| Period Ending: |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
09-29 |
2017
06-29 |
2017
03-29 |
2016
12-29 |
2016
09-29 |
2016
06-29 |
2016
03-29 |
2015
09-29 |
2015
06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
3 | 4 | 6 | 3 | 4 | 3 | 3 | 8 | 8 | 8 | 6 | 4 | 5 | 3 | 5 | 3 | 6 | 4 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 10 | 8 | 8 | 17 | 19 | 7 | 14 | 12 | 12 | 19 | 11 | 18 | |||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
870.2 | 709.5 | 300.7 | 292 | 290.6 | 286.4 | 286.5 | 285.5 | 291.8 | 286 | 279.9 | 276.3 | 274.8 | 272.8 | 268.5 | 268.5 | 268.7 | 261.1 | 260.3 | 260.9 | 257 | 249.5 | 253.4 | 255.7 | 263 | 260.7 | 256.2 | 260.3 | 606.2 | 131.9 | 197.5 | 196.2 | 46.47 | 12.09 | 41.38 | 53.39 | 452.6 | 167.7 | 162 | 5.19 | |||||||
| Average |
1234
|
876.8 | 762.9 | 304.9 | 295.6 | 294.2 | 289.9 | 290 | 287.5 | 296.2 | 290.3 | 290.8 | 287 | 285.5 | 283.4 | 279 | 278.9 | 279.2 | 271.3 | 270.4 | 271.1 | 267 | 259.2 | 263.2 | 265.6 | 273.3 | 270.9 | 266.2 | 270.4 | 757.8 | 164.9 | 246.9 | 245.2 | 58.09 | 15.11 | 51.73 | 66.73 | 565.8 | 209.6 | 202.5 | 6.48 | |||||||
| High |
1234
|
883.4 | 816.4 | 309.1 | 300.9 | 299.5 | 295.1 | 295.2 | 288.9 | 299.3 | 294 | 298.7 | 294.9 | 293.3 | 291.2 | 286.6 | 286.6 | 286.8 | 278.7 | 277.8 | 278.5 | 274.3 | 266.3 | 270.5 | 272.9 | 280.8 | 278.3 | 273.5 | 277.8 | 909.4 | 197.8 | 296.3 | 294.2 | 69.71 | 18.13 | 62.07 | 80.08 | 679 | 251.6 | 243 | 7.78 | |||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
700.6 | 571.2 | 242.1 | 235.1 | 233.9 | 230.6 | 230.6 | 200.7 | 156 | 154.2 | 211.3 | 182.4 | 141.9 | 140.1 | 192.1 | 165.9 | 129 | 127.4 | 174.6 | 185.6 | 182.8 | 177.4 | -7,500 | 135.6 | 187.1 | 185.4 | 182.2 | 185.1 | 235 | 93.8 | 140.5 | 139.5 | 33.05 | 8.6 | 29.43 | 37.97 | 267.5 | 150.1 | 149.5 | 3.69 | |||||||
| Average |
1234
|
705.9 | 614.2 | 245.4 | 237.9 | 236.8 | 233.4 | 233.4 | 250.9 | 195.1 | 192.7 | 264.1 | 228.1 | 177.3 | 175.2 | 240.1 | 207.3 | 161.2 | 159.3 | 218.3 | 192.8 | 189.9 | 184.3 | -6,250 | 169.5 | 194.3 | 192.7 | 189.3 | 192.3 | 293.7 | 117.3 | 175.6 | 174.4 | 41.31 | 10.74 | 36.79 | 47.46 | 334.3 | 187.7 | 186.8 | 4.61 | |||||||
| High |
1234
|
