| Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-03-20 | 2024-03-26 | 2023-03-29 | 2022-03-09 | 2021-03-05 | 2020-02-28 | 2019-03-01 | 2018-03-02 | 2017-03-03 | 2016-03-04 | 2015-03-17 | 2014-03-21 | 2013-04-01 | 2012-03-30 | 2011-04-04 | 2010-03-31 | 2009-03-16 | 2008-03-17 | 2007-03-16 | 2006-03-15 | 2005-03-15 | 2004-03-11 | 2003-03-31 | 2002-03-27 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
| Total Current Assets | 221.7 | 230 | 254.6 | 405.7 | 384.6 | 303.5 | 295.1 | 156.4 | 175.1 | 160.4 | 155.3 | 182 | 176.7 | 166.8 | 105 | 23.45 | 42.25 | 31.87 | 40.9 | 38.97 | 40.32 | 31.8 | 28.64 | 19.7 | 22.72 | 0 | 0 |
| Cash and Short Term Investments | 213.6 | 222.1 | 246.1 | 398.1 | 376.4 | 295.3 | 286.8 | 149.9 | 171.2 | 158.2 | 153.4 | 180.3 | 175 | 164.8 | 102.8 | 20.96 | 39.86 | 28.21 | 36.66 | 35.57 | 37.8 | 29.69 | 26.2 | 15.95 | 19.18 | 0 | 0 |
| Cash & Equivalents | 56.21 | 40.78 | 38.59 | 219.2 | 294.1 | 219 | 220.3 | 107.9 | 113 | 127.3 | 105.1 | 136.7 | 143.1 | 126.4 | 102.8 | 20.96 | 39.86 | 28.21 | 36.66 | 35.57 | 37.8 | 29.69 | 26.2 | 15.95 | 19.18 | 0 | 0 |
| Short Term Investments | 157.4 | 181.3 | 207.5 | 178.9 | 82.34 | 76.31 | 66.43 | 41.98 | 57.49 | 30.89 | 48.3 | 43.62 | 31.84 | 38.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 8.1 | 7.93 | 8.49 | 7.53 | 8.16 | 8.21 | 8.34 | 6.53 | 3.9 | 2.22 | 1.93 | 1.64 | 1.69 | 1.95 | 2.15 | 2.5 | 2.39 | 3.66 | 4.24 | 3.39 | 2.52 | 2.11 | 2.44 | 3.75 | 3.54 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1,212 | 1,211 | 1,299 | 1,331 | 1,093 | 956.9 | 933.1 | 805.8 | 788 | 725.6 | 663.2 | 635.9 | 648.9 | 651.3 | 678.2 | 692.6 | 761.1 | 771.7 | 678.3 | 628.9 | 611.7 | 506.6 | 519.3 | 450.9 | 356.8 | 281.5 | 279.9 |
| Total Non-Current Assets | 990 | 981.1 | 1,045 | 925.3 | 708.1 | 653.4 | 638 | 649.4 | 612.9 | 565.3 | 507.8 | 453.9 | 472.2 | 484.6 | 573.2 | 669.8 | 718.8 | 739.8 | 637.4 | 589.9 | 571.4 | 474.8 | 490.7 | 431.2 | 334.1 | 281.5 | 279.9 |
| Property, Plant and Equipment | 11.74 | 10.44 | 11.75 | 11.54 | 11.97 | 12.74 | 9.84 | 10.16 | 10.45 | 10.8 | 11.55 | 12.12 | 12.26 | 12.68 | 12.91 | 13.3 | 14.29 | 15.57 | 15.3 | 11.03 | 8.1 | 4.57 | 2.65 | 3.06 | 3.4 | 0 | 0 |
| Goodwill and Intangible Assets | 4.49 | 4.49 | 4.49 | 4.49 | 4.49 | 4.49 | 4.49 | 4.49 | 4.49 | 4.49 | 4.49 | 4.55 | 4.74 | 5.04 | 7.19 | 9.43 | 13.42 | 15.04 | 3.01 | 3.55 | 4.09 | 1.95 | 2.3 | 2.66 | 3.02 | 0 | 0 |
| Goodwill | 4.49 | 4.49 | 4.49 | 4.49 | 4.49 | 4.49 | 4.49 | 4.49 | 4.49 | 4.49 | 4.49 | 4.49 | 4.49 | 4.49 | 5.98 | 7.39 | 10.42 | 10.42 | 0.75 | 0.75 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.249 | 0.553 | 1.21 | 2.03 | 3 | 4.62 | 2.26 | 2.8 | 3.34 | 1.95 | 2.44 | 3.75 | 3.54 | 0 | 0 |
