| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||
| Price to Earnings Ratio | 15.88 | 11.74 | 7.27 | 7.94 | 13.68 | 13.36 | 11.99 | 11.55 | 21.5 | 17.35 | 12.72 | 13.53 | 9.92 | 5.94 | -2.74 | -11 | -12.1 | 34.3 | 16.26 | 20.46 | 15.76 | 17.08 | 19.33 | 14.11 | 14.94 | 14.92 | 21.92 | 17.84 | |
| Price to Sales Ratio | 2.88 | 2.65 | 2.18 | 2.44 | 3.37 | 3.02 | 3.87 | 3.93 | 5 | 3.77 | 2.69 | 2.8 | 2.63 | 1.15 | 0.908 | 1.27 | 1.31 | 2.61 | 2.74 | 4.85 | 3.84 | 4.03 | 4.49 | 2.83 | 2.69 | 2.97 | 9.2 | 5.97 | |
| Price to Book Ratio | 1.31 | 1.33 | 1.17 | 1.11 | 1.15 | 1.02 | 1.57 | 1.48 | 1.83 | 1.33 | 0.967 | 1.02 | 0.942 | 0.519 | 0.477 | 0.667 | 0.724 | 1.75 | 2.22 | 4.14 | 2.94 | 2.7 | 3.31 | 2.38 | 1.81 | 2.77 | 3.81 | 3.01 | |
| Price to Free Cash Flow Ratio | 8.49 | 9.34 | 6.99 | 5.78 | 9.03 | 9.45 | 11.96 | 15.69 | 28.9 | 15.28 | 10.15 | 10.21 | 6.7 | 4.07 | 6.11 | 5.54 | 4.24 | 11.42 | 10.3 | 16.92 | 14.09 | 17.93 | 13.1 | 8.91 | 12.26 | 13.07 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 7.78 | 8.84 | 6.73 | 5.26 | 8.35 | 8.67 | 11.26 | 14.27 | 24.59 | 13.55 | 9.35 | 9.34 | 6.06 | 3.71 | 5.14 | 5.09 | 4.11 | 11.09 | 9.65 | 16.92 | 12.39 | 14.95 | 12.29 | 8.57 | 11.48 | 12.52 | 0 | 0 | |
| Price Earnings to Growth Ratio | 10.32 | -0.454 | 0.279 | 0.142 | 1.21 | -0.325 | 1.42 | 0.184 | 1.35 | 1.73 | 1.15 | -0.831 | 0.51 | -0.038 | -0.01 | 0.297 | 0.057 | -0.539 | -0.794 | 0.928 | 0.557 | 2.85 | 1.74 | 1.13 | -6.13 | 0.725 | 1.27 | 0 | |
| EV to EBITDA | -1.11 | -1.13 | -0.117 | -4.53 | -17.02 | -18.36 | -4.37 | -5.53 | 3.07 | -2.03 | -4.49 | -4.58 | -10.55 | -13 | 11.21 | 2.1 | -19.75 | 31.65 | 9.79 | 10.94 | 8.17 | 8.23 | 9.89 | 10.72 | 9.56 | 11.29 | |||
| Liquidity Ratios | |||||||||||||||||||||||||||||
| Current Ratio | 0.2 | 0.21 | 0.216 | 0.218 | 0.341 | 0.404 | 0.371 | 0.366 | 0.227 | 0.259 | 0.258 | 0.275 | 0.335 | 0.314 | 0.29 | 0.177 | 0.039 | 0.063 | 0.047 | 0.069 | 0.071 | 0.075 | 0.072 | 0.062 | 0.049 | 0.071 | 0 | 0 | |
| Quick Ratio | 0.2 | 0.21 | 0.216 | 0.218 | 0.341 | 0.404 | 0.371 | 0.366 | 0.227 | 0.259 | 0.258 | 0.275 | 0.335 | 0.314 | 0.29 | 0.177 | 0.039 | 0.063 | 0.047 | 0.069 | 0.071 | 0.075 | 0.072 | 0.062 | 0.049 | 0.071 | 0 | 0 | |
| Cash Ratio | 0.062 | 0.053 | 0.038 | 0.033 | 0.185 | 0.309 | 0.268 | 0.273 | 0.157 | 0.167 | 0.205 | 0.186 | 0.252 | 0.254 | 0.22 | 0.173 | 0.035 | 0.06 | 0.042 | 0.062 | 0.065 | 0.07 | 0.067 | 0.057 | 0.04 | 0.06 | 0 | 0 | |
| Debt Ratio | 0.01 | 0.012 | 0.062 | 0.01 | 0.01 | 0.013 | 0.015 | 0.011 | 0.021 | 0.019 | 0.02 | 0.023 | 0.027 | 0.025 | 0.022 | 0.063 | 0.073 | 0.219 | 0.059 | 0.023 | 0.025 | 0.025 | 0.03 | 0.098 | 0.063 | 0.135 | 0 | 0 | |
