| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 20.1 | 19.2 | 20.54 | 23.46 | 18.43 | 25.25 | 26.37 | 21.49 | 17.4 | 9.99 | 20.39 | 14.19 | 20.63 | 17.74 | 15.08 | 15.63 | 16.61 | 17.01 | 10.45 | 18.01 | 15.44 | 20.67 | 28.84 | 11.15 | 11.26 | 14.63 | 14.86 | 13.3 | -17.52 | 35.63 | 14.41 | 9.6 | 11.47 | 16.33 | 10.98 | 108.7 | 7.69 | 9.5 | 7.5 | 6.61 | -9.75 | 8.13 |
| Price to Sales Ratio | 5.86 | 5.59 | 5.71 | 6.2 | 5.18 | 7.55 | 7.22 | 5.86 | 4.55 | 5.04 | 4.33 | 3.11 | 4.46 | 3.54 | 2.84 | 2.63 | 2.72 | 2.27 | 1.36 | 2.05 | 1.59 | 1.56 | 1.43 | 1.53 | 1.21 | 1.18 | 1.05 | 0.956 | 1.05 | 1.39 | 1.48 | 1.21 | 0.803 | 1.14 | 1.1 | 0.99 | 0.682 | 0.871 | 0.796 | 0.649 | 0.682 | 0.523 |
| Price to Book Ratio | 7.77 | 7.42 | 8.2 | 10.12 | 10.6 | 11.63 | 8.32 | 7.02 | 5.08 | 4.31 | 4.33 | 3.27 | 5.04 | 3.67 | 2.99 | 2.77 | 2.6 | 1.91 | 1.58 | 2.14 | 1.62 | 1.55 | 1.38 | 1.43 | 1.42 | 1.48 | 1.44 | 1.35 | 1.5 | 1.87 | 1.58 | 1.43 | 1.22 | 1.77 | 1.72 | 1.67 | 1.11 | 1.45 | 1.08 | 1.14 | 1.32 | 0.935 |
| Price to Free Cash Flow Ratio | 26.14 | 24.92 | 23.51 | 31.35 | 22.46 | 27.02 | 25.13 | 24.67 | 19.77 | 26.95 | 21.47 | 25.14 | 35.17 | 23.39 | 24.55 | 19.7 | 28.44 | 10.35 | 27.06 | 208.8 | 243.1 | 49.79 | 48.26 | 26.38 | 41.59 | 33.66 | 71.5 | 307.8 | -7.17 | -30.72 | 43.87 | 22.94 | 20.08 | -786.6 | 85.98 | 43.23 | 18.21 | 18.3 | 0 | 0 | 0 | 0 |
| Price to Operating Cash Flow Ratio | 15.45 | 14.75 | 14.83 | 17.86 | 13.77 | 18.24 | 16.51 | 14.77 | 11.95 | 14.81 | 11.47 | 9.22 | 14.47 | 11.41 | 9.65 | 8.76 | 11.25 | 10.03 | 6 | 10.2 | 8.61 | 8.17 | 7.79 | 7.3 | 6.71 | 7.1 | 6.39 | 5.76 | 19.63 | 9.62 | 7.86 | 6.25 | 3.28 | 5.54 | 4.82 | 5 | 3.24 | 3.81 | 0 | 0 | 0 | 0 |
| Price Earnings to Growth Ratio | 11.87 | 2.34 | 3.41 | -3.42 | 1.46 | 0.959 | -4.35 | 3.71 | -0.427 | 0.061 | -2.67 | -3.15 | 0.949 | 1.3 | 0.656 | 0.727 | 0.343 | -0.95 | 0.331 | 1.07 | 0.288 | 0.307 | -0.459 | 0.645 | 0.303 | 1.04 | 4.06 | -0.058 | 0.071 | -0.618 | -1.39 | 0.127 | 7.46 | -0.588 | 0.011 | -1.21 | 0.91 | -6.84 | 1.72 | -0.029 | 0.05 | 0 |
