| Period Ending: |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2019
(Q4)
12-31 |
2019
(Q3)
09-30 |
2019
(Q2)
06-30 |
2019
(Q1)
03-31 |
2018
(Q4)
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-04-29 | 2024-09-30 | 2024-09-26 | 2024-03-31 | 2024-04-25 | 2023-09-20 |
1234
|
||||||||||||||||
| Total Current Assets | 145.4 | 0 | 60.38 | 60.38 | 294.6 | 58.27 |
1234
|
||||||||||||||||
| Cash and Short Term Investments | 90.37 | 0 | 77.5 | 60.38 | 69.37 | 58.27 |
1234
|
||||||||||||||||
| Cash & Equivalents | 90.37 | 90.37 | 60.38 | 60.38 | 52.38 | 58.27 |
1234
|
||||||||||||||||
| Short Term Investments | 0 | 0 | 17.11 | 0 | 17 | 0 |
1234
|
||||||||||||||||
| Receivables | 23.14 | 0 | 82.34 | 0 | 63.01 | 0 |
1234
|
||||||||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Other Current Assets | 31.9 | 0 | -99.45 | 0 | 162.2 | 0 |
1234
|
||||||||||||||||
| Total Assets | 317.2 | 317.2 | 493.9 | 493.9 | 586.8 | 749.5 |
1234
|
||||||||||||||||
| Total Non-Current Assets | 171.8 | 317.2 | 433.5 | 433.5 | 292.2 | 691.2 |
1234
|
||||||||||||||||
| Property, Plant and Equipment | 149.7 | 149.7 | 178.7 | 178.7 | 196.3 | 293.1 |
1234
|
||||||||||||||||
| Goodwill and Intangible Assets | 0 | 0 | 2.54 | 2.54 | 2.85 | 2.38 |
1234
|
||||||||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Intangible Assets | 0 | 0 | 2.54 | 2.54 | 2.85 | 2.38 |
1234
|
||||||||||||||||
| Long Term Investments | 18.88 | 0 | 27.09 | 0 | 45.55 | 55.98 |
1234
|
||||||||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | -55.98 |
1234
|
||||||||||||||||
| Other Long Term Assets | 3.15 | 167.4 | 225.2 | 252.3 | 47.49 | 395.8 |
1234
|
||||||||||||||||
| Total Current Liabilities | 147.4 | 0 | 384.7 | -17.22 | 432 | 28.15 |
1234
|
||||||||||||||||
| Accounts Payable | 21.31 | 0 | 174.1 | 0 | 99.13 | 234.9 |
1234
|
||||||||||||||||
| Notes Payable/Short Term Debt | 83.98 | 0 | 88.77 | 0 | 59.83 | 142.4 |
1234
|
||||||||||||||||
| Tax Payables | 1.38 | 0 | 14.99 | 0 | 6.7 | 13.76 |
1234
|
||||||||||||||||
| Deferred Revenue | 1.75 | 0 | 10.18 | 0 | 8.28 | 17.94 |
1234
|
||||||||||||||||
| Other Current Liabilities | 38.98 | 0 | 96.67 | -17.22 | 258.1 | -380.8 |
1234
|
||||||||||||||||
| Total Liabilities | 173.9 | 173.9 | 458.4 | 458.4 | 517.2 | 28.15 |
1234
|
||||||||||||||||
| Total Non-Current Liabilities | 26.54 | 173.9 | 458.4 | 458.4 | 85.2 | 133.8 |
1234
|
||||||||||||||||
| Total Long Term Debt | 20.98 | 0 | 0 | 0 | 70.63 | 121.2 |
1234
|
||||||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Capital Lease Obligations | 28.96 | 0 | 41.15 | 0 | 107.2 | 0 |
1234
|
||||||||||||||||
| Other Long Term Liabilities | -23.4 | 173.9 | 417.2 | 458.4 | -92.64 | 12.63 |
1234
|
||||||||||||||||
| Total Equity | 143.2 | 143.2 | 35.53 | 35.53 | 69.52 | 32.58 |
1234
|
||||||||||||||||
| Non-Controlling Interest | 42.23 | 42.23 | 1.34 | 1.34 | 7.55 | 11.17 |
1234
|
||||||||||||||||
| Total Stockholders' Equity | 101 | 101 | 34.2 | 34.2 | 61.97 | 21.41 |
1234
|
||||||||||||||||
| Retained Earnings | -4,610 | -4,606 | -4,585 | -4,585 | -4,541 | -4,568 |
1234
|
||||||||||||||||
| Accumulated Other Earnings | 34.05 | 30.19 | 23.76 | 23.76 | 29.2 | 21.27 |
1234
|
||||||||||||||||
| Common Stock | 0.355 | 0.355 | 0.117 | 0.117 | 0.099 | 0.09 |
1234
|
||||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Additional Paid in Capital | 4,677 | 4,677 | 4,595 | 4,595 | 4,574 | 4,568 |
1234
|
||||||||||||||||
| Total Liabilities & Total Equity | 317.2 | 317.2 | 493.9 | 493.9 | 586.8 | 60.73 |
1234
|
||||||||||||||||
| Total Liabilities & Shareholders' Equity | 317.2 | 317.2 | 493.9 | 493.9 | 586.8 | 749.5 |
1234
|
||||||||||||||||
| Total Investments | 18.88 | 0 | 44.2 | 0 | 62.55 | 55.98 |
1234
|
||||||||||||||||
| Total Debt | 105 | 0 | 153.4 | 0 | 130.5 | 263.6 |
1234
|
||||||||||||||||
| Net Debt | 14.59 | -90.37 | 93.06 | -60.38 | 78.08 | 205.3 |
1234
|
||||||||||||||||