Udemy (UDMY) Income Annual - Discounting Cash Flows
Udemy, Inc.
UDMY (NASDAQ)

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
Report Filing 2024-02-26 2023-02-27 2022-03-25 2020-12-31 2019-12-31
Revenue
729 629 518 430 276
Cost of Revenue
310 275 236 209 144
Gross Profit
419 354 282 221 133
Operating Expenses
541 505 358 294 201
Research & Development
120 105 66.1 50.6 34.4
Selling, General and Administrative
411 400 291 243 166
Other Operating Expenses
10.3 0.00 0.00 0.00 0.00
Operating Income
-122 -151 -75.4 -73.4 -68.0
Net Non-Operating Interest
20.2 1.20 -0.02 0.00 0.09
Interest Income
20.7 5.50 0.02 1.15 0.09
Interest Expense
0.52 4.30 0.03 1.15 0.00
Equity & Other Income/(Expense)
-1.90 -1.60 -0.92 -1.09 -0.38
Income Before Tax
-104 -152 -76.3 -74.5 -68.3
Income Tax Expense
3.65 2.29 1.18 3.15 1.38
Income Attributable to Non-Controlling Interest
0.00 0.00 0.00 0.00 0.00
Net Income
-107 -154 -77.5 -77.6 -69.7
Depreciation and Amortization
24.6 27.4 15.3 11.1 8.74
EBITDA
-97.3 -124 -60.1 -62.3 -59.3
Earnings Per Share (EPS)
-0.710 -1.090 -0.560 -0.560 -0.500
Diluted Earnings Per Share
-0.710 -1.090 -0.560 -0.560 -0.500
Weighted Average Shares Outstanding
150 141 139 140 140
Diluted Weighted Average Shares Outstanding
150 141 139 140 140
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us