| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 12.04 | 12.43 | 12.47 | 11.58 | 9.35 | 14.51 | 11.59 | 13.74 | 15.38 | 14.33 | 23.71 | 18.9 | 21.14 | 19.81 | 14.3 | 14.01 | 18.25 | 17.73 | 20.41 | 21.56 | 26.02 | 24.43 | 28.66 | 17.61 | 14.77 | 13.58 | 12.82 | 12.83 | 17.38 | 18.33 | 14.15 | 14.2 | 12.55 | 16.11 | 14.01 | 13.04 | 10.02 | 10.33 | 11.13 | 11.66 | 11.68 | 12.16 |
| Price to Sales Ratio | 1.9 | 1.97 | 2.09 | 1.81 | 2.55 | 4.12 | 2.56 | 2.75 | 2.81 | 3.62 | 4.33 | 2.94 | 3.24 | 3.29 | 2.41 | 2.15 | 2.58 | 2.38 | 2.86 | 2.28 | 2.49 | 2.63 | 2.74 | 2.15 | 1.6 | 1.46 | 1.33 | 1.39 | 1.64 | 2.12 | 1.63 | 1.56 | 1.29 | 1.59 | 1.5 | 1.3 | 0.915 | 1.08 | 0 | 0 | 0 | 0 |
| Price to Book Ratio | 1.1 | 1.14 | 1.59 | 1.31 | 1.51 | 1.63 | 1.1 | 1.28 | 1.35 | 1.62 | 1.92 | 1.16 | 1.55 | 1.76 | 1.37 | 1.25 | 1.57 | 1.56 | 2.05 | 1.8 | 1.83 | 1.65 | 1.5 | 1.28 | 1.05 | 1.15 | 1.19 | 1.26 | 1.42 | 1.81 | 1.4 | 1.19 | 1.08 | 1.13 | 1.38 | 1.38 | 1.09 | 1.31 | 0 | 0 | 0 | 0 |
| Price to Free Cash Flow Ratio | 78.67 | 8.99 | 27.36 | 9.09 | 5.62 | 10.24 | 10.6 | 12.51 | 12.65 | 12.2 | 15.33 | 13.95 | 12.82 | 10.33 | 9.76 | 8.4 | 11.27 | 12.87 | 17.65 | 15.4 | 17.46 | 22.99 | 16.72 | 7.5 | 10.08 | 16.77 | 13.23 | -22.31 | 36.34 | 10.81 | 10.15 | 15.32 | 5.41 | 13.88 | 5.09 | 23.09 | 71.66 | 14.14 | 0 | 0 | 0 | 0 |
| Price to Operating Cash Flow Ratio | 47.61 | 49.16 | 24.42 | 8.57 | 5.25 | 9.59 | 8.89 | 9.85 | 10.17 | 10.84 | 12.7 | 10.4 | 10.39 | 8.99 | 7.84 | 7 | 9.24 | 10.82 | 14.94 | 12.19 | 12.07 | 13.07 | 11.28 | 6.55 | 7.85 | 10.44 | 7.83 | 53.52 | 12.26 | 7.96 | 7.97 | 9.72 | 4.7 | 10.94 | 4.32 | 13.24 | 17.74 | 9.91 | 0 | 0 | 0 | 0 |
| Price Earnings to Growth Ratio | 3.57 | 7.5 | 0.492 | -0.605 | 0.422 | 0.635 | 0.603 | 0.528 | -0.729 | 0.263 | 0.738 | -2.21 | -1.23 | 3.38 | 0.927 | 0.815 | 8.1 | -2.25 | 0.577 | 0.794 | 3.79 | 0.756 | 0.629 | -0.369 | -1.21 | 2.1 | 0.119 | 0.262 | -1.29 | 1.18 | 0.495 | -0.234 | 0.055 | -1.61 | 0 | 0.847 | -2.7 | -0.159 | 4.17 | 2.8 | 4.09 | 0 |
