| Period Ending: |
LTM
(Last Twelve Months) |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
2019
(Q4)
12-31 |
2019
(Q3)
09-30 |
2019
(Q2)
06-30 |
2019
(Q1)
03-31 |
2018
(Q4)
12-31 |
2018
(Q3)
09-30 |
2018
(Q2)
06-30 |
2018
(Q1)
03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2024-09-26 | 2024-09-26 | 2024-03-31 | 2024-04-25 | 2023-09-20 | 2023-03-31 | 2023-04-25 |
1234
|
||||||||||||||||||
| Revenue | 143.4 | 59.46 | 59.46 | 24.44 | 135.1 | 135.1 | 181.7 |
1234
|
||||||||||||||||||
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||
| Gross Profit | 143.4 | 59.46 | 59.46 | 24.44 | 135.1 | 135.1 | 181.7 |
1234
|
||||||||||||||||||
| Operating Expenses | 190.7 | 73.5 | 73.5 | 43.68 | 157.7 | 157.7 | 235.8 |
1234
|
||||||||||||||||||
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||
| Selling, General and Administrative | 119.7 | 34.23 | 34.23 | 51.27 | 92.98 | 92.98 | 22.47 |
1234
|
||||||||||||||||||
| Other Operating Expenses | 70.96 | 39.28 | 39.28 | -7.59 | 64.7 | 64.7 | 213.3 |
1234
|
||||||||||||||||||
| Operating Income | -47.33 | -14.05 | -14.05 | -19.23 | -22.62 | -22.62 | -54.05 |
1234
|
||||||||||||||||||
| Net Non-Operating Interest | 0 | 0 | 0 | 0 | 0.048 | 0.048 | 5.78 |
1234
|
||||||||||||||||||
| Interest Income | 0 | 0 | 0 | 0 | 0.048 | 0.048 | 5.78 |
1234
|
||||||||||||||||||
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||
| Equity & Other Income/(Expense) | 30.07 | -11.6 | -11.6 | 53.27 | -3.25 | -3.25 | 11.6 |
1234
|
||||||||||||||||||
| Income Before Tax | -17.27 | -25.65 | -25.65 | 34.04 | -25.82 | -25.82 | -36.67 |
1234
|
||||||||||||||||||
| Income Tax Expense | 9.57 | 2.57 | 2.57 | 4.42 | 0.015 | 0.015 | -1.3 |
1234
|
||||||||||||||||||
| Income Attributable to Non-Controlling Interest | 6.51 | -3.16 | -3.16 | 12.83 | -6.63 | -6.63 | -4.17 |
1234
|
||||||||||||||||||
| Net Income | -33.34 | -25.06 | -25.06 | 16.78 | -19.21 | -19.21 | -31.2 |
1234
|
||||||||||||||||||
| Depreciation and Amortization | 3.16 | 3.16 | 0 | 0 | 22.62 | 22.62 | 54.05 |
1234
|
||||||||||||||||||
| EBITDA | -44.17 | -10.89 | -14.05 | -19.23 | 0 | 0 | 0 |
1234
|
||||||||||||||||||
| Earnings Per Share (EPS) | -31.07 | -31.08 | -31.08 | 31.09 | -43.28 | -43.28 | -84.31 |
1234
|
||||||||||||||||||
| Diluted Earnings Per Share | -31.07 | -31.08 | -31.08 | 31.09 | -43.28 | -43.28 | -84.31 |
1234
|
||||||||||||||||||
| Weighted Average Shares Outstanding | 0.806 | 0.806 | 0.806 | 0.54 | 0.444 | 0.444 | 0.37 |
1234
|
||||||||||||||||||
| Diluted Weighted Average Shares Outstanding | 0.806 | 0.806 | 0.806 | 0.032 | 0.444 | 0.444 | 0.37 |
1234
|
||||||||||||||||||