711.2 | 657.2 | 248.9 | 242.2 | 241.1 | 237.6 | 237.7 | 301 | 234.1 | 231.2 | 316.9 | 273.7 | 212.8 | 210.2 | 288.1 | 248.8 | 193.4 | 191.1 | 261.9 | 198.1 | 195.1 | 189.4 | -5,000 | 203.4 | 199.7 | 197.9 | 194.5 | 197.6 | 352.5 | 140.7 | 210.7 | 209.3 | 49.58 | 12.89 | 44.14 | 56.95 | 401.2 | 225.2 | 224.2 | 5.53 | |||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
494 | 402.8 | 170.7 | 165.7 | 165 | 162.6 | 162.6 | 222.2 | 106.3 | 102.3 | 129 | 202 | 96.64 | 92.99 | 117.2 | 183.7 | 87.85 | 84.53 | 106.6 | 114 | 112.2 | 149 | 110.7 | 84.3 | 114.9 | 113.9 | 83.82 | 113.5 | 101.3 | 57.6 | 172.3 | 153.4 | 20.3 | 5.28 | 18.07 | 23.32 | 131.1 | 73.21 | 70.39 | 2.27 | |||||||
| Average |
1234
|
497.7 | 433.1 | 173.1 | 167.8 | 167 | 164.6 | 164.6 | 277.8 | 132.9 | 127.9 | 161.2 | 252.5 | 120.8 | 116.2 | 146.5 | 229.6 | 109.8 | 105.7 | 133.2 | 118.4 | 116.6 | 186.3 | 115 | 105.4 | 119.3 | 118.3 | 104.8 | 141.8 | 126.7 | 72 | 215.4 | 191.7 | 25.37 | 6.6 | 22.59 | 29.15 | 163.9 | 91.51 | 87.98 | 2.83 | |||||||
| High |
1234
|
501.5 | 463.4 | 175.5 | 170.8 | 170 | 167.5 | 167.6 | 333.3 | 159.5 | 153.4 | 193.4 | 303 | 145 | 139.5 | 175.9 | 275.5 | 131.8 | 126.8 | 159.9 | 121.6 | 119.8 | 223.6 | 118.1 | 126.5 | 122.6 | 121.6 | 125.7 | 170.2 | 152 | 86.4 | 258.5 | 230.1 | 30.44 | 7.92 | 27.11 | 34.97 | 196.7 | 109.8 | 105.6 | 3.4 | |||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-122.1 | -49.11 | 63.92 | 47.15 | 51.34 | 48.2 | 52.92 | 48.24 | 26.01 | 32.38 | 44.91 | 43.86 | 23.64 | 29.44 | 40.83 | 39.87 | 21.5 | 26.76 | 37.12 | -14.38 | 51.3 | 9.47 | -10,981 | -88.55 | 4.35 | 1.99 | 34.07 | 2.93 | 4.96 | -13.24 | 2.61 | 10.21 | -29.63 | -259.2 | -28.32 | -12.65 | -3.87 | 7.5 | 8.6 | 28.88 | |||||||
| Average |
1234
|
-114.6 | -46.52 | 64.94 | 47.9 | 52.16 | 48.97 | 53.76 | 60.3 | 32.51 | 40.48 | 56.14 | 54.82 | 29.56 | 36.8 | 51.04 | 49.84 | 26.87 | 33.45 | 46.4 | -11.98 | 53.93 | 11.83 | -9,151 | -73.8 | 4.58 | 2.09 | 42.59 | 3.66 | 6.2 | -11.03 | 3.27 | 12.77 | -24.69 | -216 | -23.6 | -10.54 | -3.22 | 9.38 | 10.75 | 35.3 | |||||||
| High |
1234
|