| EV to EBITDA | 10.25 | 10.92 | -13.19 | -10.66 | -3.49 | -25.99 | -17.26 | -11.19 | -13.1 | -10.72 | -7.53 | -20.36 | -16.68 | -16.89 | -22.64 | -22.49 | 15.55 | 17.05 | 22.76 | 18.25 | 23.5 | 18.09 | 27.55 | 12.3 | 13.04 | 13.44 | 6.91 | 17.07 | 11.77 | 7.53 | 5.4 | 7.99 | 7.31 | 5.74 | 9.19 | 9.01 | 8.57 | 2.26 | ||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 0.015 | 0.015 | 0.363 | 0.336 | 0.262 | 0.554 | 0.444 | 0.391 | 0.398 | 0.417 | 0.416 | 0.464 | 0.57 | 0.611 | 0.618 | 0.633 | 0.113 | 0.149 | 0.1 | 0.097 | 0.067 | 0.082 | 0.072 | 0.094 | 0.097 | 0.101 | 0.151 | 0.114 | 0.135 | 0.159 | 0.145 | 0.14 | 0.144 | 0.128 | 0.148 | 0.183 | 0.117 | 0.174 | 0 | 0 | 0 | 0 |
| Quick Ratio | 0.015 | 0.015 | 0.363 | 0.336 | 0.262 | 0.554 | 0.444 | 0.391 | 0.398 | 0.417 | 0.416 | 0.464 | 0.57 | 0.611 | 0.618 | 0.633 | 0.113 | 0.149 | 0.1 | 0.097 | 0.067 | 0.082 | 0.072 | 0.094 | 0.097 | 0.101 | 0.151 | 0.114 | 0.135 | 0.159 | 0.145 | 0.14 | 0.144 | 0.128 | 0.148 | 0.183 | 0.117 | 0.174 | 0 | 0 | 0 | 0 |
| Cash Ratio | 0.015 | 0.015 | 0.186 | 0.143 | 0.048 | 0.237 | 0.119 | 0.072 | 0.081 | 0.09 | 0.061 | 0.057 | 0.125 | 0.17 | 0.102 | 0.131 | 0.107 | 0.143 | 0.1 | 0.097 | 0.067 | 0.082 | 0.072 | 0.094 | 0.097 | 0.101 | 0.141 | 0.104 | 0.125 | 0.147 | 0.133 | 0.126 | 0.13 | 0.115 | 0.136 | 0.183 | 0.117 | 0.174 | 0 | 0 | 0 | 0 |
| Debt Ratio | 0.052 | 0.052 | 0.059 | 0.08 | 0.068 | 0.082 | 0.078 | 0.074 | 0.069 | 0.062 | 0.093 | 0.1 | 0.116 | 0.094 | 0.12 | 0.145 | 0.172 | 0.17 | 0.199 | 0.193 | 0.188 | 0.174 | 0.201 | 0.163 | 0.166 | 0.171 | 0.128 | 0.179 | 0.126 | 0.108 | 0.102 | 0.121 | 0.129 | 0.104 | 0.139 | 0.179 | 0.139 | 0.086 | 0 | 0 | 0 | 0 |
| Debt to Equity Ratio | 0.494 | 0.494 | 0.864 | 1.13 | 0.976 | 1.12 | 0.857 | 0.755 | 0.719 | 0.614 | 0.985 | 1.01 | 1.24 | 1.05 | 1.4 | 1.65 | 2.01 | 1.95 | 2.24 | 2.03 | 1.98 | 1.72 | 1.91 | 1.55 | 1.66 | 1.94 | 1.44 | 2.22 | 1.45 | 1.22 | 1.14 | 1.22 | 1.52 | 1.16 | 1.74 | 2.26 | 1.73 | 1.1 | 0 | 0 | 0 | 0 |
| Long Term Debt to Capitalization | 0.058 | 0.058 | 0.1 | 0.11 | 0.125 | 0.079 | 0.082 | 0.026 | 0.036 | 0.035 | 0.038 | 0.043 | 0.005 | 0.003 | 0.005 | 0.005 | 0.008 | 0.024 | 0.036 | 0.039 | 0.043 | 0.044 | 0.025 | 0.02 | 0.032 | 0.034 | 0.037 | 0.055 | 0.056 | 0.067 | 0.081 | 0.061 | 0.077 | 0.081 | 0.077 | 0.199 | 0.201 | 0.247 | 0 | 0 | 0 | 0 |