| Debt to Equity Ratio | 0.086 | 0.113 | 0.609 | 0.115 | 0.116 | 0.118 | 0.123 | 0.093 | 0.165 | 0.151 | 0.158 | 0.18 | 0.22 | 0.232 | 0.235 | 0.582 | 0.669 | 2.1 | 0.553 | 0.234 | 0.262 | 0.292 | 0.341 | 1.26 | 0.557 | 1.43 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.062 | 0.082 | 0.084 | 0.088 | 0.085 | 0.085 | 0.085 | 0.085 | 0.088 | 0.084 | 0.085 | 0.109 | 0.127 | 0.127 | 0.127 | 0.127 | 0.124 | 0.13 | 0.139 | 0.19 | 0.208 | 0.226 | 0.254 | 0.278 | 0.018 | 0.02 | 0 | 0 | |
| Total Debt to Capitalization | 0.079 | 0.102 | 0.379 | 0.103 | 0.104 | 0.105 | 0.11 | 0.085 | 0.142 | 0.131 | 0.137 | 0.153 | 0.18 | 0.188 | 0.19 | 0.368 | 0.401 | 0.677 | 0.356 | 0.19 | 0.208 | 0.226 | 0.254 | 0.557 | 0.358 | 0.588 | 0 | 0 | |
| Interest Coverage Ratio | 1.24 | 1.46 | 2.49 | 6.9 | 6.4 | 5.42 | 5.47 | 7.17 | 9.13 | 8.7 | 8.83 | 7.74 | 4.58 | 3.69 | -4.23 | -1.67 | -0.913 | 0.38 | 0.866 | 1.51 | 1.8 | 2.08 | 1.7 | 0.846 | 0.699 | 0.841 | 0.991 | 0.804 | |
| Cash Flow to Debt Ratio | 1.96 | 1.33 | 0.286 | 1.83 | 1.19 | 0.994 | 1.13 | 1.12 | 0.451 | 0.647 | 0.654 | 0.603 | 0.706 | 0.604 | 0.394 | 0.225 | 0.264 | 0.075 | 0.416 | 1.05 | 0.905 | 0.618 | 0.79 | 0.22 | 0.284 | 0.155 | 0 | 0 | |
| Margins | |||||||||||||||||||||||||||||
| Gross Profit Margin | 72.56% | 74.24% | 81.02% | 90.2% | 89.8% | 87.25% | 91.68% | 97.72% | 95.28% | 95.92% | 96.15% | 98.34% | 98.13% | 90.18% | 49.26% | 55.6% | 50.69% | 54.26% | 60.69% | 73.3% | 76.1% | 78.72% | 72.97% | 60.45% | 55.9% | 58.31% | 23.71% | 22.19% | |
| Operating Profit Margin | 24.81% | 31.04% | 41.66% | 43.25% | 32.45% | 31.29% | 45.27% | 47.07% | 42.48% | 36.05% | 35.11% | 34.6% | 26.85% | 24.23% | -38.37% | -19.92% | -15.93% | 10.61% | 26.67% | 37.94% | 38.51% | 37.64% | 37.26% | 28.59% | 27.31% | 30.84% | 66.94% | 54.91% | |
| Pretax Profit Margin | 24.81% | 31.04% | 41.66% | 43.25% | 32.45% | 31.29% | 45.27% | 47.01% | 42.19% | 36.05% | 35.11% | 34.6% | 26.85% | 24.23% | -38.37% | -19.92% | -15.93% | 10.61% | 26.67% | 37.94% | 38.51% | 37.54% | 37.26% | 28.59% | 27.31% | 30.84% | 66.94% | 54.91% | |
| Net Profit Margin | 17.95% | 22.58% | 30.02% | 30.76% | 24.61% | 22.59% | 32.3% | 34.06% | 23.25% | 21.73% | 21.14% | 20.66% | 26.47% | 19.35% | -33.11% | -11.55% | -10.81% | 7.61% | 16.85% | 23.69% | 24.37% | 23.6% | 23.21% | 20.05% | 18.03% | 19.88% | 41.97% | 33.46% | |