-107.1 | -43.94 | 66.46 | 49.03 | 53.39 | 50.12 | 55.03 | 72.37 | 39.01 | 48.57 | 67.37 | 65.79 | 35.47 | 44.16 | 61.25 | 59.81 | 32.24 | 40.14 | 55.68 | -9.59 | 55.85 | 14.2 | -7,321 | -59.04 | 4.74 | 2.16 | 51.11 | 4.4 | 7.44 | -8.83 | 3.92 | 15.32 | -19.75 | -172.8 | -18.88 | -8.43 | -2.58 | 11.25 | 12.9 | 41.72 | |||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
79.91 | 65.15 | 27.61 | 26.81 | 26.68 | 26.3 | 26.3 | 21.98 | 18.42 | 18.73 | 22.87 | 19.98 | 16.75 | 17.02 | 20.79 | 18.16 | 15.23 | 15.48 | 18.9 | 55.78 | 23.6 | 188.1 | 23.27 | 84.79 | 24.15 | 23.94 | 113.5 | 153.7 | 160.1 | 12.11 | 18.14 | 18.01 | 4.27 | 1.11 | 3.8 | 4.9 | 169 | 85.43 | 83.66 | 0.476 | |||||||
| Average |
1234
|
80.51 | 70.06 | 27.99 | 27.14 | 27.01 | 26.62 | 26.63 | 27.47 | 23.03 | 23.41 | 28.58 | 24.98 | 20.94 | 21.28 | 25.99 | 22.71 | 19.03 | 19.35 | 23.62 | 69.72 | 24.52 | 235.1 | 24.17 | 106 | 25.09 | 24.88 | 141.9 | 192.1 | 200.1 | 15.14 | 22.67 | 22.52 | 5.33 | 1.39 | 4.75 | 6.13 | 211.3 | 106.8 | 104.6 | 0.595 | |||||||
| High |
1234
|
81.12 | 74.96 | 28.38 | 27.63 | 27.5 | 27.1 | 27.11 | 32.97 | 27.63 | 28.09 | 34.3 | 29.97 | 25.12 | 25.54 | 31.18 | 27.25 | 22.84 | 23.21 | 28.35 | 83.67 | 25.19 | 282.1 | 24.83 | 127.2 | 25.78 | 25.56 | 170.3 | 230.5 | 240.1 | 18.17 | 27.21 | 27.02 | 6.4 | 1.66 | 5.7 | 7.35 | 253.6 | 128.1 | 125.5 | 0.715 | |||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-0.38 | -0.153 | 0.199 | 0.147 | 0.16 | 0.15 | 0.165 | 0.156 | 0.115 | 0.135 | 0.182 | 0.02 | 0.273 | 0.283 | 0.285 | 0.278 | 0.186 | 0.263 | 0.343 | 0.063 | 0.16 | 0.327 | 0.392 | -0.297 | 0.014 | 0.006 | 0.112 | 0.038 | 0.04 | 0.05 | 0.02 | 0.04 | -0.048 | -0.13 | 0.04 | 0.04 | 0.1 | 0.06 | 0.06 | 0.09 | |||||||
| Average |
1234
|
-0.357 | -0.145 | 0.202 | 0.149 | 0.163 | 0.153 | 0.168 | 0.191 | 0.164 | 0.186 | 0.191 | 0.021 | 0.287 | 0.297 | 0.299 | 0.292 | 0.195 | 0.277 | 0.36 | 0.066 | 0.168 | 0.344 | 0.412 | -0.287 | 0.014 | 0.007 | 0.117 | 0.039 | 0.05 | 0.06 | 0.03 | 0.05 | -0.044 | -0.11 | 0.05 | 0.05 | 0.13 | 0.07 | 0.08 | 0.11 | |||||||
| High |
1234
|
-0.334 | -0.137 | 0.207 | 0.153 | 0.166 | 0.156 | 0.171 | 0.26 | 0.214 | 0.22 | 0.198 | 0.022 | 0.298 | 0.308 | 0.31 | 0.303 | 0.202 | 0.287 | 0.373 | 0.069 | 0.174 | 0.356 | 0.427 | -0.273 | 0.015 | 0.007 | 0.122 | 0.041 | 0.052 | 0.08 | 0.031 | 0.06 | -0.04 | -0.09 | 0.06 | 0.052 | 0.15 | 0.08 | 0.1 | 0.13 | |||||||