| EV to EBITDA | 13.22 | 13.59 | 13.99 | 15.98 | 13.34 | 16.91 | 16.68 | 14.24 | 11.66 | 12.06 | 10.74 | 8 | 10.95 | 9.32 | 7.93 | 8.06 | 8.4 | 8.35 | 5.87 | 8.56 | 7.46 | 9.38 | 10.21 | 7.86 | 6.35 | 6.81 | 6.82 | 6.66 | 21.81 | 10.37 | 9.09 | 7.67 | 5,311 | 410.4 | 61.72 | -17.08 | 33.99 | 32.77 | ||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 0.908 | 0.908 | 0.765 | 0.812 | 0.716 | 0.618 | 1.01 | 0.795 | 0.9 | 1.03 | 0.988 | 1.29 | 1.24 | 1.05 | 1.16 | 1.12 | 1.16 | 1.37 | 0.977 | 0.853 | 0.681 | 0.687 | 0.91 | 0.851 | 0.797 | 0.573 | 0.434 | 0.455 | 0.512 | 0.436 | 0.437 | 0.884 | 0.727 | 0.662 | 0.663 | 0.625 | 0.692 | 0.672 | 0.896 | 0.892 | 0.867 | 1.05 |
| Quick Ratio | 0.751 | 0.751 | 0.619 | 0.667 | 0.582 | 0.51 | 0.857 | 0.622 | 0.74 | 0.835 | 0.791 | 1.06 | 1.05 | 0.88 | 0.947 | 0.938 | 0.982 | 1.2 | 0.82 | 0.704 | 0.57 | 0.589 | 0.787 | 0.742 | 0.69 | 0.474 | 0.312 | 0.339 | 0.395 | 0.345 | 0.337 | 0.759 | 0.602 | 0.541 | 0.546 | 0.506 | 0.558 | 0.532 | 0.753 | 0.744 | 0.674 | 0.803 |
| Cash Ratio | 0.254 | 0.254 | 0.193 | 0.207 | 0.176 | 0.167 | 0.431 | 0.191 | 0.275 | 0.324 | 0.351 | 0.434 | 0.421 | 0.378 | 0.341 | 0.367 | 0.368 | 0.69 | 0.434 | 0.289 | 0.234 | 0.228 | 0.388 | 0.215 | 0.137 | 0.042 | 0.035 | 0.061 | 0.06 | 0.028 | 0.062 | 0.121 | 0.048 | 0.054 | 0.118 | 0.077 | 0.093 | 0.1 | 0.236 | 0.105 | 0.168 | 0.27 |
| Debt Ratio | 0.456 | 0.456 | 0.479 | 0.509 | 0.534 | 0.496 | 0.454 | 0.438 | 0.379 | 0.293 | 0.269 | 0.26 | 0.218 | 0.193 | 0.191 | 0.197 | 0.214 | 0.233 | 0.225 | 0.202 | 0.186 | 0.208 | 0.235 | 0.239 | 0.235 | 0.256 | 0.274 | 0.289 | 0.296 | 0.296 | 0.288 | 0.327 | 0.281 | 0.279 | 0.291 | 0.304 | 0.312 | 0.324 | 0.274 | 0.264 | 0.282 | 0.205 |
| Debt to Equity Ratio | 1.72 | 1.72 | 1.92 | 2.31 | 2.87 | 2.22 | 1.67 | 1.49 | 1.1 | 0.682 | 0.753 | 0.686 | 0.539 | 0.451 | 0.453 | 0.479 | 0.52 | 0.586 | 0.578 | 0.493 | 0.443 | 0.541 | 0.643 | 0.647 | 0.723 | 0.844 | 0.964 | 1.08 | 1.18 | 1.04 | 0.976 | 1 | 0.873 | 0.856 | 0.884 | 0.973 | 0.955 | 1.03 | 0.749 | 0.852 | 0.898 | 0.503 |
| Long Term Debt to Capitalization | 0.621 | 0.621 | 0.638 | 0.678 | 0.722 | 0.661 | 0.599 | 0.569 | 0.506 | 0.394 | 0.417 | 0.397 | 0.341 | 0.295 | 0.307 | 0.319 | 0.336 | 0.364 | 0.358 | 0.326 | 0.282 | 0.33 | 0 | 0.388 | 0.411 | 0.452 | 0.485 | 0.513 | 0.535 | 0.502 | 0.49 | 0.495 | 0.444 | 0.454 | 0.462 | 0.485 | 0.476 | 0.495 | 0.418 | 0.448 | 0.461 | 0.309 |
| Total Debt to Capitalization | 0.633 | 0.633 | 0.658 | 0.698 | 0.742 | 0.69 | 0.626 | 0.599 | 0.523 | 0.405 | 0.43 | 0.407 | 0.35 | 0.311 | 0.312 | 0.324 | 0.342 | 0.37 | 0.366 | 0.33 | 0.307 | 0.351 | 0.391 | 0.393 | 0.42 | 0.458 | 0.491 | 0.519 | 0.54 | 0.509 | 0.494 | 0.5 | 0.466 | 0.461 | 0.469 | 0.493 | 0.488 | 0.508 | 0.428 | 0.46 | 0.473 | 0.335 |
