Ucommune International Ltd (UK) Balance Sheet Quarterly - Discounting Cash Flows
UK
Ucommune International Ltd
UK (NASDAQ)
Period Ending: 2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
Report Filing: 2025-04-29 2024-09-30 2024-09-26 2024-03-31 2024-04-25 2023-09-20
1234
Total Current Assets 145.4 0 60.38 60.38 294.6 58.27
1234
Cash and Short Term Investments 90.37 0 77.5 60.38 69.37 58.27
1234
Cash & Equivalents 90.37 90.37 60.38 60.38 52.38 58.27
1234
Short Term Investments 0 0 17.11 0 17 0
1234
Receivables 23.14 0 82.34 0 63.01 0
1234
Inventory 0 0 0 0 0 0
1234
Other Current Assets 31.9 0 -99.45 0 162.2 0
1234
Total Assets 317.2 317.2 493.9 493.9 586.8 749.5
1234
Total Non-Current Assets 171.8 317.2 433.5 433.5 292.2 691.2
1234
Property, Plant and Equipment 149.7 149.7 178.7 178.7 196.3 293.1
1234
Goodwill and Intangible Assets 0 0 2.54 2.54 2.85 2.38
1234
Goodwill 0 0 0 0 0 0
1234
Intangible Assets 0 0 2.54 2.54 2.85 2.38
1234
Long Term Investments 18.88 0 27.09 0 45.55 55.98
1234
Deferred Tax Assets 0 0 0 0 0 -55.98
1234
Other Long Term Assets 3.15 167.4 225.2 252.3 47.49 395.8
1234
Total Current Liabilities 147.4 0 384.7 -17.22 432 28.15
1234
Accounts Payable 21.31 0 174.1 0 99.13 234.9
1234
Notes Payable/Short Term Debt 83.98 0 88.77 0 59.83 142.4
1234
Tax Payables 1.38 0 14.99 0 6.7 13.76
1234
Deferred Revenue 1.75 0 10.18 0 8.28 17.94
1234
Other Current Liabilities 38.98 0 96.67 -17.22 258.1 -380.8
1234
Total Liabilities 173.9 173.9 458.4 458.4 517.2 28.15
1234
Total Non-Current Liabilities 26.54 173.9 458.4 458.4 85.2 133.8
1234
Total Long Term Debt 20.98 0 0 0 70.63 121.2
1234
Deferred Tax Liabilities Non-Current 0 0 0 0 0 0
1234
Deferred Revenue Non-Current 0 0 0 0 0 0
1234
Capital Lease Obligations 28.96 0 41.15 0 107.2 0
1234
Other Long Term Liabilities -23.4 173.9 417.2 458.4 -92.64 12.63
1234
Total Equity 143.2 143.2 35.53 35.53 69.52 32.58
1234
Non-Controlling Interest 42.23 42.23 1.34 1.34 7.55 11.17
1234
Total Stockholders' Equity 101 101 34.2 34.2 61.97 21.41
1234
Retained Earnings -4,610 -4,606 -4,585 -4,585 -4,541 -4,568
1234
Accumulated Other Earnings 34.05 30.19 23.76 23.76 29.2 21.27
1234
Common Stock 0.355 0.355 0.117 0.117 0.099 0.09
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 4,677 4,677 4,595 4,595 4,574 4,568
1234
Total Liabilities & Total Equity 317.2 317.2 493.9 493.9 586.8 60.73
1234
Total Liabilities & Shareholders' Equity 317.2 317.2 493.9 493.9 586.8 749.5
1234
Total Investments 18.88 0 44.2 0 62.55 55.98
1234
Total Debt 105 0 153.4 0 130.5 263.6
1234
Net Debt 14.59 -90.37 93.06 -60.38 78.08 205.3
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program