| Total Debt to Capitalization | 0.331 | 0.331 | 0.464 | 0.53 | 0.494 | 0.527 | 0.461 | 0.43 | 0.418 | 0.381 | 0.496 | 0.502 | 0.553 | 0.513 | 0.584 | 0.623 | 0.667 | 0.661 | 0.691 | 0.67 | 0.664 | 0.633 | 0.657 | 0.608 | 0.624 | 0.66 | 0.589 | 0.69 | 0.592 | 0.549 | 0.534 | 0.551 | 0.603 | 0.536 | 0.635 | 0.693 | 0.634 | 0.523 | 0 | 0 | 0 | 0 |
| Interest Coverage Ratio | 0.603 | 0.603 | 0.463 | 0.459 | 2.38 | 9.33 | 4.39 | 1.49 | 1.84 | 4.08 | 7.17 | 6.89 | 18.7 | 17.24 | 8.67 | 5.49 | 3.53 | 2.26 | 1.24 | 0.578 | 0.535 | 0.913 | 1.28 | 1.78 | 0.949 | 0.627 | 0.449 | 0.475 | 0.406 | 0.523 | 0.519 | 0.492 | 0.517 | 0.511 | 0.445 | 0.311 | 0.246 | 0.26 | 0 | 0 | 0 | 0 |
| Cash Flow to Debt Ratio | 0.047 | 0.047 | 0.075 | 0.135 | 0.296 | 0.152 | 0.145 | 0.173 | 0.185 | 0.244 | 0.153 | 0.111 | 0.121 | 0.186 | 0.125 | 0.108 | 0.084 | 0.074 | 0.062 | 0.073 | 0.077 | 0.073 | 0.07 | 0.126 | 0.081 | 0.057 | 0.106 | 0.011 | 0.08 | 0.187 | 0.153 | 0.1 | 0.15 | 0.089 | 0.184 | 0.046 | 0.035 | 0.121 | 0 | 0 | 0 | 0 |
| Margins | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 54.41% | 54.41% | 53.31% | 57.24% | 83.47% | 94.69% | 83.96% | 81.57% | 82.02% | 89.88% | 93.07% | 95.42% | 96.08% | 90.57% | 94.9% | 92.94% | 89.54% | 87.19% | 81.34% | 72.83% | 74.27% | 82.93% | 89.78% | 88.66% | 82.31% | 73.72% | 67.24% | 67.54% | 65.51% | 65.51% | 64.98% | 65.64% | 70.28% | 70.38% | 65.44% | 55.23% | 50.05% | 51.23% | 0% | 0% | 0% | 0% |
| Operating Profit Margin | 20.25% | 20.25% | 20.53% | 18.78% | 33.6% | 34.55% | 26.16% | 23.45% | 20.91% | 24.15% | 22.86% | 17.22% | 32.83% | 32.17% | 23.37% | 21.14% | 19.68% | 18.08% | 19.95% | 14.93% | 13.02% | 14.57% | 11.56% | 15.75% | 13.77% | 14.95% | 14.04% | 14.72% | 13.25% | 16.86% | 17.09% | 16.37% | 15.08% | 14.74% | 15.02% | 13.45% | 11.88% | 12.47% | 0% | 0% | 0% | 0% |
| Pretax Profit Margin | 19.69% | 19.69% | 20.53% | 18.78% | 33.6% | 34.55% | 26.16% | 23.45% | 20.91% | 24.15% | 22.86% | 17.22% | 21.1% | 22.71% | 23.37% | 21.14% | 19.68% | 18.08% | 19.95% | 14.93% | 13.14% | 14.57% | 11.56% | 15.75% | 13.77% | 14.95% | 14.04% | 14.72% | 13.25% | 16.86% | 17.09% | 16.37% | 15.08% | 14.74% | 15.02% | 13.45% | 11.88% | 12.47% | 0% | 0% | 0% | 0% |
