| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-27 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||
| Price to Earnings Ratio | -13.35 | 69.21 | -49.07 | 37.09 | 20.88 | 16.14 | -98.62 | 8.89 | 10.27 | 31.49 | -15.06 | 23.94 | 27.27 | 24.49 | 5.84 | 10.1 | -7.47 | -0.826 | 16.35 | 14.55 | 58.7 | 10.35 | 692.8 | -14.94 | 9.54 | 3.17 | |
| Price to Sales Ratio | 1 | 0.782 | 0.88 | 0.631 | 1.19 | 0.895 | 0.87 | 0.297 | 0.835 | 0.562 | 0.345 | 0.529 | 0.64 | 0.313 | 0.306 | 0.458 | 0.936 | 0.162 | 0.643 | 0.704 | 0.797 | 0.48 | 0.965 | 0.383 | 0.361 | 0 | |
| Price to Book Ratio | 2.99 | 1.88 | 1.82 | 1.69 | 2.94 | 2.35 | 2.12 | 0.746 | 2.57 | 1.46 | 0.804 | 1.44 | 1.65 | 0.806 | 1.18 | 2.32 | 2.45 | 0.552 | 2.01 | 2.21 | 2.13 | 1.69 | 8.99 | 3.99 | 3.18 | 4.78 | |
| Price to Free Cash Flow Ratio | 123.9 | 1,093 | 25.39 | -28.32 | 16.38 | 20.58 | 9.79 | 20.46 | 23.55 | 30.73 | -17.52 | 10.87 | 10.54 | 4.72 | 7.02 | -23.4 | 423.8 | 20.29 | 16.43 | 63.4 | -27.33 | 126.6 | -1,207 | 33.35 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 28.41 | 25.23 | 11.23 | 31.75 | 11.79 | 12.87 | 7.66 | 7.17 | 15.77 | 18.01 | 174.5 | 8.96 | 9.5 | 4.62 | 5.84 | -41.78 | 137.1 | 3.74 | 11.04 | 30.89 | -37.02 | 22.01 | 174.4 | 11.79 | 0 | 0 | |
| Price Earnings to Growth Ratio | 2.37 | -0.394 | 0.275 | -0.548 | 0.491 | -0.014 | 0.822 | -0.154 | 0.016 | -0.165 | 0.08 | 4.43 | 0.321 | -0.302 | 0.413 | -0.051 | 0.122 | 0.002 | -1.39 | 0.024 | -0.737 | 0.002 | -6.79 | 0.091 | -0.143 | 0 | |
| EV to EBITDA | -163 | 11.87 | 19.18 | 9.27 | 10.52 | 8.21 | 15.37 | 6.38 | 7.55 | 9.72 | 11.15 | 8.97 | 10.46 | 7.87 | 4.3 | 7.08 | -10.29 | -0.565 | 8.95 | 8.42 | 22.16 | 4.91 | 27.55 | -215.4 | |||
| Liquidity Ratios | |||||||||||||||||||||||||||
| Current Ratio | 3.21 | 2.89 | 2.88 | 2.82 | 2.42 | 2.71 | 2.22 | 3.23 | 1.99 | 2.35 | 2.94 | 2.14 | 2 | 2.07 | 3.73 | 2.68 | 2.17 | 4.44 | 2.8 | 2.44 | 2.75 | 3.02 | 2.54 | 2.56 | 0 | 0 | |
| Quick Ratio | 1.91 | 1.76 | 1.67 | 1.68 | 1.62 | 1.81 | 1.4 | 1.92 | 0.843 | 1.32 | 1.81 | 1.55 | 1.36 | 1.39 | 2.44 | 1.65 | 1.28 | 2.57 | 1.69 | 1.48 | 1.76 | 2 | 1.74 | 1.76 | 0 | 0 | |
| Cash Ratio | 1.07 | 0.935 | 0.99 | 0.922 | 0.994 | 0.995 | 0.772 | 1.01 | 0.338 | 0.519 | 0.774 | 0.81 | 0.604 | 0.679 | 1.21 | 0.6 | 0.51 | 1.39 | 0.746 | 0.469 | 0.55 | 0.773 | 0.531 | 0.604 | 0 | 0 | |