| Interest Coverage Ratio | 7.51 | 7.52 | 7.65 | 6.78 | 7.8 | 8.07 | 6.87 | 8.15 | 9.79 | 11.21 | 10.42 | 12.95 | 15.6 | 14.16 | 12.61 | 10.01 | 8.27 | 5.63 | 7.97 | 7 | 6.05 | 3.56 | 2.46 | 3.72 | 3.67 | 2.96 | 2.63 | 2.46 | -0.239 | 2.07 | 3.06 | 2.98 | 2.9 | 2.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow to Debt Ratio | 0.292 | 0.292 | 0.288 | 0.245 | 0.268 | 0.287 | 0.301 | 0.318 | 0.388 | 0.427 | 0.501 | 0.517 | 0.647 | 0.712 | 0.685 | 0.659 | 0.444 | 0.325 | 0.456 | 0.427 | 0.425 | 0.35 | 0.275 | 0.303 | 0.292 | 0.247 | 0.234 | 0.216 | 0.065 | 0.188 | 0.206 | 0.228 | 0.426 | 0.374 | 0.405 | 0.344 | 0.359 | 0.367 | 0 | 0 | 0 | 0 |
| Margins | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 45.69% | 59.38% | 45.52% | 43.65% | 45.05% | 48.22% | 46.99% | 44.29% | 41.78% | 42.42% | 41.47% | 41.15% | 40.34% | 37.77% | 36% | 65.47% | 81.26% | 84.25% | 59.87% | 59.01% | 58.61% | 57.12% | 59.49% | 65% | 67.61% | 73.61% | 72.86% | 75.53% | 73.15% | 66.75% | 70.01% | 77.02% | 57.91% | 65.77% | 68.38% | 67.02% | 66.93% | 67.58% | 62.2% | 80.23% | 66.4% | 48.94% |
| Operating Profit Margin | 40.09% | 40.14% | 40.05% | 37.65% | 39.87% | 42.83% | 40.11% | 39.4% | 37.3% | 37.95% | 36.47% | 36.91% | 36.49% | 33.9% | 32.23% | 29.27% | 29.36% | 23.89% | 22.68% | 20.73% | 18.51% | 13.22% | 10.6% | 18.47% | 18.61% | 17.31% | 16.02% | 16% | -1.62% | 11.31% | 17.45% | 17.91% | 12.91% | 12.96% | 15.09% | 1.59% | 13.67% | 13.76% | 15.77% | 15.31% | -12.94% | 9.61% |
| Pretax Profit Margin | 37.4% | 37.4% | 36.26% | 34.13% | 36.47% | 38.88% | 35.73% | 35.69% | 33.9% | 35.93% | 33.93% | 35.1% | 34.78% | 32.09% | 30.19% | 26.92% | 26.13% | 21.03% | 20.35% | 18.48% | 16.21% | 10.58% | 7.01% | 14.17% | 16.14% | 12.8% | 11.03% | 10.66% | -6.6% | 6.1% | 12.67% | 12.46% | 18.2% | 15.28% | 15.09% | 1.59% | 13.67% | 13.76% | 14.37% | 14.93% | -12.25% | 9.61% |
| Net Profit Margin | 29.12% | 29.12% | 27.82% | 26.45% | 28.13% | 29.92% | 27.38% | 27.27% | 26.13% | 50.43% | 21.23% | 21.88% | 21.59% | 19.98% | 18.84% | 16.83% | 16.39% | 13.36% | 12.99% | 11.39% | 10.31% | 7.56% | 4.94% | 13.72% | 10.74% | 8.07% | 7.09% | 7.19% | -6% | 3.9% | 10.29% | 12.64% | 7% | 7.01% | 9.98% | 0.911% | 8.87% | 9.17% | 10.61% | 9.81% | -7% | 6.42% |