| Operating Cash Flow Margin | 36.63% | 29.99% | 32.41% | 46.47% | 40.34% | 34.79% | 34.4% | 27.56% | 20.33% | 27.83% | 28.76% | 29.92% | 43.35% | 30.95% | 17.66% | 24.99% | 31.84% | 23.53% | 28.39% | 28.66% | 30.99% | 26.95% | 36.5% | 33% | 23.48% | 23.68% | 0% | 0% | |
| Free Cash Flow Margin | 33.89% | 28.41% | 31.22% | 42.27% | 37.29% | 31.91% | 32.36% | 25.07% | 17.29% | 24.67% | 26.51% | 27.37% | 39.17% | 28.24% | 14.86% | 22.93% | 30.85% | 22.85% | 26.61% | 28.66% | 27.26% | 22.49% | 34.26% | 31.74% | 21.99% | 22.69% | 0% | 0% | |
| Return | |||||||||||||||||||||||||||||
| Return on Assets | 0.92% | 1.22% | 1.63% | 1.21% | 0.759% | 0.82% | 1.59% | 1.5% | 1.07% | 0.937% | 0.938% | 0.937% | 1.14% | 0.935% | -1.66% | -0.655% | -0.655% | 0.535% | 1.46% | 1.97% | 1.75% | 1.37% | 1.52% | 1.32% | 1.37% | 1.75% | 1.75% | 1.51% | |
| Return on Equity | 8.5% | 11.34% | 16.15% | 13.95% | 8.4% | 7.61% | 13.08% | 12.83% | 8.52% | 7.64% | 7.6% | 7.5% | 9.5% | 8.74% | -17.39% | -6.06% | -5.98% | 5.11% | 13.66% | 20.23% | 18.65% | 15.79% | 17.11% | 16.85% | 12.13% | 18.54% | 17.39% | 16.87% | |
| Return on Capital Employed | 9.84% | 13.19% | 19.01% | 16.5% | 9.32% | 8.87% | 15.36% | 15.21% | 13.37% | 11.01% | 10.89% | 10.65% | 7.9% | 8.89% | -16.31% | -9.12% | -7.79% | 6.2% | 18.6% | 24.12% | 21.61% | 18.15% | 18.93% | 16.59% | 18.38% | 26.81% | 18.4% | 25.19% | |
| Return on Invested Capital | 12.23% | 15.1% | 19.07% | 16.49% | -13.22% | -5.82% | -18.85% | -15.09% | 85.59% | -418.4% | -29.02% | -84.65% | -16.78% | -10.53% | 21.81% | 23.47% | -6.99% | 7.88% | 16.66% | 25.67% | 24.49% | 23.37% | 21.61% | 21.01% | 17.65% | 36.75% | 11.54% | 15.34% | |
| Turnover Ratios | |||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 8.47 | 8.08 | 8.32 | 6.01 | 5.45 | 4.86 | 5.72 | 4.93 | 5.69 | 8.73 | 14.51 | 15.61 | 16.7 | 18.52 | 16.78 | 17.86 | 16.81 | 22.34 | 18.27 | 13.31 | 13.31 | 14.12 | 15.73 | 13.99 | 9.15 | 8.88 | 0 | 0 | |
| Payables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 66.24 | 16.47 | 39.86 | 18.26 | 42.76 | 12.5 | 11.66 | 43.38 | 149.2 | 3.53 | 4.11 | 4.07 | 2.9 | 6.08 | 5.76 | 6.5 | 11.22 | 11.2 | 11.92 | 10.55 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 4.42 | 5.58 | 6.32 | 4.34 | 3.55 | 3.31 | 3.69 | 4.18 | 3.66 | 3.25 | 2.98 | 2.6 | 2.27 | 2.56 | 2.58 | 2.98 | 3.16 | 3.74 | 4.29 | 3.68 | 4.1 | 4.4 | 7.27 | 12.88 | 11.23 | 9.25 | 0 | 0 | |
| Asset Turnover Ratio | 0.051 | 0.054 | 0.054 | 0.039 | 0.031 | 0.036 | 0.049 | 0.044 | 0.046 | 0.043 | 0.044 | 0.045 | 0.043 | 0.048 | 0.05 | 0.057 | 0.061 | 0.07 | 0.087 | 0.083 | 0.072 | 0.058 | 0.066 | 0.066 | 0.076 | 0.088 | 0.042 | 0.045 | |
| Per Share Items () | |||||||||||||||||||||||||||||
