| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-03-04 | 2025-03-07 | 2024-03-07 | 2023-03-10 | 2022-03-11 | 2021-03-25 | 2020-03-04 | 2019-03-05 | 2018-03-02 | 2017-03-03 | 2016-03-04 | 2015-03-16 | 2014-03-06 | 2013-03-21 | 2012-03-15 | 2011-03-17 | 2010-03-18 | 2009-03-19 | 2008-03-21 | 2007-03-15 | 2006-03-24 | 2005-03-31 | 2004-03-26 | 2003-03-26 | 2002-03-28 | 2001-03-30 | 1999-12-31 | 1999-03-31 | 1998-03-31 | 1997-03-31 |
| Total Current Assets | 377.8 | 208.7 | 300.1 | 232.7 | 316.9 | 82.5 | 94.5 | 76.11 | 83.7 | 69.36 | 80.17 | 93.66 | 109.6 | 119.6 | 113.8 | 24.69 | 82.6 | 23.61 | 18.72 | 19 | 15.11 | 14.93 | 14.3 | 14.82 | 19.09 | 16.58 | 18 | 33.7 | 33.9 | 34.5 |
| Cash and Short Term Investments | 340.5 | 196 | 286.5 | 210.2 | 301.3 | 68.37 | 85.38 | 66.74 | 75.99 | 62.67 | 75.55 | 89.42 | 105.4 | 113.2 | 106.5 | 17.64 | 73.64 | 18.9 | 14.34 | 14.73 | 11.95 | 12.44 | 11.91 | 12.24 | 16.83 | 13.74 | 15.1 | 32.5 | 32.6 | 33.4 |
| Cash & Equivalents | 216.5 | 180.4 | 194.8 | 114.8 | 244.8 | 22.75 | 21.11 | 20.03 | 23.7 | 22.11 | 22.68 | 29.35 | 24.27 | 23.7 | 17.69 | 17.64 | 73.64 | 18.9 | 14.34 | 14.73 | 11.95 | 12.44 | 11.91 | 12.24 | 16.83 | 13.74 | 15.1 | 32.5 | 32.6 | 33.4 |
| Short Term Investments | 124 | 15.53 | 91.77 | 95.39 | 56.48 | 45.62 | 64.28 | 46.71 | 52.29 | 40.57 | 52.87 | 60.07 | 81.13 | 89.54 | 88.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 12.9 | 12.69 | 13.58 | 13.4 | 9.59 | 11.47 | 7.26 | 6.55 | 5.49 | 4.7 | 4.11 | 3.84 | 3.7 | 4.06 | 4.4 | 3.79 | 4.22 | 4.71 | 4.38 | 4.28 | 3.17 | 2.49 | 2.39 | 2.58 | 2.26 | 2.84 | 2.9 | 1.2 | 1.3 | 1.1 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 24.34 | 0 | 0 | 9.14 | 6.01 | 2.66 | 1.86 | 2.82 | 2.22 | 1.99 | 0.516 | 0.399 | 0.481 | 2.31 | 3 | 3.27 | 4.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 2,967 | 2,654 | 2,579 | 2,445 | 2,034 | 1,959 | 1,719 | 1,579 | 1,455 | 1,190 | 1,085 | 1,009 | 921.1 | 819.7 | 810.8 | 818.4 | 930.4 | 898.3 | 752.2 | 694.1 | 614.2 | 515.4 | 467.4 | 432.9 | 379.2 | 356 | 439 | 254.6 | 213.8 | 172.7 |
| Total Non-Current Assets | 2,589 | 2,445 | 2,278 | 2,212 | 1,717 | 1,876 | 1,624 | 1,503 | 1,372 | 1,121 | 1,005 | 915.1 | 811.5 | 700.1 | 697 | 793.7 | 847.8 | 874.7 | 733.5 | 675.1 | 599.1 | 500.5 | 453.1 | 418.3 | 360.1 | 339.4 | 421 | 220.9 | 179.9 | 138.2 |
| Property, Plant and Equipment | 18.02 | 18.78 | 19.57 | 20 | 25.11 | 22.59 | 24.11 | 23.37 | 23.47 | 23.4 | 15.17 | 15.23 | 15.67 | 12.06 | 11.35 | 10.97 | 11.77 | 12.58 | 12.1 | 11.61 | 10.59 | 7.44 | 5.98 | 8.67 | 8.57 | 9.38 | 12.4 | 4.6 | 4.3 | 3.1 |