| Operating Cash Flow Margin | 37.9% | 37.9% | 38.54% | 34.74% | 37.64% | 41.42% | 43.72% | 39.66% | 38.04% | 34.04% | 37.74% | 33.67% | 30.79% | 31.07% | 29.44% | 30.03% | 24.2% | 22.65% | 22.65% | 20.13% | 18.49% | 19.11% | 18.31% | 20.97% | 18.01% | 16.64% | 16.48% | 16.58% | 5.35% | 14.44% | 18.86% | 19.42% | 24.48% | 20.67% | 22.76% | 19.8% | 21.07% | 22.84% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 22.44% | 22.44% | 24.31% | 19.79% | 23.08% | 27.96% | 28.74% | 23.75% | 22.99% | 18.71% | 20.16% | 12.35% | 12.67% | 15.15% | 11.58% | 13.36% | 9.57% | 21.95% | 5.02% | 0.983% | 0.655% | 3.14% | 2.96% | 5.8% | 2.91% | 3.51% | 1.47% | 0.31% | -14.65% | -4.52% | 3.38% | 5.29% | 4% | -0.145% | 1.28% | 2.29% | 3.75% | 4.76% | 0% | 0% | 0% | 0% |
| Return | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 10.24% | 10.24% | 9.96% | 9.5% | 10.69% | 10.27% | 8.57% | 9.6% | 10.09% | 18.53% | 7.6% | 8.74% | 9.89% | 8.82% | 8.36% | 7.3% | 6.45% | 4.48% | 5.88% | 4.88% | 4.4% | 2.88% | 1.75% | 4.74% | 4.09% | 3.06% | 2.76% | 2.71% | -2.15% | 1.5% | 3.24% | 4.86% | 3.42% | 3.53% | 5.16% | 0.48% | 4.73% | 4.78% | 5.27% | 5.34% | -4.23% | 4.68% |
| Return on Equity | 41.95% | 38.65% | 39.95% | 43.14% | 57.54% | 46.06% | 31.54% | 32.65% | 29.21% | 43.1% | 21.24% | 23.05% | 24.45% | 20.67% | 19.84% | 17.72% | 15.65% | 11.25% | 15.12% | 11.9% | 10.49% | 7.49% | 4.77% | 12.83% | 12.59% | 10.09% | 9.72% | 10.12% | -8.56% | 5.25% | 10.99% | 14.86% | 10.64% | 10.85% | 15.69% | 1.54% | 14.45% | 15.21% | 14.37% | 17.21% | -13.5% | 11.5% |
| Return on Capital Employed | 15.19% | 15.21% | 15.55% | 14.64% | 16.55% | 16.16% | 13.45% | 14.92% | 15.62% | 14.96% | 13.96% | 15.67% | 18.01% | 16.21% | 15.32% | 13.7% | 12.41% | 8.55% | 11.06% | 9.65% | 8.75% | 5.57% | 4.04% | 6.88% | 7.73% | 7.18% | 6.91% | 6.68% | -0.647% | 4.91% | 6.17% | 7.64% | 7.49% | 7.59% | 9.16% | 0.977% | 8.45% | 8.43% | 9.23% | 9.73% | -9.38% | 8.29% |
| Return on Invested Capital | 17.08% | 15.72% | 15.42% | 14.69% | 16.59% | 16.09% | 13.82% | 14.76% | 15.82% | 27.98% | 13.54% | 14.98% | 17.52% | 15.78% | 15.14% | 13.63% | 12.05% | 8.66% | 11.27% | 9.29% | 8.63% | 6.3% | 4.61% | 6.94% | 8.6% | 7.44% | 7.23% | 7.14% | -0.978% | 4.81% | 6.29% | 7.12% | 7.16% | 6.68% | 8.57% | 0.793% | 7.54% | 7.67% | 0% | 0% | 0% | 0% |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 13.18 | 13.18 | 12.8 | 11.63 | 13.15 | 12.66 | 12.98 | 13.61 | 13.01 | 14.23 | 15.85 | 16.09 | 14.89 | 15.53 | 15.72 | 13.96 | 14.33 | 21.24 | 30.25 | 25.76 | 22.94 | 18.18 | 22.7 | 23.19 | 22.43 | 19.82 | 19.9 | 16.29 | 11.9 | 12.94 | 17.79 | 7.49 | 9.02 | 11.61 | 12.69 | 13.62 | 12.78 | 13.64 | 8.52 | 8.3 | 10.39 | 10.29 |