| Long Term Investments | 918.2 | 909.6 | 974.5 | 865.9 | 649.7 | 592.4 | 585 | 598.5 | 562.7 | 506.6 | 447.7 | 388.6 | 392.6 | 398.6 | 477.9 | 566.4 | 627.2 | 678.1 | 578.1 | 504.6 | 502.6 | 422.5 | 447.6 | 394.5 | 316.8 | 0 | 0 |
| Deferred Tax Assets | 14.42 | 14.05 | 12.82 | 3.62 | 2.91 | 3.19 | 3.17 | 2.39 | 3.3 | 5.23 | 6.85 | 11.63 | 9.72 | 11.48 | 8.88 | 7.53 | 7.14 | 4.3 | 0 | 0 | 0 | 3.13 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 41.14 | 42.45 | 40.98 | 39.7 | 39.03 | 40.56 | 35.47 | 33.89 | 31.98 | 38.16 | 37.26 | 37.08 | 52.92 | 56.71 | 66.38 | 73.15 | 56.75 | 26.81 | 40.96 | 70.67 | 56.6 | 42.69 | 38.12 | 30.99 | 10.88 | 281.5 | 279.9 |
| Total Current Liabilities | 1,058 | 1,066 | 1,165 | 1,188 | 952.7 | 818.4 | 805.7 | 687.7 | 676.7 | 621.8 | 565.4 | 542.5 | 563.4 | 574.5 | 594.3 | 606.7 | 669.5 | 675.9 | 589.6 | 548.3 | 537.8 | 441.2 | 460.6 | 399.9 | 320.6 | 238.9 | 252.5 |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.057 | 0.044 | 0.076 | 0.029 | 0.04 | 0.044 | 0.071 | 0.111 | 4.83 | 5.04 | 6.01 | 9.05 | 2.48 | 1.88 | 1.17 | 0.8 | 1.2 | 1.27 | 1.24 | 0 | 0 |
| Notes Payable/Short Term Debt | 0 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 40 | 155 | 32.28 | 0 | 0 | 0 | 0 | 35.4 | 27.5 | 47.52 | 0 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1,058 | 1,004 | 1,165 | 1,188 | 952.7 | 818.4 | 805.6 | 687.7 | 676.6 | 621.8 | 565.4 | 542.5 | 563.3 | 574.4 | 557.5 | 561.7 | 508.5 | 634.6 | 587.1 | 546.5 | 536.7 | 440.4 | 424 | 371.1 | 271.9 | 238.9 | 252.5 |
| Total Liabilities | 1,081 | 1,089 | 1,187 | 1,211 | 974.8 | 840.9 | 823.8 | 704.5 | 691.3 | 636 | 580.3 | 559.4 | 579.4 | 589.2 | 604.9 | 616.7 | 681.5 | 689.3 | 612.3 | 569.8 | 558.5 | 461.6 | 478.8 | 399.9 | 323.1 | 253.2 | 255 |
| Total Non-Current Liabilities | 23.73 | 22.03 | 21.25 | 22.63 | 22.2 | 22.51 | 18.12 | 16.75 | 14.61 | 14.18 | 14.93 | 16.85 | 16.08 | 14.62 | 10.65 | 10.72 | 11.93 | 13.34 | 22.67 | 21.51 | 20.62 | 20.31 | 18.16 | 2.45 | 2.45 | 14.35 | 2.49 |
| Total Long Term Debt | 14.73 | 12.65 | 12.98 | 13.89 | 13.89 | 14.27 | 10.15 | 16.75 | 14.61 | 14.18 | 14.93 | 16.85 | 16.08 | 14.62 | 10.65 | 10.72 | 11.93 | 13.34 | 15.46 | 15.46 | 15.54 | 15.35 | 15.65 | 0.916 | 0.693 | 0 | 0 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 3.16 | 1.44 | 2.09 | 2.71 | 2.97 | 3.46 | 0 | 7.02 | 5.78 | 5.88 | 4.82 | 5.73 | 6.01 | 5.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 5.84 | 7.94 | 6.18 | 6.03 | 5.34 | 4.78 | 7.96 | -7.02 | -5.78 | -5.88 | -4.82 | -5.73 | -6.01 | -5.59 | 0 | 0 | 0 | 0 | 7.2 | 6.05 | 5.08 | 4.96 | 2.52 | 1.53 | 1.76 | 14.35 | 2.49 |
