| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-02-26 | 2025-02-27 | 2024-02-22 | 2023-02-23 | 2022-02-24 | 2021-03-01 | 2020-02-27 | 2019-03-01 | 2018-02-22 | 2017-02-23 | 2016-02-25 | 2015-02-27 | 2014-02-25 | 2013-02-25 | 2012-02-28 | 2011-02-24 | 2010-02-24 | 2009-02-26 | 2008-02-28 | 2007-03-01 | 2006-03-15 | 2005-03-14 | 2004-03-15 | 2003-03-12 | 2002-03-28 | 2001-03-30 | 2000-03-29 | 1999-03-30 | 1998-03-27 | 1997-03-26 | 1996-03-21 | 1995-03-24 | 1994-03-18 | 1992-12-31 | 1991-12-31 | 1990-12-31 | 1989-12-31 |
| Total Current Assets | 952.5 | 16,759 | 13,195 | 9,179 | 21,643 | 13,169 | 9,272 | 8,351 | 8,126 | 7,743 | 7,920 | 9,014 | 9,396 | 8,415 | 7,798 | 1,281 | 1,580 | 998.9 | 806.6 | 531.2 | 599.6 | 499.2 | 649.4 | 691.7 | 790.7 | 1,047 | 840.5 | 920.5 | 993.9 | 843.8 | 775.5 | 852 | 739 | 666.7 | 762.1 | 439.7 | 620.8 |
| Cash and Short Term Investments | 952.5 | 16,334 | 12,676 | 8,686 | 21,232 | 12,840 | 9,146 | 8,236 | 8,003 | 7,604 | 7,788 | 8,896 | 9,377 | 8,326 | 7,718 | 1,205 | 1,515 | 998.9 | 806.6 | 531.2 | 601.4 | 499.2 | 649 | 691.7 | 790.7 | 975.3 | 766.1 | 850.5 | 921.3 | 772.6 | 696.4 | 770.8 | 666.4 | 612.8 | 762.1 | 439.7 | 620.8 |
| Cash & Equivalents | 952.5 | 8,559 | 5,607 | 1,680 | 9,256 | 3,541 | 1,698 | 1,693 | 1,744 | 1,138 | 981.1 | 1,984 | 2,614 | 1,388 | 1,611 | 1,205 | 1,515 | 998.9 | 806.6 | 531.2 | 599.6 | 499.2 | 649 | 691.7 | 790.7 | 975.3 | 766.1 | 850.5 | 921.3 | 771.1 | 696.4 | 770.8 | 666.4 | 612.8 | 762.1 | 439.7 | 620.8 |
| Short Term Investments | 0 | 7,774 | 7,069 | 7,006 | 11,977 | 9,300 | 7,447 | 6,543 | 6,259 | 6,466 | 6,807 | 6,912 | 6,762 | 6,937 | 6,108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 425.4 | 519.7 | 492.8 | 411.2 | 328.5 | 126.5 | 115.4 | 122.8 | 138.6 | 132 | 118.4 | 102.2 | 88.83 | 79.83 | 76.65 | 64.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.64 | 74.36 | 70 | 72.6 | 72.7 | 79.1 | 81.2 | 72.6 | 53.9 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.83 | 0 | 0.438 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 73,094 | 50,410 | 44,012 | 38,512 | 42,693 | 33,128 | 26,561 | 23,351 | 21,772 | 20,683 | 19,094 | 17,501 | 16,912 | 14,927 | 13,541 | 12,405 | 11,663 | 10,977 | 9,343 | 8,918 | 8,248 | 7,805 | 7,749 | 8,036 | 8,731 | 7,867 | 8,130 | 7,648 | 7,054 | 6,512 | 6,281 | 6,599 | 6,529 | 5,003 | 4,692 | 4,272 | 4,038 |
| Total Non-Current Assets | 2,725 | 33,650 | 30,816 | 29,334 | 21,050 | 19,959 | 17,289 | 15,000 | 13,646 | 12,940 | 11,174 | 8,487 | 7,433 | 6,513 | 5,743 | 11,124 | 10,083 | 9,978 | 8,536 | 8,387 | 7,648 | 7,306 | 7,100 | 7,344 | 7,940 | 6,820 | 7,290 | 6,728 | 6,060 | 5,668 | 5,506 | 5,747 | 5,790 | 4,336 | 3,930 | 3,832 | 3,417 |