| Payables Turnover Ratio | 16.56 | 12.38 | 15.6 | 15.88 | 17.44 | 15.01 | 16.92 | 16.15 | 15.24 | 12.07 | 12.22 | 17.28 | 16.32 | 17.02 | 16.23 | 8.25 | 4.7 | 3.64 | 11.46 | 9.12 | 9.43 | 7.44 | 8.39 | 7.91 | 9.41 | 5.57 | 4.9 | 4.61 | 4.84 | 4.86 | 3.74 | 3.94 | 24.86 | 5.43 | 4.41 | 5.88 | 6.71 | 5.77 | 0 | 0 | 0 | 0 |
| Inventory Turnover Ratio | 16.91 | 12.65 | 17.18 | 18.29 | 18.45 | 18.18 | 16.23 | 16.1 | 17.92 | 16.33 | 16.28 | 17.44 | 20.1 | 20.93 | 20.29 | 11 | 5.96 | 4.69 | 16.02 | 14.74 | 16.32 | 17.59 | 16.01 | 15.14 | 14.05 | 11.92 | 8.96 | 8.18 | 8.26 | 12.45 | 8.67 | 7.23 | 10.42 | 10.27 | 9.45 | 10.44 | 9.48 | 8.03 | 8.59 | 5.09 | 6.42 | 9.46 |
| Fixed Asset Turnover Ratio | 0.411 | 0.411 | 0.412 | 0.414 | 0.437 | 0.39 | 0.355 | 0.394 | 0.439 | 0.417 | 0.4 | 0.452 | 0.525 | 0.507 | 0.503 | 0.494 | 0.443 | 0.38 | 0.503 | 0.477 | 0.474 | 0.425 | 0.394 | 0.381 | 0.431 | 0.416 | 0.421 | 0.41 | 0.392 | 0.426 | 0.351 | 0.531 | 0.806 | 0.661 | 0.688 | 0.699 | 0.714 | 0.702 | 0.699 | 0.751 | 0.88 | 0.938 |
| Asset Turnover Ratio | 0.352 | 0.352 | 0.358 | 0.359 | 0.38 | 0.343 | 0.313 | 0.352 | 0.386 | 0.367 | 0.358 | 0.4 | 0.458 | 0.442 | 0.444 | 0.434 | 0.394 | 0.335 | 0.452 | 0.428 | 0.427 | 0.381 | 0.353 | 0.345 | 0.381 | 0.379 | 0.389 | 0.377 | 0.359 | 0.385 | 0.315 | 0.385 | 0.489 | 0.504 | 0.517 | 0.527 | 0.532 | 0.521 | 0.496 | 0.544 | 0.605 | 0.728 |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 41.37 | 41.37 | 39.91 | 39.59 | 39.95 | 33.35 | 28.84 | 30.86 | 30.41 | 26.6 | 23.96 | 25.18 | 26.74 | 23.7 | 22.12 | 20.13 | 17.03 | 14.06 | 17.6 | 15.31 | 14.45 | 12.89 | 11.79 | 11.35 | 12.39 | 12.07 | 12.05 | 11.43 | 10.72 | 11.27 | 10.14 | 9.14 | 9.5 | 9.2 | 8.97 | 8.79 | 8.7 | 7.69 | 0 | 0 | 0 | 0 |
| Operating Cash Flow Per Share | 15.68 | 15.68 | 15.38 | 13.75 | 15.03 | 13.81 | 12.61 | 12.24 | 11.57 | 9.06 | 9.04 | 8.48 | 8.23 | 7.36 | 6.51 | 6.05 | 4.12 | 3.18 | 3.99 | 3.08 | 2.67 | 2.46 | 2.16 | 2.38 | 2.23 | 2.01 | 1.99 | 1.89 | 0.574 | 1.63 | 1.91 | 1.78 | 2.33 | 1.9 | 2.04 | 1.74 | 1.83 | 1.76 | 0 | 0 | 0 | 0 |