| Debt Ratio | 0.378 | 0.344 | 0.343 | 0.312 | 0.314 | 0.283 | 0.328 | 0.355 | 0.094 | 0.178 | 0.225 | 0.138 | 0.129 | 0.183 | 0.147 | 0.166 | 0.146 | 0.157 | 0.119 | 0.171 | 0.037 | 0.008 | 0.61 | 0.014 | 0 | 0 | |
| Debt to Equity Ratio | 0.916 | 0.756 | 0.763 | 0.688 | 0.748 | 0.585 | 0.765 | 0.783 | 0.174 | 0.313 | 0.376 | 0.217 | 0.219 | 0.311 | 0.232 | 0.327 | 0.312 | 0.236 | 0.18 | 0.298 | 0.05 | 0.01 | 3.67 | 0.082 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.397 | 0.353 | 0.355 | 0.357 | 0.384 | 0.329 | 0.394 | 0.432 | 0.117 | 0.191 | 0.238 | 0.17 | 0.092 | 0.147 | 0.157 | 0.219 | 0.176 | 0.14 | 0.126 | 0.203 | 0 | 0 | 0.783 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.478 | 0.43 | 0.433 | 0.408 | 0.428 | 0.369 | 0.434 | 0.439 | 0.148 | 0.239 | 0.273 | 0.178 | 0.18 | 0.237 | 0.188 | 0.247 | 0.238 | 0.191 | 0.152 | 0.23 | 0.048 | 0.01 | 0.786 | 0.076 | 0 | 0 | |
| Interest Coverage Ratio | -2.28 | 1.96 | 0.721 | 3.55 | 7.68 | 7.2 | 1.17 | 6.07 | 40.63 | 0 | 0 | 9.81 | 4.81 | 5.06 | 21.29 | 38.2 | -20.32 | -71.82 | 0 | 0 | 17.43 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.115 | 0.098 | 0.212 | 0.077 | 0.333 | 0.312 | 0.362 | 0.133 | 0.936 | 0.259 | 0.012 | 0.743 | 0.794 | 0.561 | 0.872 | -0.17 | 0.057 | 0.627 | 1.01 | 0.241 | -1.15 | 7.62 | 0.014 | 4.14 | 0 | 0 | |
| Margins | |||||||||||||||||||||||||||
| Gross Profit Margin | 15.99% | 16.99% | 15.99% | 19.58% | 20.46% | 20.86% | 18.46% | 16.04% | 18.13% | 15.42% | 15.14% | 14.23% | 15.16% | 13.83% | 13.03% | 13.35% | 5.02% | 9.54% | 14.23% | 15.03% | 13.61% | 15.86% | 13.17% | 11.03% | 13.54% | 0% | |
| Operating Profit Margin | -4.38% | 4.35% | 2.03% | 5.07% | 8.83% | 8.68% | 2.8% | 5.54% | 9.67% | 3.98% | 1.25% | 3.54% | 3.58% | 2.07% | 5.2% | 5.75% | -10.06% | -23.41% | 5.82% | 7.51% | 1.74% | 7.3% | 2.32% | -2.17% | 6.95% | 0% | |
| Pretax Profit Margin | -5.84% | 3.2% | -0.651% | 3.72% | 7.34% | 7.13% | 0.216% | 4.77% | 9.41% | 3.37% | 0.769% | 3.18% | 2.84% | 1.66% | 4.96% | 5.6% | -10.56% | -23.73% | 5.38% | 6.99% | 1.84% | 7.09% | 0.439% | -2.59% | 6.37% | 0% | |
| Net Profit Margin | -7.52% | 1.13% | -1.79% | 1.7% | 5.69% | 5.55% | -0.882% | 3.34% | 8.12% | 1.79% | -2.29% | 2.21% | 2.35% | 1.28% | 5.24% | 4.54% | -12.54% | -19.64% | 3.94% | 4.84% | 1.36% | 4.64% | 0.139% | -2.56% | 3.78% | 0% | |
| Operating Cash Flow Margin | 3.53% | 3.1% | 7.84% | 1.99% | 10.07% | 6.96% | 11.35% | 4.14% | 5.29% | 3.12% | 0.197% | 5.91% | 6.74% | 6.78% | 5.24% | -1.1% | 0.683% | 4.34% | 5.82% | 2.28% | -2.15% | 2.18% | 0.553% | 3.25% | 0% | 0% | |
