.077 | 1.03 | 1.24 | 1.47 | 1.72 | 0.715 | 1 | 1.04 | 0.158 | 0.082 | 0.099 | 0.055 | 0.02 | 0.17 | 0.859 | 0.987 | 0.759 | 0.346 | 0.342 | 1.2 | 1.68 | 1.62 | 1.71 | 1.71 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 0.956 | 1.68 | 0.393 | 0.361 | 1.16 | 1.17 | 1.59 | 1.58 | 1.57 | 1.65 | 0.542 | 0.408 | 0.25 | 0.472 | 0.107 | 0.16 | 0.107 | 0.748 | 0.507 | 0.068 | 0.043 | 0.058 | 0.152 | 0.088 | 0.199 | 0 | 0.281 | 0.34 | 0.501 |
| Total Equity | 28.6 | 25.52 | 31.87 | 32.37 | 7.19 | 8.47 | 11.42 | 10.38 | 11.34 | 12.46 | 13 | 11 | 11.35 | 6.77 | 4.89 | 2.96 | 1.78 | 0.729 | 0.481 | -0.718 | -1.02 | -1.69 | -1.35 | -1.17 | -1.71 | -2.18 | -2.71 | -2.33 | -3.69 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 28.6 | 25.52 | 31.87 | 32.37 | 7.19 | 8.47 | 11.42 | 10.38 | 11.34 | 12.46 | 13 | 11 | 11.35 | 6.77 | 4.89 | 2.96 | 1.78 | 0.729 | 0.481 | -0.718 | -1.02 | -1.69 | -1.35 | -1.17 | -1.71 | -2.18 | -2.71 | -2.33 | -3.69 |
| Retained Earnings | -41.15 | -39.42 | -33.07 | -32.71 | -32.65 | -29.36 | -25.69 | -26.56 | -25.43 | -24.12 | -23.28 | -21.69 | -20.05 | -19.49 | -20.12 | -20.93 | -20.63 | -20.97 | -20.34 | -20.06 | -19.48 | -19.39 | -18.59 | -18.23 | -16.72 | -16.65 | -16.96 | -16.49 | -17.15 |
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 | -9.62 | -8.71 | -7.75 | -6.75 | -5.82 | -5.04 | -4.35 | -3.88 | -3.47 | -3.12 | -2.9 | -2.69 | -2.53 | -2.4 | -2.27 | -2.16 | -2.06 | -3.01 | -2.97 | -2.83 | 0 | 0 | 0 |
| Common Stock | 1.13 | 1.08 | 1.06 | 1.06 | 0.759 | 0.697 | 0.682 | 0.675 | 0.671 | 0.663 | 0.66 | 0.632 | 0.619 | 0.593 | 0.563 | 0.531 | 0.459 | 0.425 | 0.398 | 0.344 | 0.315 | 0.281 | 0.27 | 0.262 | 0.184 | 0.169 | 0.134 | 0.131 | 0.126 |
| Preferred Stock | 0.009 | 0.009 | 0.026 | 0.026 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.029 | 0.028 | 0.028 | 0.01 | 0.009 | 0.009 | 0.01 | 0.033 | 0.033 | 0.008 |
| Additional Paid in Capital | 68.61 | 63.85 | 63.85 | 63.99 | 39.05 | 37.11 | 36.41 | 36.24 | 36.07 | 35.89 | 35.74 | 32.03 | 30.75 | 25.64 | 36.98 | 35.13 | 33.26 | 21.24 | 20.4 | 21.36 | 20.39 | 19.54 | 19.02 | 19.8 | 17.79 | 17.12 | 14.1 | 14 | 13.33 |
| Total Liabilities & Total Equity | 34.64 | 28.09 | 34.7 | 35 | 13.3 | 13.69 | 17.56 | 17.13 | 17.77 | 18.26 | 16.55 | 14.89 | 14.44 | 8.99 | 5.86 | 4.02 | 3.27 | 3.35 | 2.75 | 1.62 | 1.11 | 1.01 | 0.972 | 0.726 | 0.894 | 0.969 | 1.06 | 1.3 | 1.45 |
| Total Liabilities & Shareholders' Equity | 34.64 | 28.09 | 34.7 | 35 | 13.3 | 13.69 | 17.56 | 17.13 | 17.77 | 18.26 | 16.55 | 14.89 | 14.44 | 8.99 | 5.86 | 4.02 | 3.27 | 3.35 | 2.75 | 1.62 | 1.11 | 1.01 | 0.972 | 0.726 | 0.894 | 0.969 | 1.06 | 1.3 | 1.45 |
| Total Investments | 0.099 | 0.073 | 0.26 | 0.259 | 0.311 | 0.254 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 1.71 | 0.028 | 0.312 | 0.215 | 0.63 | 0.33 | 1.92 | 1.98 | 2.03 | 2.03 | 0.875 | 1.27 | 1.51 | 0.238 | 0.128 | 0.174 | 0.289 | 0.212 | 0.461 | 1.05 | 1.02 | 0.991 | 0.666 | 0.522 | 1.46 | 1.92 | 1.78 | 1.88 | 1.83 |
| Net Debt | -16.46 | -11.87 | -18.75 | -21.15 | -0.035 | 0.215 | 1.86 | 1.95 | 2.02 | 1.9 | 0.751 | 1 | 0.261 | 0.232 | -0.321 | -0.007 | 0.236 | 0.13 | 0.243 | 0.763 | 1.01 | 0.991 | 0.666 | 0.522 | 1.46 | 1.92 | 1.78 | 1.88 | 1.83 |