| Free Cash Flow Per Share | 9.28 | 9.28 | 9.7 | 7.83 | 9.22 | 9.32 | 8.29 | 7.33 | 6.99 | 4.98 | 4.83 | 3.11 | 3.39 | 3.59 | 2.56 | 2.69 | 1.63 | 3.09 | 0.883 | 0.15 | 0.095 | 0.404 | 0.348 | 0.658 | 0.36 | 0.423 | 0.177 | 0.035 | -1.57 | -0.51 | 0.343 | 0.483 | 0.38 | -0.013 | 0.114 | 0.201 | 0.326 | 0.366 | 0 | 0 | 0 | 0 |
| Cash & Short Term Investments | 2.57 | 2.57 | 1.71 | 1.76 | 1.64 | 1.54 | 2.74 | 1.27 | 1.78 | 1.71 | 1.61 | 1.61 | 1.77 | 1.55 | 1.12 | 1.25 | 1.09 | 1.84 | 1.22 | 0.825 | 0.767 | 0.734 | 0.943 | 0.518 | 0.366 | 0.114 | 0.106 | 0.177 | 0.179 | 0.092 | 0.22 | 0.281 | 0.147 | 0.138 | 0.301 | 0.18 | 0.211 | 0.222 | 0.491 | 0.194 | 0.35 | 0.504 |
| Earnings Per Share | 12.05 | 12.05 | 11.1 | 10.47 | 11.24 | 9.98 | 7.9 | 8.41 | 7.95 | 13.42 | 5.09 | 5.51 | 5.77 | 4.74 | 4.17 | 3.39 | 2.79 | 1.88 | 2.29 | 1.74 | 1.49 | 0.974 | 0.583 | 1.56 | 1.33 | 0.974 | 0.854 | 0.821 | -0.643 | 0.44 | 1.04 | 1.16 | 0.665 | 0.645 | 0.895 | 0.08 | 0.772 | 0.705 | 0 | 0 | 0 | 0 |
| EBITDA Per Share | 20.75 | 20.78 | 19.99 | 18.77 | 19.61 | 17.66 | 14.83 | 15.31 | 14.26 | 12.73 | 11.18 | 11.62 | 11.88 | 9.95 | 8.99 | 7.56 | 6.49 | 4.78 | 5.35 | 4.41 | 3.82 | 2.82 | 2.32 | 3.14 | 3.5 | 3.27 | 3.09 | 2.93 | 0.914 | 2.34 | 2.65 | 2.42 | 0.002 | 0.038 | 0.236 | -0.795 | 0.319 | 0.344 | 1.66 | 1.6 | -0.386 | 1.44 |
| Dividend Per Share | 5.05 | 5.46 | 5.29 | 5.21 | 5.07 | 4.28 | 3.88 | 3.69 | 3.06 | 2.48 | 2.26 | 2.71 | 1.82 | 1.44 | 1.21 | 0.862 | 0.604 | 0.541 | 0.471 | 0.342 | 0.299 | 0.298 | 0.299 | 0.23 | 0.199 | 0.2 | 0.202 | 0.201 | 0.259 | 0.429 | 0.407 | 0.431 | 0.407 | 0.376 | 0.347 | 0.321 | 0.29 | 0.278 | 0 | 0 | 0 | 0 |
| Enterprise Value Per Share | 274.3 | 282.4 | 279.8 | 300 | 261.6 | 298.6 | 247.3 | 217.9 | 166.3 | 153.6 | 120.1 | 92.99 | 130.1 | 92.79 | 71.25 | 60.89 | 54.52 | 39.9 | 31.42 | 37.81 | 28.53 | 26.44 | 23.71 | 24.7 | 22.24 | 22.28 | 21.05 | 19.5 | 19.92 | 24.24 | 24.07 | 18.58 | 12.94 | 15.48 | 14.57 | 13.58 | 10.83 | 11.26 | 0 | 0 | 0 | 0 |
| Book Value Per Share | 28.72 | 31.17 | 27.8 | 24.27 | 19.53 | 21.66 | 25.04 | 25.77 | 27.2 | 31.13 | 23.95 | 23.9 | 23.62 | 22.91 | 21.01 | 19.12 | 17.83 | 16.7 | 15.13 | 14.65 | 14.21 | 13.01 | 12.21 | 12.14 | 10.56 | 9.65 | 8.78 | 8.11 | 7.51 | 8.37 | 9.49 | 7.77 | 6.25 | 5.94 | 5.7 | 5.2 | 5.35 | 4.63 | 0 | 0 | 0 | 0 |
| Price Per Share | 223.2 | 231.3 | 228 | 245.6 | 207.1 | 251.9 | 208.2 | 180.8 | 138.2 | 134.1 | 103.7 | 78.2 | 119.1 | 84 | 62.86 | 52.97 | 46.33 | 31.95 | 23.9 | 31.41 | 23.01 | 20.13 | 16.81 | 17.37 | 14.97 | 14.25 | 12.69 | 10.92 | 11.27 | 15.66 | 15.03 | 11.09 | 7.63 | 10.53 | 9.83 | 8.7 | 5.94 | 6.7 | 0 | 0 | 0 | 0 |
