United Security Bancshares (UBFO) Annual Margin Report - Discounting Cash Flows
UBFO
United Security Bancshares
UBFO (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 16
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 54.41 63.33 65.46 65.95 51 41.03 39.67
Revenue Growth Rate 6.25% -3.25% -0.731% 29.3% 24.31% 3.42% -15.56%
Cost of Revenue 10.17 17.38 16.86 12.52 5 4.19 5.06
Gross Profit 44.24 45.96 48.6 53.43 46.01 36.84 34.61
Gross Margin 82.51% 72.56% 74.24% 81.02% 90.2% 89.8% 87.25%
Operating Income 18.55 15.71 20.32 27.48 22.06 13.31 12.41
Operating Margin 34.08% 24.81% 31.04% 41.66% 43.25% 32.45% 31.29%
Net Income 13.45 11.37 14.78 19.8 15.69 10.1 8.96
Net Margin 24.75% 17.95% 22.58% 30.02% 30.76% 24.61% 22.59%

Monetary values in USD

amounts except #

Average LTM
Jan 16
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 54.41 63.33 65.46 65.95 51 41.03 39.67
Cash From Operating Activities Margin 36.77% 36.63% 29.99% 32.41% 46.47% 40.34% 34.79%
Cash From Operating Activities 19.71 23.2 19.64 21.38 23.7 16.55 13.8
Free Cash Flow Margin 34.16% 33.89% 28.41% 31.22% 42.27% 37.29% 31.91%
Free Cash Flow 18.36 21.46 18.6 20.59 21.56 15.3 12.66
Depreciation and Amortization Margin 3.06% 3.32% 3.23% 3.19% 3.79% 2.79% 2.04%
Depreciation and Amortization 1.7 2.1 2.12 2.1 1.93 1.15 0.811
Capital Expenditure Margin -2.61% -2.74% -1.59% -1.19% -4.2% -3.05% -2.88%
Capital Expenditure -1.35 -1.74 -1.04 -0.787 -2.14 -1.25 -1.14
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program