| Total Equity | 130.4 | 122.5 | 112.5 | 120.2 | 117.8 | 116 | 109.2 | 101.4 | 96.65 | 89.64 | 82.83 | 76.54 | 69.44 | 62.17 | 73.27 | 75.82 | 79.61 | 82.43 | 66.04 | 59.01 | 53.24 | 45.04 | 40.56 | 51.06 | 33.75 | 28.32 | 24.99 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 130.4 | 122.5 | 112.5 | 120.2 | 117.8 | 116 | 109.2 | 101.4 | 96.65 | 89.64 | 82.83 | 76.54 | 69.44 | 62.17 | 73.27 | 75.82 | 79.61 | 82.43 | 66.04 | 59.01 | 53.24 | 45.04 | 40.56 | 51.06 | 33.75 | 28.32 | 24.99 |
| Retained Earnings | 83.45 | 77 | 69.93 | 61.74 | 59.14 | 57.65 | 49.94 | 44.18 | 40.7 | 37.27 | 33.73 | 30.88 | 26.18 | 21.45 | 33.81 | 40.5 | 47.72 | 50 | 46.88 | 38.68 | 31.88 | 27.09 | 22.58 | 18.58 | 14.92 | 0 | 0 |
| Accumulated Other Earnings | -14.35 | -15.04 | -17.5 | -1.17 | -0.728 | -0.632 | 0.674 | -0.71 | -0.604 | -0.202 | -0.175 | -0.119 | 0.089 | -42.14 | -0.406 | -2.25 | -2.92 | -0.153 | -1.29 | -23.84 | -0.965 | -0.284 | 0.432 | -0.762 | -0.345 | 0 | 0 |
| Common Stock | 61.27 | 60.59 | 60.03 | 59.64 | 59.4 | 58.97 | 58.62 | 57.88 | 56.56 | 52.57 | 49.27 | 45.78 | 43.17 | 41.44 | 0 | 0 | 0 | 0 | 0 | 22.08 | 22.32 | 18.23 | 17.55 | 18.24 | 19.18 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 |
| Additional Paid in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.44 | 39.87 | 37.58 | 34.81 | 32.59 | 20.45 | 22.08 | 0 | 0 | 0 | 0 | 0 | 28.32 | 24.99 |
| Total Liabilities & Total Equity | 1,212 | 1,211 | 1,299 | 1,331 | 1,093 | 956.9 | 933.1 | 805.8 | 788 | 725.6 | 663.2 | 635.9 | 648.9 | 651.3 | 678.2 | 692.6 | 761.1 | 771.7 | 678.3 | 628.9 | 611.7 | 506.6 | 519.3 | 450.9 | 356.8 | 281.5 | 279.9 |
| Total Liabilities & Shareholders' Equity | 1,212 | 1,211 | 1,299 | 1,331 | 1,093 | 956.9 | 933.1 | 805.8 | 788 | 725.6 | 663.2 | 635.9 | 648.9 | 651.3 | 678.2 | 692.6 | 761.1 | 771.7 | 678.3 | 628.9 | 611.7 | 506.6 | 519.3 | 450.9 | 356.8 | 281.5 | 279.9 |
| Total Investments | 1,076 | 1,091 | 1,182 | 1,045 | 732 | 668.7 | 651.4 | 640.4 | 620.2 | 537.5 | 496 | 432.2 | 424.4 | 437.1 | 477.9 | 566.4 | 627.2 | 678.1 | 578.1 | 504.6 | 502.6 | 422.5 | 447.6 | 394.5 | 316.8 | 0 | 0 |
| Total Debt | 14.73 | 74.65 | 12.98 | 13.89 | 13.89 | 14.27 | 10.15 | 16.75 | 14.61 | 14.18 | 14.93 | 16.85 | 16.08 | 14.62 | 42.65 | 50.72 | 167 | 45.62 | 15.46 | 15.46 | 15.54 | 15.35 | 51.05 | 28.42 | 48.22 | 0 | 0 |
| Net Debt | -41.48 | 33.87 | -25.62 | -205.3 | -280.2 | -204.7 | -210.2 | -91.19 | -99.07 | -113.1 | -90.17 | -119.9 | -127.1 | -111.8 | -60.18 | 29.76 | 127.1 | 17.41 | -21.2 | -20.11 | -22.26 | -14.35 | 24.85 | 12.47 | 29.04 | 0 | 0 |