| Dividend Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 45.33% | 45.33% | 47.62% | 49.74% | 45.14% | 42.93% | 49.09% | 43.89% | 38.54% | 18.5% | 44.39% | 49.12% | 31.51% | 30.38% | 29.06% | 25.43% | 21.65% | 28.78% | 20.6% | 19.62% | 20.05% | 30.6% | 51.32% | 14.76% | 14.99% | 20.5% | 23.63% | 24.44% | -40.28% | 97.69% | 39.05% | 37.32% | 61.17% | 58.3% | 38.74% | 401.6% | 37.54% | 39.5% | 24.5% | 26.94% | -28.99% | 27.16% |
| Annual Dividend Yield | 2.26% | 2.36% | 2.32% | 2.12% | 2.45% | 1.7% | 1.86% | 2.04% | 2.21% | 1.85% | 2.18% | 3.46% | 1.53% | 1.71% | 1.93% | 1.63% | 1.3% | 1.69% | 1.97% | 1.09% | 1.3% | 1.48% | 1.78% | 1.32% | 1.33% | 1.4% | 1.59% | 1.84% | 2.3% | 2.74% | 2.71% | 3.89% | 5.33% | 3.57% | 3.53% | 3.69% | 4.88% | 4.16% | 3.27% | 4.07% | 2.97% | 3.34% |
| Effective Tax Rate | 22.13% | 22.13% | 23.28% | 22.52% | 22.86% | 23.06% | 23.37% | 23.6% | 22.93% | -40.36% | 37.44% | 37.67% | 37.91% | 37.74% | 37.59% | 37.46% | 37.29% | 36.45% | 36.05% | 38.35% | 36.4% | 28.55% | 29.44% | 35.49% | 33.48% | 36.99% | 35.73% | 34.86% | 9.05% | 36.09% | 34.14% | 33.65% | 32.49% | 38.96% | 33.88% | 42.86% | 35.08% | 33.37% | 35.89% | 36.87% | 48.57% | 33.11% |
| Short Term Coverage Ratio | 6.11 | 6.11 | 6.56 | 5.89 | 5.58 | 4.17 | 8.9 | 6.85 | 5.92 | 9.04 | 9.93 | 12.36 | 0 | 9.68 | 31.43 | 28.1 | 17.18 | 15.11 | 12.72 | 23.58 | 3.69 | 3.96 | 14.91 | 14.5 | 8.15 | 10.27 | 9.46 | 8.73 | 3.12 | 6.87 | 13.05 | 11.02 | 4.06 | 13.59 | 15.09 | 10.16 | 7.3 | 7.45 | 0 | 0 | 0 | 0 |
| Capital Expenditure Coverage Ratio | 2.45 | 2.45 | 2.71 | 2.32 | 2.59 | 3.08 | 2.92 | 2.49 | 2.53 | 2.22 | 2.15 | 1.58 | 1.7 | 1.95 | 1.65 | 1.8 | 1.65 | 32.04 | 1.28 | 1.05 | 1.04 | 1.2 | 1.19 | 1.38 | 1.19 | 1.27 | 1.1 | 1.02 | 0.268 | 0.762 | 1.22 | 1.37 | 1.2 | 0.993 | 1.06 | 1.13 | 1.22 | 1.26 | 0 | 0 | 0 | 0 |
| EBIT Per Revenue | 0.401 | 0.401 | 0.401 | 0.377 | 0.399 | 0.428 | 0.401 | 0.394 | 0.373 | 0.38 | 0.365 | 0.369 | 0.365 | 0.339 | 0.322 | 0.293 | 0.294 | 0.239 | 0.227 | 0.207 | 0.185 | 0.132 | 0.106 | 0.185 | 0.186 | 0.173 | 0.16 | 0.16 | -0.016 | 0.113 | 0.174 | 0.179 | 0.129 | 0.13 | 0.151 | 0.016 | 0.137 | 0.138 | 0.158 | 0.153 | -0.129 | 0.096 |