| Net Profit Margin | 15.81% | 15.81% | 16.73% | 15.59% | 27.27% | 28.42% | 22.12% | 19.97% | 18.29% | 25.25% | 18.28% | 15.58% | 15.33% | 16.59% | 16.85% | 15.38% | 14.12% | 13.43% | 14% | 10.55% | 9.58% | 10.75% | 9.57% | 12.21% | 10.86% | 10.72% | 10.38% | 10.83% | 9.45% | 11.58% | 11.49% | 11.01% | 10.24% | 9.9% | 10.74% | 9.95% | 9.13% | 10.42% | 0% | 0% | 0% | 0% |
| Operating Cash Flow Margin | 4% | 4% | 8.54% | 21.06% | 48.61% | 43% | 28.84% | 27.87% | 27.66% | 33.36% | 34.12% | 28.32% | 31.22% | 36.55% | 30.71% | 30.77% | 27.89% | 22.01% | 19.13% | 18.67% | 20.65% | 20.1% | 24.33% | 32.82% | 20.41% | 13.94% | 17% | 2.6% | 13.39% | 26.65% | 20.41% | 16.09% | 27.34% | 14.57% | 34.83% | 9.8% | 5.15% | 10.86% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 2.42% | 21.87% | 7.63% | 19.86% | 45.34% | 40.29% | 24.19% | 21.94% | 22.24% | 29.64% | 28.27% | 21.1% | 25.29% | 31.81% | 24.67% | 25.63% | 22.87% | 18.5% | 16.18% | 14.77% | 14.27% | 11.43% | 16.41% | 28.65% | 15.9% | 8.68% | 10.06% | -6.23% | 4.52% | 19.63% | 16.01% | 10.21% | 23.76% | 11.49% | 29.57% | 5.62% | 1.28% | 7.61% | 0% | 0% | 0% | 0% |
| Return | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 0.961% | 0.961% | 0.875% | 0.795% | 1.12% | 0.827% | 0.865% | 0.917% | 0.837% | 1.13% | 0.768% | 0.608% | 0.689% | 0.792% | 0.822% | 0.786% | 0.734% | 0.767% | 0.893% | 0.794% | 0.67% | 0.683% | 0.549% | 0.76% | 0.711% | 0.747% | 0.828% | 0.788% | 0.709% | 0.875% | 0.883% | 0.831% | 0.724% | 0.63% | 0.787% | 0.842% | 0.871% | 0.993% | 0% | 0% | 0% | 0% |
| Return on Equity | 9.63% | 9.13% | 12.73% | 11.29% | 16.19% | 11.22% | 9.5% | 9.35% | 8.77% | 11.33% | 8.09% | 6.13% | 7.34% | 8.9% | 9.59% | 8.94% | 8.58% | 8.81% | 10.06% | 8.33% | 7.04% | 6.76% | 5.23% | 7.25% | 7.12% | 8.49% | 9.26% | 9.78% | 8.18% | 9.88% | 9.87% | 8.39% | 8.58% | 7.01% | 9.86% | 10.6% | 10.84% | 12.69% | 0% | 0% | 0% | 0% |
