| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||
| Price to Earnings Ratio | 0.987 | 14.5 | -16.5 | -138.4 | 27.55 | -3.38 | 205.7 | 368.8 | -140.1 | -636.7 | 78.84 | 0 | 0 | 0 | |
| Price to Sales Ratio | 1.12 | 1.16 | 1.17 | 1.01 | 3.1 | 2.24 | 2.06 | 5.87 | 1.44 | 0.175 | 4.12 | 0 | 0 | 0 | |
| Price to Book Ratio | 2.31 | -0.552 | -0.542 | -0.504 | -1.6 | -1.12 | -1.39 | -3.98 | -1.08 | -0.102 | -2.52 | 0 | 0 | 0 | |
| Price to Free Cash Flow Ratio | -22.21 | 114.2 | -21.1 | 35.19 | 30.06 | -14.94 | 8.17 | 121.2 | 5.53 | 0.396 | 11.82 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 3.79 | 3.69 | 3.82 | 2.49 | 6.82 | 15.19 | 3.53 | 12.63 | 3.26 | 0.359 | 10.03 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | 0 | -0.069 | -0.021 | 1.29 | -0.239 | 0 | -154.7 | -2.51 | -0.836 | 5.52 | 0 | 0 | 0 | 0 | |
| EV to EBITDA | 5.73 | 7.68 | 5.76 | 7.2 | 7.49 | 6.69 | 6.14 | 8.81 | 4.96 | 3.81 | 6.14 | ||||
| Liquidity Ratios | |||||||||||||||
| Current Ratio | 0.817 | 0.202 | 0.132 | 0.092 | 0.088 | 0.141 | 0.163 | 0.212 | 0.2 | 0.509 | 0.81 | 1.53 | 2.49 | 2.29 | |
| Quick Ratio | 0.817 | 0.202 | 0.132 | 0.092 | 0.088 | 0.141 | 0.163 | 0.244 | 0.209 | 0.509 | 0.81 | 1.53 | 2.49 | 2.29 | |
| Cash Ratio | 0.148 | 0.091 | 0.036 | 0.026 | 0.037 | 0.044 | 0.104 | 0.04 | 0.079 | 0.404 | 0.738 | 0 | 0 | 0 | |
| Debt Ratio | 0.818 | 1.11 | 1.12 | 1.09 | 1.07 | 1.02 | 1.01 | 1.07 | 1.05 | 1.23 | 1.38 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 14.51 | -2.4 | -2.26 | -2.32 | -2.43 | -2.26 | -3.24 | -3.27 | -3.71 | -3.09 | -3 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.932 | 1.74 | 1.82 | 1.78 | 1.72 | 1.8 | 1.45 | 1.72 | 1.52 | 1.49 | 1.5 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.936 | 1.72 | 1.79 | 1.76 | 1.7 | 1.8 | 1.45 | 1.44 | 1.37 | 1.48 | 1.5 | 0 | 0 | 0 | |
| Interest Coverage Ratio | 1.03 | 1.24 | 1.84 | 1.57 | 1.89 | 1.49 | 1.93 | 2.44 | 2.41 | 2.49 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.042 | 0.062 | 0.063 | 0.087 | 0.097 | 0.033 | 0.122 | 0.096 | 0.089 | 0.092 | 0.084 | 0 | 0 | 0 | |
| Margins | |||||||||||||||
| Gross Profit Margin | 69.81% | 100% | 86.31% | 100% | 85.97% | 79.08% | 80.74% | 84.85% | 88.21% | 93.66% | 96.02% | 47.08% | 48.5% | 49.02% | |
| Operating Profit Margin | 36.16% | 51.99% | 77.38% | 52.44% | 76.78% | 69.24% | 71.01% | 76.48% | 80.35% | 89.07% | 93.67% | 46.86% | 48.23% | 38.62% | |
| Pretax Profit Margin | 92.09% | 6.5% | -13.06% | -2.26% | 10.89% | -68.79% | 1.47% | 1.09% | -5.2% | 0.04% | 5.38% | 34.12% | 36.59% | 38.62% | |
| Net Profit Margin | 99.13% | 8% | -7.11% | -0.733% | 11.24% | -66.19% | 1% | 1.59% | -1.03% | -0.028% | 5.22% | 34.12% | 36.59% | 38.62% | |
| Operating Cash Flow Margin | 25.79% | 31.42% | 30.71% | 40.76% | 45.36% | 14.74% | 58.34% | 46.46% | 44.24% | 48.8% | 41.04% | 0% | 0% | 0% | |
| Free Cash Flow Margin | -5.04% | 1.02% | -5.55% | 2.88% | 10.3% | -14.98% | 25.2% | 4.84% | 26.12% | 44.27% | 34.82% | 0% | 0% | 0% | |
| Return | |||||||||||||||
| Return on Assets | 13.22% | 1.77% | -1.63% | -0.171% | 2.57% | -14.93% | 0.211% | 0.352% | -0.218% | -0.006% | 1.47% | 73.74% | 75.47% | 83.25% | |
| Return on Equity | -95.98% | -3.81% | 3.29% | 0.364% | -5.81% | 32.98% | -0.675% | -1.08% | 0.771% | 0.016% | -3.2% | 140% | 135.1% | 150.3% | |
| Return on Capital Employed | 5.29% | 16.97% | 26.97% | 18.69% | 26.1% | 24.76% | 20.59% | 21.44% | 20.58% | 23.71% | 28.48% | 109.5% | 104.7% | 89.85% | |
| Return on Invested Capital | 5.91% | 21.85% | 14.96% | 6.04% | 27.67% | 24.9% | 15.01% | 32.22% | 3.88% | -17.52% | 29.45% | 109.5% | 104.7% | 89.85% | |