| Free Cash Flow Margin | 0.81% | 0.072% | 3.46% | -2.23% | 7.25% | 4.35% | 8.88% | 1.45% | 3.54% | 1.83% | -1.97% | 4.87% | 6.07% | 6.63% | 4.36% | -1.96% | 0.221% | 0.799% | 3.92% | 1.11% | -2.92% | 0.379% | -0.08% | 1.15% | 0% | 0% | |
| Return | |||||||||||||||||||||||||||
| Return on Assets | -9.23% | 1.23% | -1.67% | 2.06% | 5.9% | 7.04% | -0.922% | 3.8% | 13.45% | 2.64% | -3.19% | 3.83% | 3.56% | 1.93% | 12.86% | 11.62% | -15.33% | -44.64% | 8.15% | 8.72% | 2.67% | 12.63% | 0.215% | -4.43% | 14.01% | 24.92% | |
| Return on Equity | -20.01% | 2.71% | -3.71% | 4.55% | 14.08% | 14.57% | -2.15% | 8.39% | 25% | 4.65% | -5.34% | 6.02% | 6.06% | 3.29% | 20.24% | 22.97% | -32.73% | -66.86% | 12.27% | 15.22% | 3.62% | 16.29% | 1.3% | -26.72% | 33.38% | 150.7% | |
| Return on Capital Employed | -6.47% | 5.76% | 2.26% | 7.66% | 11.93% | 13.47% | 3.7% | 7.41% | 25.11% | 8.01% | 2.15% | 9.15% | 8.26% | 4.48% | 16.63% | 22.1% | -20.54% | -65.01% | 15.65% | 18.44% | 4.61% | 25.42% | 4.64% | -4.76% | 25.74% | 26.5% | |
| Return on Invested Capital | -10.17% | 3.69% | 5.53% | 5.67% | 13.95% | 13.96% | -15.49% | 6.35% | 26.83% | 5.23% | -7.85% | 10.57% | 9.96% | 4.86% | 27.81% | 25.6% | -37.02% | -77.74% | 14.74% | 15.37% | 4.22% | 21.23% | 1.74% | -5.61% | 15.28% | 0% | |
| Turnover Ratios | |||||||||||||||||||||||||||
| Receivables Turnover Ratio | 10.58 | 8.7 | 9.59 | 9.36 | 8.4 | 9.61 | 9.46 | 10.25 | 10.25 | 7.54 | 7.93 | 8.31 | 6.58 | 8.06 | 11.03 | 8.12 | 4.59 | 19.36 | 11.59 | 7.57 | 7.55 | 13.36 | 6.61 | 10.08 | 0 | 0 | |
| Payables Turnover Ratio | 9.27 | 8.19 | 7.55 | 7.53 | 5.02 | 9.12 | 6.53 | 9.3 | 4.36 | 6.69 | 10.04 | 9.01 | 6.98 | 14.8 | 13.37 | 8.36 | 3.29 | 21.41 | 9.41 | 7.62 | 8.98 | 12.6 | 6.87 | 10.54 | 0 | 0 | |
| Inventory Turnover Ratio | 4.64 | 4.57 | 3.89 | 4.3 | 4.41 | 6.14 | 5.04 | 4.95 | 3.26 | 4.58 | 5.47 | 7.75 | 5.89 | 6.37 | 7.1 | 6.48 | 3.23 | 6.06 | 7.02 | 5.98 | 6.67 | 10.24 | 7.38 | 9.11 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 4.34 | 4.31 | 3.61 | 6.27 | 6.45 | 7.1 | 5.92 | 7.67 | 28.67 | 29.84 | 27.17 | 47.41 | 52.03 | 43.46 | 45.22 | 49.4 | 21.44 | 29.81 | 28.65 | 35.75 | 34.21 | 34.16 | 21.7 | 18 | 0 | 0 | |
| Asset Turnover Ratio | 1.23 | 1.09 | 0.929 | 1.21 | 1.04 | 1.27 | 1.05 | 1.14 | 1.66 | 1.48 | 1.4 | 1.74 | 1.52 | 1.51 | 2.45 | 2.56 | 1.22 | 2.27 | 2.07 | 1.8 | 1.97 | 2.72 | 1.55 | 1.73 | 3.7 | 0 | |