| Return on Capital Employed | 11.02% | 11.02% | 12.62% | 8.95% | 15.59% | 11.9% | 9.85% | 10.11% | 9.42% | 10.29% | 9.54% | 6.36% | 15.39% | 16.93% | 13.05% | 11.97% | 11.42% | 11.32% | 13.62% | 10.25% | 8.37% | 8.2% | 5.91% | 8.75% | 8.21% | 10.17% | 9.28% | 11.04% | 9.17% | 11.36% | 12.11% | 10.4% | 10.6% | 8.27% | 11.07% | 10% | 9.5% | 10.04% | 0% | 0% | 0% | 0% |
| Return on Invested Capital | 7.27% | 6.85% | -4.47% | -5.76% | -12.64% | -2.42% | -3.96% | -5.33% | -4.45% | -4.08% | -4.14% | -2.42% | -3.6% | -3% | -2.34% | -2.34% | 4.59% | 6.03% | 4.55% | 3.93% | 2.97% | 3.38% | 2.27% | 4.14% | 3.97% | 4.45% | 8.84% | 4.77% | 7% | 13.29% | 12.03% | 7.58% | 7.53% | 6.87% | 8.16% | 8.75% | 7.47% | 90.38% | 0% | 0% | 0% | 0% |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 0 | 0 | 6.2 | 4.32 | 3.21 | 3.02 | 3.94 | 9.64 | 9.26 | 7.97 | 6.27 | 5.64 | 6.65 | 7.9 | 8.2 | 8.67 | 8.41 | 10.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.76 | 7.95 | 8.2 | 7.34 | 6.88 | 5.99 | 5.75 | 5.72 | 6.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover Ratio | 11.16 | 11.16 | 12.89 | 10.62 | 7.26 | 5.69 | 5.66 | 5.2 | 4.69 | 4.39 | 3.73 | 3.2 | 3.58 | 3.63 | 3.23 | 3.28 | 2.93 | 3.06 | 3.09 | 2.99 | 2.57 | 2.22 | 1.98 | 2.2 | 2.28 | 2.53 | 2.5 | 2.47 | 2.78 | 3.08 | 3.27 | 3.21 | 3.58 | 3.22 | 3.49 | 4.11 | 4.55 | 4.49 | 0 | 0 | 0 | 0 |
| Asset Turnover Ratio | 0.061 | 0.061 | 0.052 | 0.051 | 0.041 | 0.029 | 0.039 | 0.046 | 0.046 | 0.045 | 0.042 | 0.039 | 0.045 | 0.048 | 0.049 | 0.051 | 0.052 | 0.057 | 0.064 | 0.075 | 0.07 | 0.064 | 0.057 | 0.062 | 0.066 | 0.07 | 0.08 | 0.073 | 0.075 | 0.076 | 0.077 | 0.075 | 0.071 | 0.064 | 0.073 | 0.085 | 0.095 | 0.095 | 0 | 0 | 0 | 0 |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 58.53 | 58.53 | 54.09 | 46.27 | 32.75 | 25.73 | 26.91 | 25 | 21.67 | 19.88 | 17.79 | 15.81 | 17.55 | 19.57 | 18.2 | 17.3 | 16.09 | 16.53 | 17.2 | 16.86 | 14.65 | 12.17 | 10.33 | 11.06 | 11.94 | 13.74 | 13.38 | 12.94 | 12.1 | 11.11 | 10.27 | 8.85 | 8.67 | 7.63 | 8.63 | 9.32 | 9.58 | 9.05 | 0 | 0 | 0 | 0 |
| Operating Cash Flow Per Share | 2.34 | 2.34 | 4.62 | 9.74 | 15.92 | 11.06 | 7.76 | 6.97 | 5.99 | 6.63 | 6.07 | 4.48 | 5.48 | 7.15 | 5.59 | 5.32 | 4.49 | 3.64 | 3.29 | 3.15 | 3.02 | 2.45 | 2.51 | 3.63 | 2.44 | 1.91 | 2.27 | 0.336 | 1.62 | 2.96 | 2.1 | 1.42 | 2.37 | 1.11 | 3 | 0.913 | 0.494 | 0.983 | 0 | 0 | 0 | 0 |