| Revenue Per Share | 3.67 | 3.81 | 3.85 | 2.99 | 2.41 | 2.34 | 2.77 | 2.44 | 2.2 | 2.03 | 1.89 | 1.77 | 1.63 | 1.86 | 1.94 | 2.28 | 2.49 | 3.17 | 3.92 | 3.51 | 2.8 | 2.23 | 2.15 | 2.23 | 2.23 | 2.07 | 0 | 0 | |
| Operating Cash Flow Per Share | 1.35 | 1.14 | 1.25 | 1.39 | 0.973 | 0.813 | 0.953 | 0.671 | 0.447 | 0.566 | 0.544 | 0.529 | 0.707 | 0.576 | 0.342 | 0.57 | 0.794 | 0.745 | 1.11 | 1.01 | 0.869 | 0.602 | 0.783 | 0.735 | 0.523 | 0.49 | 0 | 0 | |
| Free Cash Flow Per Share | 1.24 | 1.08 | 1.2 | 1.27 | 0.899 | 0.746 | 0.897 | 0.611 | 0.381 | 0.502 | 0.502 | 0.484 | 0.639 | 0.526 | 0.288 | 0.523 | 0.769 | 0.723 | 1.04 | 1.01 | 0.765 | 0.502 | 0.735 | 0.707 | 0.49 | 0.469 | 0 | 0 | |
| Cash & Short Term Investments | 12.05 | 12.43 | 12.97 | 14.44 | 23.4 | 22.17 | 17.42 | 16.97 | 8.88 | 10.21 | 9.29 | 9.01 | 10.71 | 10.38 | 9.79 | 6.1 | 1.24 | 2.36 | 1.65 | 2.28 | 2.21 | 2.37 | 1.92 | 1.71 | 1.03 | 1.26 | 0 | 0 | |
| Earnings Per Share | 0.659 | 0.86 | 1.16 | 0.921 | 0.594 | 0.528 | 0.895 | 0.829 | 0.512 | 0.442 | 0.4 | 0.365 | 0.432 | 0.36 | -0.642 | -0.264 | -0.269 | 0.241 | 0.66 | 0.831 | 0.683 | 0.527 | 0.498 | 0.447 | 0.402 | 0.411 | 0 | 0 | |
| EBITDA Per Share | 1.05 | 1.31 | 1.73 | 1.41 | 0.85 | 0.779 | 1.34 | 1.23 | 1.01 | 0.819 | 0.75 | 0.697 | 0.514 | 0.561 | -0.639 | -0.321 | -0.255 | 0.499 | 1.2 | 1.43 | 1.17 | 0.924 | 0.88 | 0.739 | 0.712 | 0.712 | 0.533 | 0.474 | |
| Dividend Per Share | 0.467 | 0.483 | 0.46 | 0.44 | 0.44 | 0.44 | 0.44 | 0.28 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.27 | 0.348 | 0.304 | 0.247 | 0.22 | 0.2 | 0.18 | 0.159 | 0.127 | 0 | 0 | |
| Enterprise Value Per Share | -1.17 | -1.47 | -0.203 | -6.37 | -14.47 | -14.3 | -5.85 | -6.79 | 3.11 | -1.66 | -3.37 | -3.19 | -5.43 | -7.29 | -7.16 | -0.673 | 5.03 | 15.78 | 11.75 | 15.69 | 9.52 | 7.6 | 8.7 | 7.92 | 6.81 | 8.04 | 0 | 0 | |
| Book Value Per Share | 7.76 | 7.58 | 7.16 | 6.6 | 7.07 | 6.94 | 6.84 | 6.46 | 6 | 5.79 | 5.26 | 4.87 | 4.54 | 4.12 | 3.69 | 4.35 | 4.5 | 4.71 | 4.83 | 4.11 | 3.66 | 3.34 | 2.91 | 2.65 | 3.31 | 2.22 | 0 | 0 | |
| Price Per Share | 10.19 | 10.1 | 8.41 | 7.31 | 8.12 | 7.05 | 10.73 | 9.58 | 11 | 7.67 | 5.09 | 4.94 | 4.28 | 2.14 | 1.76 | 2.9 | 3.26 | 8.26 | 10.73 | 17.01 | 10.77 | 9 | 9.63 | 6.3 | 6 | 6.13 | 0 | 0 | |
| Dividend Ratios | |||||||||||||||||||||||||||||
| Dividend Payout Ratio | 73.45% | 56.19% | 39.76% | 47.79% | 74.16% | 83.34% | 49.16% | 33.76% | 33.22% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0.242% | 112% | 52.68% | 36.53% | 36.16% | 41.76% | 40.2% | 40.32% | 39.53% | 30.99% | 31.21% | 29.34% | |