| EBITDA Per Revenue | 0.502 | 0.502 | 0.501 | 0.474 | 0.491 | 0.53 | 0.514 | 0.496 | 0.469 | 0.479 | 0.467 | 0.461 | 0.444 | 0.42 | 0.406 | 0.375 | 0.381 | 0.34 | 0.304 | 0.288 | 0.265 | 0.219 | 0.197 | 0.277 | 0.283 | 0.271 | 0.256 | 0.256 | 0.085 | 0.207 | 0.261 | 0.265 | 0 | 0.004 | 0.026 | -0.09 | 0.037 | 0.045 | 0.244 | 0.229 | -0.05 | 0.166 |
| Days of Sales Outstanding | 27.7 | 27.7 | 28.51 | 31.37 | 27.75 | 28.83 | 28.12 | 26.82 | 28.06 | 25.66 | 23.03 | 22.69 | 24.51 | 23.5 | 23.22 | 26.15 | 25.47 | 17.19 | 12.07 | 14.17 | 15.91 | 20.08 | 16.08 | 15.74 | 16.28 | 18.41 | 18.35 | 22.41 | 30.68 | 28.2 | 20.52 | 48.71 | 40.49 | 31.43 | 28.77 | 26.79 | 28.56 | 26.76 | 42.83 | 43.97 | 35.15 | 35.48 |
| Days of Inventory Outstanding | 21.58 | 28.85 | 21.25 | 19.96 | 19.79 | 20.08 | 22.49 | 22.67 | 20.37 | 22.35 | 22.42 | 20.93 | 18.16 | 17.44 | 17.99 | 33.19 | 61.29 | 77.85 | 22.78 | 24.77 | 22.36 | 20.75 | 22.79 | 24.1 | 25.98 | 30.61 | 40.76 | 44.6 | 44.18 | 29.33 | 42.11 | 50.51 | 35.03 | 35.54 | 38.62 | 34.96 | 38.51 | 45.43 | 42.48 | 71.76 | 56.84 | 38.59 |
| Days of Payables Outstanding | 22.05 | 29.47 | 23.4 | 22.99 | 20.93 | 24.31 | 21.57 | 22.61 | 23.94 | 30.23 | 29.86 | 21.13 | 22.37 | 21.44 | 22.48 | 44.27 | 77.71 | 100.3 | 31.84 | 40.03 | 38.72 | 49.09 | 43.52 | 46.13 | 38.79 | 65.49 | 74.49 | 79.14 | 75.47 | 75.1 | 97.66 | 92.52 | 14.68 | 67.27 | 82.78 | 62.04 | 54.36 | 63.29 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 27.23 | 27.08 | 26.35 | 28.34 | 26.6 | 24.59 | 29.04 | 26.88 | 24.49 | 17.78 | 15.58 | 22.49 | 20.3 | 19.49 | 18.72 | 15.07 | 9.06 | -5.27 | 3 | -1.09 | -0.45 | -8.26 | -4.65 | -6.29 | 3.47 | -16.47 | -15.39 | -12.14 | -0.618 | -17.57 | -35.02 | 6.69 | 60.84 | -0.307 | -15.39 | -0.289 | 12.72 | 8.9 | 85.31 | 115.7 | 91.99 | 74.07 |
| Cash Conversion Ratio | 1.3 | 1.3 | 1.39 | 1.31 | 1.34 | 1.38 | 1.6 | 1.45 | 1.46 | 0.675 | 1.78 | 1.54 | 1.43 | 1.55 | 1.56 | 1.78 | 1.48 | 1.7 | 1.74 | 1.77 | 1.79 | 2.53 | 3.7 | 1.53 | 1.68 | 2.06 | 2.33 | 2.31 | -0.893 | 3.7 | 1.83 | 1.54 | 3.5 | 2.95 | 2.28 | 21.75 | 2.37 | 2.49 | 0 | 0 | 0 | 0 |
| Free Cash Flow to Earnings | 0.77 | 0.77 | 0.874 | 0.748 | 0.821 | 0.935 | 1.05 | 0.871 | 0.88 | 0.371 | 0.95 | 0.565 | 0.587 | 0.758 | 0.615 | 0.793 | 0.584 | 1.64 | 0.386 | 0.086 | 0.064 | 0.415 | 0.598 | 0.423 | 0.271 | 0.435 | 0.208 | 0.043 | 2.44 | -1.16 | 0.329 | 0.419 | 0.571 | -0.021 | 0.128 | 2.52 | 0.422 | 0.519 | 0 | 0 | 0 | 0 |