| Property, Plant and Equipment | 398.3 | 204.6 | 211.3 | 218 | 218.2 | 228.9 | 234.6 | 228.1 | 223.1 | 233.1 | 232.7 | 219.8 | 222.4 | 225.7 | 211.1 | 219.7 | 217.6 | 226.8 | 235.5 | 243.2 | 236 | 226.2 | 219.3 | 230.7 | 240.7 | 250.7 | 239.5 | 206.2 | 172.8 | 152.9 | 147.6 | 130.3 | 128.9 | 105.1 | 96.5 | 89.6 | 85.7 |
| Goodwill and Intangible Assets | 2,327 | 288.2 | 308.8 | 331.8 | 241.7 | 266.1 | 274.2 | 251.7 | 253.9 | 263.4 | 323.9 | 291.8 | 292.7 | 297.5 | 312.3 | 303.4 | 178.8 | 123 | 111 | 113 | 63.8 | 63.97 | 63.03 | 61.58 | 61.83 | 43.55 | 50.71 | 53.4 | 60.5 | 67.5 | 74.7 | 78.1 | 85.3 | 24.7 | 0 | 0 | 0 |
| Goodwill | 1,840 | 207.4 | 207.4 | 207.4 | 174.5 | 180.9 | 180.9 | 180.9 | 180.9 | 180.9 | 228.3 | 209.8 | 209.8 | 209.8 | 211.1 | 211.1 | 131.4 | 104.9 | 94.51 | 93.72 | 59.73 | 59.12 | 57.43 | 54.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 486.9 | 80.78 | 101.4 | 124.4 | 67.17 | 85.23 | 93.3 | 70.79 | 73.08 | 82.49 | 95.57 | 82.05 | 82.89 | 87.75 | 101.2 | 92.3 | 47.46 | 18.1 | 16.46 | 19.31 | 4.08 | 4.86 | 5.6 | 6.82 | 0 | 71.64 | 74.36 | 70 | 72.6 | 72.7 | 79.1 | 81.2 | 72.6 | 53.9 | 0 | 0 | 0 |
| Long Term Investments | 0 | 31,011 | 28,752 | 26,705 | 18,467 | 16,981 | 14,527 | 13,317 | 12,484 | 11,654 | 10,041 | 7,698 | 6,633 | 5,715 | 4,984 | 10,201 | 9,234 | 9,244 | 7,307 | 7,006 | 6,743 | 6,591 | 6,401 | 6,759 | 7,300 | 6,187 | 6,708 | 6,281 | 5,637 | 5,231 | 2,732 | 2,622 | 2,403 | 1,662 | 3,286 | 3,403 | 2,712 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0 | 2,146 | 1,545 | 2,079 | 2,124 | 2,483 | 2,253 | 1,203 | 684.3 | 789.1 | 577 | 277.7 | 284.8 | 274.6 | 235.8 | 399.7 | 453.1 | 384.2 | 882.9 | 1,024 | 605.6 | 425.1 | 416.9 | 292.8 | 337.7 | 338.2 | 291.7 | 186.9 | 189.5 | 217 | 2,552 | 2,917 | 3,172 | 2,544 | 547.8 | 339.2 | 619.5 |
| Total Current Liabilities | 64,926 | 46,120 | 39,302 | 35,101 | 39,088 | 29,686 | 23,732 | 20,978 | 19,475 | 18,601 | 17,077 | 15,822 | 15,378 | 13,623 | 12,319 | 11,294 | 10,600 | 9,950 | 8,319 | 7,948 | 7,317 | 6,929 | 6,881 | 7,151 | 7,837 | 6,917 | 7,341 | 6,819 | 6,264 | 5,806 | 5,536 | 5,935 | 5,788 | 4,506 | 4,158 | 3,762 | 3,560 |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 3,325 | 2,610 | 3,120 | 2,222 | 3,238 | 2,315 | 1,897 | 1,519 | 1,261 | 1,857 | 1,823 | 2,025 | 1,583 | 1,787 | 1,963 | 2,120 | 1,957 | 2,143 | 1,769 | 1,639 | 1,396 | 1,545 | 1,245 | 1,304 | 1,462 | 981.9 | 1,417 | 922.3 | 716.7 | 615.3 | 721.8 | 801.9 | 626.6 | 662.4 | 748 | 508.2 | 242.5 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.7 | 46.9 | 63.1 | 38.6 | 56.8 | 35.9 | 0 | 0 | 43.5 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 61,601 | 43,510 | 36,183 | 32,879 | 35,849 | 27,371 | 21,835 | 19,459 | 18,214 | 16,744 | 15,254 | 13,797 | 13,794 | 11,836 | 10,356 | 9,174 | 8,642 | 7,807 | 6,551 | 6,309 | 5,921 | 5,384 | 5,636 | 5,847 | 6,376 | 5,935 | 5,924 | 5,897 | 5,490 | 5,144 | 4,751 | 5,094 | 5,105 | 3,807 | 3,410 | 3,254 | 3,274 |
| Total Liabilities | 65,401 | 46,943 | 40,911 | 35,845 | 39,548 | 30,111 | 23,955 | 21,123 | 19,590 | 18,720 | 17,201 | 15,857 | 15,406 | 13,648 | 12,350 | 11,344 | 10,648 | 10,002 | 8,452 | 8,069 | 7,414 | 6,986 | 6,937 | 7,233 | 7,962 | 7,164 | 7,475 | 6,985 | 6,430 | 5,930 | 5,659 | 6,042 | 5,942 | 4,604 | 4,319 | 3,928 | 3,722 |
| Total Non-Current Liabilities | 474.2 | 822.9 | 1,609 | 744.4 | 460.2 | 424.1 | 223 | 144.7 | 114.9 | 119.6 | 123.5 | 35.14 | 28.25 | 24.75 | 31.15 | 50.31 | 48.3 | 51.87 | 133.1 | 121.1 | 97.47 | 56.69 | 56.84 | 81.32 | 125.2 | 246.8 | 133.9 | 166.2 | 166.1 | 123.7 | 123.3 | 107 | 153.8 | 97.9 | 161.2 | 166.2 | 162.1 |
| Total Long Term Debt | 474.2 | 385.3 | 383.2 | 381.3 | 271.5 | 269.6 | 70.37 | 82.67 | 79.28 | 76.77 | 86.07 | 8.81 | 5.05 | 5.88 | 6.53 | 8.88 | 25.46 | 35.92 | 36.03 | 38.02 | 38.47 | 21.05 | 16.28 | 26.3 | 27.39 | 27.04 | 37.9 | 39.2 | 44.6 | 51.4 | 40.7 | 46.3 | 51.5 | 33.5 | 92.8 | 86.1 | 103.9 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 0 | 437.6 | 1,226 | 363.1 | 188.7 | 154.5 | 152.6 | 62.07 | 35.6 | 42.86 | 37.41 | 26.33 | 23.19 | 18.87 | 24.62 | 41.43 | 22.84 | 15.95 | 97.05 | 83.08 | 59 | 35.64 | 40.56 | 55.02 | 97.77 | 219.8 | 95.95 | 127 | 121.5 | 72.3 | 82.6 | 60.7 | 102.3 | 64.4 | 68.4 | 80.1 | 58.2 |
| Total Equity | 7,694 | 3,467 | 3,100 | 2,667 | 3,145 | 3,017 | 2,606 | 2,228 | 2,182 | 1,962 | 1,894 | 1,644 | 1,506 | 1,279 | 1,191 | 1,061 | 1,016 | 974.8 | 890.6 | 848.9 | 833.5 | 819.2 | 811.9 | 802.8 | 768.6 | 702.9 | 655 | 662.8 | 624.2 | 582.5 | 622.5 | 557.3 | 586.6 | 399.7 | 372.7 | 343.1 | 316 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 7,694 | 3,467 | 3,100 | 2,667 | 3,145 | 3,017 | 2,606 | 2,228 | 2,182 | 1,962 | 1,894 | 1,644 | 1,506 | 1,279 | 1,191 | 1,061 | 1,016 | 974.8 | 890.6 | 848.9 | 833.5 | 819.2 | 811.9 | 802.8 | 768.6 | 702.9 | 655 | 662.8 | 624.2 | 582.5 | 622.5 | 557.3 | 586.6 | 399.7 | 372.7 | 343.1 | 316 |
| Retained Earnings | 3,736 | 3,175 | 2,811 | 2,536 | 2,177 | 1,891 | 1,672 | 1,488 | 1,338 | 1,143 | 1,034 | 963.9 | 884.6 | 787 | 697.9 | 623.4 | 562.7 | 502.1 | 430.8 | 380.5 | 342.7 | 306 | 281.6 | 240.3 | 200.8 | 196.7 | 148.7 | 175 | 137.2 | 142.9 | 136.9 | 182.2 | 208.6 | 180.5 | 152.2 | 166.3 | 139.2 |