| Annual Dividend Yield | 4.58% | 4.79% | 5.47% | 6.02% | 5.42% | 6.24% | 4.1% | 2.92% | 1.55% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.02% | 3.27% | 3.24% | 1.79% | 2.29% | 2.44% | 2.08% | 2.86% | 2.65% | 2.08% | 1.42% | 1.64% | |
| Effective Tax Rate | 27.64% | 27.25% | 27.95% | 28.89% | 24.16% | 27.8% | 28.67% | 27.56% | 44.89% | 39.73% | 39.77% | 40.28% | 1.42% | 20.17% | 13.69% | 42.01% | 32.15% | 28.28% | 36.82% | 37.56% | 36.73% | 37.14% | 37.7% | 29.88% | 33.96% | 35.54% | 37.31% | 39.08% | |
| Short Term Coverage Ratio | 0 | 0 | 0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.334 | 0.081 | 0.588 | 0 | 0 | 0 | 0 | 0.318 | 0.293 | 0.157 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 13.36 | 18.9 | 27.16 | 11.07 | 13.21 | 12.09 | 16.9 | 11.08 | 6.7 | 8.81 | 12.78 | 11.72 | 10.38 | 11.38 | 6.31 | 12.14 | 32.36 | 34.67 | 15.81 | 0 | 8.32 | 6.03 | 16.29 | 26.1 | 15.69 | 23.97 | 0 | 0 | |
| EBIT Per Revenue | 0.248 | 0.31 | 0.417 | 0.433 | 0.325 | 0.313 | 0.453 | 0.471 | 0.425 | 0.361 | 0.351 | 0.346 | 0.269 | 0.242 | -0.384 | -0.199 | -0.159 | 0.106 | 0.267 | 0.379 | 0.385 | 0.376 | 0.373 | 0.286 | 0.273 | 0.308 | 0.669 | 0.549 | |
| EBITDA Per Revenue | 0.286 | 0.343 | 0.449 | 0.47 | 0.352 | 0.333 | 0.483 | 0.504 | 0.461 | 0.403 | 0.396 | 0.394 | 0.315 | 0.301 | -0.33 | -0.14 | -0.102 | 0.158 | 0.306 | 0.409 | 0.416 | 0.414 | 0.41 | 0.332 | 0.32 | 0.344 | 0.669 | 0.549 | |
| Days of Sales Outstanding | 43.07 | 45.18 | 43.88 | 60.75 | 66.99 | 75.12 | 63.77 | 73.97 | 64.09 | 41.83 | 25.16 | 23.38 | 21.85 | 19.71 | 21.75 | 20.44 | 21.71 | 16.34 | 19.98 | 27.43 | 27.42 | 25.86 | 23.2 | 26.1 | 39.87 | 41.1 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 5.51 | 22.16 | 9.16 | 19.99 | 8.54 | 29.2 | 31.31 | 8.41 | 2.45 | 103.3 | 88.83 | 89.67 | 125.7 | 60.05 | 63.38 | 56.16 | 32.54 | 32.58 | 30.61 | 34.6 | 0 | 0 | |
| Cash Conversion Cycle | 43.07 | 45.18 | 43.88 | 60.75 | 66.99 | 75.12 | 58.26 | 51.82 | 54.94 | 21.84 | 16.62 | -5.82 | -9.45 | 11.3 | 19.31 | -82.83 | -67.12 | -73.33 | -105.7 | -32.63 | -35.96 | -30.31 | -9.34 | -6.48 | 9.26 | 6.51 | 0 | 0 | |
| Cash Conversion Ratio | 2.04 | 1.33 | 1.08 | 1.51 | 1.64 | 1.54 | 1.07 | 0.809 | 0.874 | 1.28 | 1.36 | 1.45 | 1.64 | 1.6 | -0.533 | -2.16 | -2.95 | 3.09 | 1.69 | 1.21 | 1.27 | 1.14 | 1.57 | 1.65 | 1.3 | 1.19 | 0 | 0 | |
| Free Cash Flow to Earnings | 1.89 | 1.26 | 1.04 | 1.37 | 1.51 | 1.41 | 1 | 0.736 | 0.744 | 1.14 | 1.25 | 1.32 | 1.48 | 1.46 | -0.449 | -1.99 | -2.85 | 3 | 1.58 | 1.21 | 1.12 | 0.953 | 1.48 | 1.58 | 1.22 | 1.14 | 0 | 0 | |