| Free Cash Flow Per Share | 1.42 | 12.8 | 4.12 | 9.19 | 14.85 | 10.37 | 6.51 | 5.49 | 4.82 | 5.89 | 5.03 | 3.34 | 4.44 | 6.22 | 4.49 | 4.43 | 3.68 | 3.06 | 2.78 | 2.49 | 2.09 | 1.39 | 1.69 | 3.17 | 1.9 | 1.19 | 1.35 | -0.806 | 0.547 | 2.18 | 1.64 | 0.904 | 2.06 | 0.877 | 2.55 | 0.524 | 0.122 | 0.689 | 0 | 0 | 0 | 0 |
| Cash & Short Term Investments | 12.55 | 12.55 | 335.1 | 261.3 | 179.7 | 439.9 | 266.7 | 187.5 | 166.9 | 162.6 | 155.7 | 165.3 | 198.4 | 227.2 | 208 | 192.8 | 30.06 | 37.58 | 24.52 | 19.34 | 12.47 | 13.93 | 11.52 | 14.88 | 15.67 | 17.85 | 20.79 | 16.76 | 17.93 | 19.22 | 15.83 | 13 | 14.33 | 12.25 | 14.41 | 17.89 | 10.34 | 14.6 | 0 | 0 | 0 | 0 |
| Earnings Per Share | 9.25 | 9.25 | 9.05 | 7.22 | 8.93 | 7.31 | 5.95 | 4.99 | 3.96 | 5.02 | 3.25 | 2.46 | 2.69 | 3.25 | 3.07 | 2.66 | 2.27 | 2.22 | 2.41 | 1.78 | 1.4 | 1.31 | 0.989 | 1.35 | 1.3 | 1.47 | 1.39 | 1.4 | 1.14 | 1.29 | 1.18 | 0.975 | 0.888 | 0.755 | 0.926 | 0.927 | 0.875 | 0.943 | 0 | 0 | 0 | 0 |
| EBITDA Per Share | 13.96 | 13.96 | 12.19 | 9.9 | 12.12 | 10.04 | 8.34 | 7.02 | 5.61 | 5.92 | 5.18 | 3.84 | 5.76 | 7.37 | 5.27 | 4.73 | 4.15 | 2.99 | 3.43 | 3.41 | 2.7 | 2.84 | 1.92 | 3.07 | 2.58 | 2.66 | 2.68 | 1.94 | 1.89 | 2.69 | 2.7 | 1.89 | 1.72 | 2.16 | 1.62 | 1.55 | 1.45 | 1.45 | 0.766 | 0.752 | 0.722 | 0.703 |
| Dividend Per Share | 1.55 | 1.79 | 1.58 | 1.53 | 1.49 | 1.38 | 1.25 | 1.22 | 1.18 | 1.05 | 1 | 0.975 | 0.922 | 0.876 | 0.844 | 0.794 | 0.757 | 0.714 | 0.658 | 0.702 | 0.513 | 0.442 | 0.42 | 0.404 | 0.4 | 0.384 | 0.365 | 0.351 | 0.346 | 0.325 | 0.312 | 0.282 | 0.273 | 0.241 | 0.259 | 0.237 | 0.235 | 0.263 | 0 | 0 | 0 | 0 |
| Enterprise Value Per Share | 143.1 | 152.5 | -160.8 | -105.6 | -42.31 | -261 | -144 | -78.53 | -73.5 | -63.44 | -39.01 | -78.2 | -96.12 | -124.4 | -119.4 | -106.4 | 64.49 | 50.94 | 78.11 | 62.28 | 63.41 | 51.36 | 52.96 | 37.8 | 33.61 | 35.77 | 18.52 | 33.05 | 22.2 | 20.25 | 14.56 | 15.07 | 12.59 | 12.39 | 14.93 | 13.94 | 12.39 | 3.29 | 0 | 0 | 0 | 0 |