| Per Share Items () | |||||||||||||||||||||||||||
| Revenue Per Share | 46.49 | 46.72 | 38.8 | 52.53 | 48.31 | 34.79 | 26.99 | 28.56 | 27.67 | 17.25 | 14.86 | 17.54 | 15.66 | 15.7 | 19.95 | 20.33 | 7.46 | 12.39 | 18.96 | 17.55 | 9.08 | 12.61 | 7.77 | 19.58 | 0 | 0 | |
| Operating Cash Flow Per Share | 1.64 | 1.45 | 3.04 | 1.04 | 4.86 | 2.42 | 3.06 | 1.18 | 1.46 | 0.539 | 0.029 | 1.04 | 1.06 | 1.06 | 1.05 | -0.223 | 0.051 | 0.538 | 1.1 | 0.4 | -0.196 | 0.275 | 0.043 | 0.636 | 0 | 0 | |
| Free Cash Flow Per Share | 0.377 | 0.033 | 1.34 | -1.17 | 3.5 | 1.51 | 2.4 | 0.414 | 0.98 | 0.316 | -0.292 | 0.854 | 0.951 | 1.04 | 0.87 | -0.398 | 0.016 | 0.099 | 0.743 | 0.195 | -0.265 | 0.048 | -0.006 | 0.225 | 0 | 0 | |
| Cash & Short Term Investments | 6.92 | 6.99 | 6.87 | 7.94 | 10.72 | 4.98 | 4.11 | 3.75 | 2.04 | 1.61 | 1.59 | 2.7 | 2.13 | 2.11 | 2.29 | 1.59 | 1.25 | 1.37 | 1.57 | 1.21 | 0.657 | 0.783 | 0.605 | 1.45 | 0 | 1.01 | |
| Earnings Per Share | -3.5 | 0.528 | -0.696 | 0.894 | 2.75 | 1.93 | -0.238 | 0.953 | 2.25 | 0.308 | -0.34 | 0.388 | 0.368 | 0.201 | 1.05 | 0.922 | -0.936 | -2.43 | 0.746 | 0.849 | 0.123 | 0.585 | 0.011 | -0.502 | 0 | 0 | |
| EBITDA Per Share | -0.366 | 3.73 | 2.17 | 4.18 | 5.82 | 4.13 | 1.81 | 2.13 | 3 | 1.05 | 0.532 | 0.89 | 0.883 | 0.596 | 1.17 | 1.28 | -0.645 | -2.64 | 1.31 | 1.52 | 0.305 | 1.08 | 0.361 | -0.029 | 1.44 | -20.04 | |
| Dividend Per Share | 0 | 0.011 | 0.004 | 0.007 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 59.6 | 44.24 | 41.59 | 38.73 | 61.24 | 33.92 | 27.82 | 13.6 | 22.61 | 10.17 | 5.93 | 7.98 | 9.23 | 4.69 | 5.02 | 9.03 | 6.63 | 1.49 | 11.72 | 12.8 | 6.75 | 5.31 | 9.96 | 6.2 | 0 | 0 | |
| Book Value Per Share | 17.48 | 19.46 | 18.77 | 19.64 | 19.51 | 13.25 | 11.06 | 11.35 | 8.99 | 6.62 | 6.37 | 6.44 | 6.07 | 6.09 | 5.17 | 4.01 | 2.86 | 3.64 | 6.08 | 5.58 | 3.4 | 3.59 | 0.834 | 1.88 | 0 | 0 | |
| Price Per Share | 52.2 | 36.53 | 34.14 | 33.15 | 57.36 | 31.15 | 23.47 | 8.47 | 23.09 | 9.7 | 5.12 | 9.28 | 10.03 | 4.91 | 6.11 | 9.31 | 6.99 | 2.01 | 12.2 | 12.35 | 7.24 | 6.06 | 7.5 | 7.5 | 0 | 0 | |
| Dividend Ratios | |||||||||||||||||||||||||||
| Dividend Payout Ratio | -0.378% | 2.11% | -0.643% | 0.743% | 0% | 0% | -6.38% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Effective Tax Rate | -22.55% | 48.66% | -96.46% | 42.92% | 18.1% | 19.34% | 434.8% | 29.31% | 13.64% | 46.95% | 397.5% | 30.45% | 17.26% | 23.06% | -5.77% | 19% | -18.74% | 17.26% | 26.79% | 30.82% | 26.01% | 34.54% | 68.24% | 1.14% | 40.64% | -1.59% | |