| Turnover Ratios | |||||||||||||||
| Receivables Turnover Ratio | 3.56 | 7.28 | 8.37 | 10.15 | 13.79 | 14.03 | 13.22 | 6.14 | 10.1 | 17.36 | 51.48 | 18.84 | 16.71 | 12.8 | |
| Payables Turnover Ratio | 3 | 0 | 1.32 | 0 | 1.78 | 1.53 | 0.897 | 1.64 | 1.39 | 1.19 | 2.73 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.97 | -15.9 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0.187 | 0.269 | 0.28 | 0.294 | 0.307 | 0.326 | 0.31 | 0.317 | 0.3 | 0.289 | 0.301 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.133 | 0.221 | 0.229 | 0.233 | 0.229 | 0.226 | 0.211 | 0.222 | 0.212 | 0.232 | 0.281 | 2.16 | 2.06 | 2.16 | |
| Per Share Items () | |||||||||||||||
| Revenue Per Share | 7.48 | 7.87 | 8.19 | 9.06 | 7.52 | 8.71 | 6.63 | 4.41 | 20.48 | 240.9 | 7.54 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 1.93 | 2.47 | 2.51 | 3.69 | 3.41 | 1.28 | 3.87 | 2.05 | 9.06 | 117.6 | 3.1 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | -0.377 | 0.08 | -0.455 | 0.261 | 0.774 | -1.3 | 1.67 | 0.213 | 5.35 | 106.7 | 2.63 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 0.734 | 1.05 | 0.443 | 0.351 | 0.402 | 0.633 | 0.895 | 0.165 | 1.34 | 53.71 | 1.5 | 0 | 0 | 0 | |
| Earnings Per Share | 7.42 | 0.63 | -0.582 | -0.066 | 0.845 | -5.76 | 0.066 | 0.07 | -0.211 | -0.066 | 0.394 | 0 | 0 | 0 | |
| EBITDA Per Share | 4.76 | 6.22 | 8.55 | 7.1 | 7.76 | 8.72 | 7.25 | 5.33 | 26.16 | 332.2 | 10.85 | None | None | None | |
| Dividend Per Share | 0 | 0.732 | 0.765 | 1.32 | 0.966 | 1.11 | 0.869 | 1.85 | 8.95 | 115 | 1.66 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 27.26 | 47.78 | 49.22 | 51.13 | 58.14 | 58.28 | 44.51 | 46.93 | 129.7 | 1,265 | 66.55 | 0 | 0 | 0 | |
| Book Value Per Share | -7.73 | -16.55 | -17.71 | -18.24 | -14.54 | -17.47 | -9.82 | -6.49 | -27.38 | -413.4 | -12.32 | 0 | 0 | 0 | |
| Price Per Share | -17.89 | 9.14 | 9.6 | 9.19 | 23.27 | 19.49 | 13.64 | 25.86 | 29.55 | 42.21 | 31.05 | 0 | 0 | 0 | |
| Dividend Ratios | |||||||||||||||
| Dividend Payout Ratio | 0.001% | 116.1% | -131.4% | -1,983% | 114.3% | -19.21% | 1,311% | 2,632% | -4,240% | -173,505% | 420.5% | 0% | 0% | 0% | |
| Effective Tax Rate | -10.04% | -23.14% | 45.58% | 68.13% | -4.1% | 2.07% | 29.95% | -48.73% | 81.48% | 169.5% | 2.88% | 0% | 0% | 0% | |
| Short Term Coverage Ratio | 3.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 0.837 | 1.03 | 0.847 | 1.08 | 1.29 | 0.496 | 1.76 | 1.12 | 2.44 | 10.77 | 6.6 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.362 | 0.52 | 0.774 | 0.524 | 0.768 | 0.692 | 0.71 | 0.765 | 0.803 | 0.891 | 0.937 | 0.469 | 0.482 | 0.386 | |
| EBITDA Per Revenue | 0.636 | 0.79 | 1.04 | 0.784 | 1.03 | 1 | 1.09 | 1.21 | 1.28 | 1.38 | 1.44 | 0.596 | 0.599 | 0.479 | |
| Days of Sales Outstanding | 102.6 | 50.14 | 43.6 | 35.96 | 26.46 | 26.02 | 27.62 | 59.49 | 36.14 | 21.02 | 7.09 | 19.38 | 21.84 | 28.53 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.49 | -22.96 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 121.5 | 0 | 276.7 | 0 | 205.4 | 239 | 406.9 | 223 | 262.4 | 306.3 | 133.6 | 0 | 0 | 0 | |
| Cash Conversion Cycle | -18.9 | 50.14 | -233.1 | 35.96 | -178.9 | -213 | -379.3 | -237 | -249.2 | -285.2 | -126.5 | 19.38 | 21.84 | 28.53 | |
| Cash Conversion Ratio | 0.26 | 3.93 | -4.32 | -55.6 | 4.04 | -0.223 | 58.3 | 29.21 | -42.93 | -1,774 | 7.86 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | -0.051 | 0.127 | 0.782 | -3.93 | 0.916 | 0.226 | 25.18 | 3.04 | -25.35 | -1,609 | 6.67 | 0 | 0 | 0 | |