| Book Value Per Share | 96.06 | 101.3 | 71.11 | 63.92 | 55.17 | 65.16 | 62.67 | 53.43 | 45.17 | 44.32 | 40.19 | 40.18 | 36.65 | 36.49 | 31.96 | 29.75 | 26.47 | 25.18 | 23.93 | 21.35 | 19.93 | 19.36 | 18.9 | 18.62 | 18.19 | 17.35 | 14.99 | 14.33 | 13.97 | 13.02 | 11.96 | 11.62 | 10.36 | 10.78 | 9.4 | 8.75 | 8.07 | 7.43 | 0 | 0 | 0 | 0 |
| Price Per Share | 105.6 | 115 | 112.9 | 83.55 | 83.52 | 106.1 | 68.99 | 68.64 | 60.97 | 71.92 | 77.12 | 46.55 | 56.89 | 64.28 | 43.82 | 37.25 | 41.44 | 39.35 | 49.14 | 38.36 | 36.51 | 31.96 | 28.33 | 23.77 | 19.13 | 20 | 17.8 | 17.98 | 19.86 | 23.59 | 16.7 | 13.84 | 11.15 | 12.17 | 12.98 | 12.09 | 8.76 | 9.74 | 0 | 0 | 0 | 0 |
| Dividend Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 19.31% | 19.31% | 17.48% | 21.21% | 16.69% | 18.91% | 21.04% | 24.4% | 29.81% | 20.99% | 30.88% | 39.6% | 34.28% | 27% | 27.53% | 29.87% | 33.33% | 32.18% | 27.34% | 39.45% | 36.53% | 33.76% | 42.49% | 29.92% | 30.89% | 26.06% | 26.32% | 25.02% | 30.26% | 25.28% | 26.43% | 28.93% | 30.75% | 31.87% | 27.92% | 25.57% | 26.88% | 27.93% | 34.88% | 35.52% | 60.83% | 77.75% |
| Annual Dividend Yield | 1.46% | 1.55% | 1.4% | 1.83% | 1.78% | 1.3% | 1.82% | 1.78% | 1.94% | 1.47% | 1.3% | 2.1% | 1.62% | 1.36% | 1.93% | 2.13% | 1.83% | 1.81% | 1.34% | 1.83% | 1.4% | 1.38% | 1.48% | 1.7% | 2.09% | 1.92% | 2.05% | 1.95% | 1.74% | 1.38% | 1.87% | 2.04% | 2.45% | 1.98% | 1.99% | 1.96% | 2.68% | 2.7% | 3.13% | 3.05% | 5.21% | 6.4% |
| Effective Tax Rate | 19.72% | 19.72% | 18.48% | 16.98% | 18.86% | 17.72% | 15.46% | 14.81% | 12.22% | 22.58% | 22.64% | 24.73% | 27.34% | 27.5% | 27.91% | 27.25% | 28.26% | 25.72% | 29.86% | 29.3% | 27.13% | 26.21% | 17.2% | 22.51% | 21.2% | 28.27% | 26.1% | 26.39% | 28.68% | 31.29% | 32.75% | 32.73% | 32.1% | 32.84% | 28.49% | 26.03% | 23.14% | 21.67% | 0% | 0% | 0% | 0% |
| Short Term Coverage Ratio | 0.053 | 0.053 | 0.086 | 0.151 | 0.346 | 0.165 | 0.161 | 0.179 | 0.195 | 0.259 | 0.16 | 0.116 | 0.121 | 0.186 | 0.125 | 0.109 | 0.085 | 0.075 | 0.063 | 0.074 | 0.079 | 0.075 | 0.07 | 0.127 | 0.082 | 0.058 | 0.109 | 0.011 | 0.083 | 0.198 | 0.166 | 0.106 | 0.159 | 0.097 | 0.193 | 0.052 | 0.041 | 0.172 | 0 | 0 | 0 | 0 |