| Accumulated Other Earnings | -261.5 | -573 | -556.9 | -702.7 | 126.3 | 318.3 | 83.18 | -95.78 | -45.52 | -57.54 | -3.72 | 11.01 | -32.64 | 85.59 | 81.1 | 25.46 | 40.45 | 41.1 | 12.25 | -17.26 | -21.55 | -10.62 | 3.18 | 23.68 | 20.04 | -3.21 | -20.33 | 13.7 | 3.9 | -1.8 | 3.6 | -35.2 | 14.3 | 0 | 0 | 0 | 0 |
| Common Stock | 78.67 | 55.06 | 55.06 | 55.06 | 55.06 | 55.06 | 55.06 | 55.06 | 55.06 | 55.06 | 55.06 | 55.06 | 55.06 | 55.06 | 55.06 | 55.06 | 55.06 | 55.06 | 55.06 | 55.06 | 27.53 | 27.53 | 27.53 | 27.53 | 27.53 | 26.47 | 26.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 294.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 3,846 | 809.6 | 791.5 | 778.7 | 787.1 | 752.3 | 795.8 | 780.8 | 833.9 | 822 | 808.4 | 613.8 | 599 | 351.7 | 357.1 | 356.9 | 357.3 | 376.6 | 392.4 | 430.6 | 484.8 | 496.3 | 499.7 | 511.3 | 520.2 | 483 | 500.1 | 474.1 | 483.1 | 441.4 | 482 | 410.3 | 363.7 | 219.2 | 220.5 | 176.8 | 176.8 |
| Total Liabilities & Total Equity | 73,094 | 50,410 | 44,012 | 38,512 | 42,693 | 33,128 | 26,561 | 23,351 | 21,772 | 20,683 | 19,094 | 17,501 | 16,912 | 14,927 | 13,541 | 12,405 | 11,663 | 10,977 | 9,343 | 8,918 | 8,248 | 7,805 | 7,749 | 8,036 | 8,731 | 7,867 | 8,130 | 7,648 | 7,054 | 6,512 | 6,281 | 6,599 | 6,529 | 5,003 | 4,692 | 4,272 | 4,038 |
| Total Liabilities & Shareholders' Equity | 73,094 | 50,410 | 44,012 | 38,512 | 42,693 | 33,128 | 26,561 | 23,351 | 21,772 | 20,683 | 19,094 | 17,501 | 16,912 | 14,927 | 13,541 | 12,405 | 11,663 | 10,977 | 9,343 | 8,918 | 8,248 | 7,805 | 7,749 | 8,036 | 8,731 | 7,867 | 8,130 | 7,648 | 7,054 | 6,512 | 6,281 | 6,599 | 6,529 | 5,003 | 4,692 | 4,272 | 4,038 |
| Total Investments | 0 | 38,786 | 35,820 | 33,712 | 30,443 | 26,280 | 21,974 | 19,860 | 18,743 | 18,120 | 16,848 | 14,610 | 13,395 | 12,652 | 11,092 | 10,201 | 9,234 | 9,244 | 7,307 | 7,006 | 6,743 | 6,591 | 6,401 | 6,759 | 7,300 | 6,187 | 6,708 | 6,281 | 5,637 | 5,231 | 2,732 | 2,622 | 2,403 | 1,662 | 3,286 | 3,403 | 2,712 |
| Total Debt | 3,799 | 2,995 | 3,503 | 2,603 | 3,510 | 2,585 | 1,967 | 1,602 | 1,340 | 1,934 | 1,909 | 2,034 | 1,588 | 1,793 | 1,969 | 2,128 | 1,983 | 2,179 | 1,805 | 1,677 | 1,435 | 1,566 | 1,261 | 1,331 | 1,489 | 1,009 | 1,455 | 961.5 | 761.3 | 666.7 | 762.5 | 848.2 | 678.1 | 695.9 | 840.8 | 594.3 | 346.4 |
| Net Debt | 2,847 | -5,564 | -2,104 | 923.7 | -5,746 | -955.6 | 268.4 | -91.36 | -404.5 | 795.8 | 928 | 50.26 | -1,026 | 404.9 | 358.8 | 923.8 | 467.3 | 1,180 | 997.9 | 1,146 | 834.9 | 1,067 | 611.4 | 639.1 | 698.4 | 33.66 | 689.2 | 111 | -160 | -104.4 | 66.1 | 77.4 | 11.7 | 83.1 | 78.7 | 154.6 | -274.4 |