| Short Term Coverage Ratio | 7.54 | 4.06 | 7.72 | 2.27 | 9.57 | 13.15 | 13.75 | 4.69 | 3.95 | 1.05 | 0.073 | 3.18 | 0.794 | 0.561 | 8.09 | -1.18 | 0.543 | 2.02 | 6.52 | 1.8 | -1.32 | 39.43 | 3.86 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 1.3 | 1.02 | 1.79 | 0.472 | 3.57 | 2.67 | 4.6 | 1.54 | 3.03 | 2.42 | 0.091 | 5.69 | 10.1 | 44.89 | 5.96 | -1.27 | 1.48 | 1.23 | 3.05 | 1.95 | -2.82 | 1.21 | 0.874 | 1.55 | 0 | 0 | |
| EBIT Per Revenue | -0.044 | 0.043 | 0.02 | 0.051 | 0.088 | 0.087 | 0.028 | 0.055 | 0.097 | 0.04 | 0.012 | 0.035 | 0.036 | 0.021 | 0.052 | 0.057 | -0.101 | -0.234 | 0.058 | 0.075 | 0.017 | 0.073 | 0.023 | -0.022 | 0.069 | 0 | |
| EBITDA Per Revenue | -0.008 | 0.08 | 0.056 | 0.08 | 0.12 | 0.119 | 0.067 | 0.075 | 0.108 | 0.061 | 0.036 | 0.051 | 0.056 | 0.038 | 0.059 | 0.063 | -0.086 | -0.213 | 0.069 | 0.087 | 0.034 | 0.086 | 0.047 | -0.001 | 0.069 | None | |
| Days of Sales Outstanding | 34.5 | 41.95 | 38.05 | 39 | 43.44 | 37.97 | 38.58 | 35.62 | 35.62 | 48.43 | 46.02 | 43.9 | 55.45 | 45.3 | 33.1 | 44.96 | 79.48 | 18.86 | 31.5 | 48.21 | 48.31 | 27.31 | 55.2 | 36.23 | 0 | 0 | |
| Days of Inventory Outstanding | 78.67 | 79.86 | 93.8 | 84.86 | 82.81 | 59.49 | 72.38 | 73.78 | 111.8 | 79.65 | 66.67 | 47.07 | 61.96 | 57.26 | 51.44 | 56.36 | 113 | 60.19 | 52 | 61.03 | 54.71 | 35.64 | 49.47 | 40.07 | 0 | 0 | |
| Days of Payables Outstanding | 39.36 | 44.54 | 48.32 | 48.46 | 72.69 | 40 | 55.88 | 39.25 | 83.7 | 54.59 | 36.36 | 40.53 | 52.29 | 24.66 | 27.31 | 43.68 | 110.9 | 17.04 | 38.8 | 47.87 | 40.63 | 28.97 | 53.17 | 34.64 | 0 | 0 | |
| Cash Conversion Cycle | 73.82 | 77.27 | 83.53 | 75.4 | 53.55 | 57.46 | 55.08 | 70.15 | 63.72 | 73.48 | 76.33 | 50.45 | 65.12 | 77.9 | 57.23 | 57.64 | 81.59 | 62 | 44.7 | 61.37 | 62.4 | 33.98 | 51.5 | 41.66 | 0 | 0 | |
| Cash Conversion Ratio | -0.47 | 2.74 | -4.37 | 1.17 | 1.77 | 1.25 | -12.87 | 1.24 | 0.651 | 1.75 | -0.086 | 2.67 | 2.87 | 5.31 | 1 | -0.242 | -0.054 | -0.221 | 1.48 | 0.471 | -1.59 | 0.47 | 3.97 | -1.27 | 0 | 0 | |
| Free Cash Flow to Earnings | -0.108 | 0.063 | -1.93 | -1.31 | 1.27 | 0.784 | -10.07 | 0.434 | 0.436 | 1.02 | 0.86 | 2.2 | 2.59 | 5.19 | 0.832 | -0.432 | -0.018 | -0.041 | 0.995 | 0.23 | -2.15 | 0.082 | -0.574 | -0.448 | 0 | 0 | |