| Capital Expenditure Coverage Ratio | 2.54 | 3.66 | 9.31 | 17.56 | 14.88 | 15.85 | 6.2 | 4.7 | 5.1 | 8.96 | 5.83 | 3.92 | 5.48 | 7.7 | 5.08 | 5.99 | 5.52 | 6.26 | 6.49 | 4.71 | 3.24 | 2.32 | 3.07 | 7.88 | 4.53 | 2.65 | 2.45 | 0.294 | 1.51 | 3.8 | 4.64 | 2.73 | 7.64 | 4.73 | 6.62 | 2.34 | 1.33 | 3.34 | 0 | 0 | 0 | 0 |
| EBIT Per Revenue | 0.203 | 0.203 | 0.205 | 0.188 | 0.336 | 0.345 | 0.262 | 0.234 | 0.209 | 0.241 | 0.229 | 0.172 | 0.328 | 0.322 | 0.234 | 0.211 | 0.197 | 0.181 | 0.2 | 0.149 | 0.13 | 0.146 | 0.116 | 0.158 | 0.138 | 0.149 | 0.14 | 0.147 | 0.132 | 0.169 | 0.171 | 0.164 | 0.151 | 0.147 | 0.15 | 0.135 | 0.119 | 0.125 | 0 | 0 | 0 | 0 |
| EBITDA Per Revenue | 0.239 | 0.239 | 0.225 | 0.214 | 0.37 | 0.39 | 0.31 | 0.281 | 0.259 | 0.298 | 0.291 | 0.243 | 0.328 | 0.376 | 0.29 | 0.273 | 0.258 | 0.181 | 0.2 | 0.202 | 0.184 | 0.233 | 0.186 | 0.278 | 0.216 | 0.194 | 0.2 | 0.15 | 0.156 | 0.242 | 0.262 | 0.213 | 0.199 | 0.282 | 0.188 | 0.166 | 0.151 | 0.161 | None | None | None | None |
| Days of Sales Outstanding | 0 | 0 | 58.88 | 84.51 | 113.6 | 120.8 | 92.56 | 37.85 | 39.4 | 45.81 | 58.22 | 64.67 | 54.91 | 46.19 | 44.51 | 42.08 | 43.4 | 35.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.67 | 45.89 | 44.53 | 49.74 | 53.04 | 60.9 | 63.51 | 63.81 | 53.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days of Payables Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 0 | 0 | 58.88 | 84.51 | 113.6 | 120.8 | 92.56 | 37.85 | 39.4 | 45.81 | 58.22 | 64.67 | 54.91 | 46.19 | 44.51 | 42.08 | 43.4 | 35.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.67 | 45.89 | 44.53 | 49.74 | 53.04 | 60.9 | 63.51 | 63.81 | 53.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Ratio | 0.253 | 0.253 | 0.511 | 1.35 | 1.78 | 1.51 | 1.3 | 1.4 | 1.51 | 1.32 | 1.87 | 1.82 | 2.04 | 2.2 | 1.82 | 2 | 1.98 | 1.64 | 1.37 | 1.77 | 2.16 | 1.87 | 2.54 | 2.69 | 1.88 | 1.3 | 1.64 | 0.24 | 1.42 | 2.3 | 1.78 | 1.46 | 2.67 | 1.47 | 3.24 | 0.985 | 0.565 | 1.04 | 0 | 0 | 0 | 0 |
| Free Cash Flow to Earnings | 0.153 | 1.38 | 0.456 | 1.27 | 1.66 | 1.42 | 1.09 | 1.1 | 1.22 | 1.17 | 1.55 | 1.35 | 1.65 | 1.92 | 1.46 | 1.67 | 1.62 | 1.38 | 1.16 | 1.4 | 1.49 | 1.06 | 1.71 | 2.35 | 1.47 | 0.81 | 0.969 | -0.575 | 0.478 | 1.7 | 1.39 | 0.927 | 2.32 | 1.16 | 2.75 | 0.565 | 0.14 | 0.731 | 0 | 0 | 0 | 0 |