| Goodwill and Intangible Assets | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.53 | 1.54 | 1.56 | 3.08 | 1.59 | 1.6 | 1.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 0 | 1.56 | 1.57 | 1.59 | 1.6 | 1.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0.016 | 1.53 | 1.54 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 14.31 | 2,363 | 2,190 | 2,127 | 1,650 | 1,607 | 1,412 | 1,308 | 1,176 | 983 | 894.7 | 769.3 | 691.9 | 593.8 | 595 | 729.8 | 812.2 | 825.1 | 680.3 | 608.5 | 548 | 469.3 | 426.8 | 389.5 | 350.1 | 294.4 | 394.7 | 205.9 | 174.2 | 134.1 |
| Deferred Tax Assets | 14.64 | 14.11 | 12.55 | 12.35 | 10.04 | 9.18 | 5.56 | 5.35 | 4.02 | 5.51 | 5.97 | 5.86 | 6.75 | 5.95 | 6.88 | 7.55 | 7.31 | 5.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 2,540 | 47.59 | 54.62 | 51.44 | 29.75 | 236.5 | 181.5 | 165.3 | 166.8 | 107.1 | 87.37 | 123.2 | 95.65 | 86.79 | 82.22 | 43.84 | 14.92 | 28.25 | 39.45 | 53.41 | 38.84 | 23.73 | 20.39 | 20.21 | 1.48 | 35.63 | 13.87 | 10.4 | 1.4 | 1 |
| Total Current Liabilities | 2,355 | 2,102 | 1,950 | 1,812 | 1,772 | 1,567 | 1,265 | 1,220 | 1,052 | 967.3 | 913.9 | 813.2 | 786.5 | 696.8 | 691.8 | 732.9 | 847 | 815 | 601.9 | 566.9 | 522.1 | 434.1 | 415.2 | 382.9 | 340.3 | 321 | 358.7 | 227.3 | 192.9 | 154.1 |
| Accounts Payable | 0 | 1.7 | 1.92 | 0.691 | 0.129 | 0.248 | 0.455 | 0.406 | 0.436 | 0.43 | 0.461 | 0.474 | 0.454 | 0.434 | 0.523 | 0.556 | 0.71 | 0.805 | 0.635 | 0.475 | 0.274 | 0.176 | 0.185 | 0.28 | 0.366 | 0.667 | 1.2 | 0.4 | 0.5 | 0.5 |
| Notes Payable/Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 15 | 45 | 45 | 45 | 75 | 85 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 2,355 | 2,100 | 1,948 | 1,812 | 1,772 | 1,566 | 1,264 | 1,220 | 1,053 | 951.9 | 898.5 | 797.7 | 741 | 651.3 | 646.3 | 657.3 | 761.3 | 709.2 | 601.3 | 566.5 | 521.9 | 433.9 | 415 | 382.6 | 340 | 320.3 | 357.5 | 226.9 | 192.4 | 153.6 |
| Total Liabilities | 2,621 | 2,358 | 2,317 | 2,206 | 1,828 | 1,785 | 1,558 | 1,441 | 1,337 | 1,084 | 1,006 | 938.7 | 863.9 | 742.2 | 737.3 | 748.3 | 862.5 | 830.5 | 704.9 | 647.9 | 573.2 | 479.5 | 436.7 | 405.8 | 354.4 | 334.7 | 417.2 | 228.3 | 193.8 | 154.7 |
| Total Non-Current Liabilities | 266.1 | 256.4 | 366.7 | 393.3 | 55.61 | 218.4 | 293.3 | 220.3 | 285.3 | 116.3 | 92.47 | 125.5 | 77.47 | 45.47 | 45.47 | 15.46 | 15.46 | 15.46 | 103 | 80.94 | 51.11 | 45.48 | 21.49 | 23.18 | 14.08 | 13.7 | 58.47 | 1 | 0.9 | 0.6 |
| Total Long Term Debt | 266.1 | 230.8 | 366.7 | 398.9 | 55.61 | 212.7 | 293.3 | 220.3 | 285.3 | 131.3 | 92.47 | 125.5 | 77.47 | 45.47 | 45.47 | 15.46 | 15.46 | 15.46 | 100.5 | 79.74 | 49.28 | 44.28 | 19.28 | 22.05 | 15.71 | 12.9 | 57.1 | 0.3 | 0.3 | 0.4 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 1.36 | 0.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 5.6 | 5.3 | 2.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.85 | 2.9 | 4.1 | 0.3 | 0.3 | 0.4 |
| Other Long Term Liabilities | 0 | 25.61 | 0 | -11.2 | -6.66 | 2.29 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.57 | 1.19 | 1.83 | 1.2 | 2.21 | 1.14 | -4.48 | -2.09 | -2.73 | 0.4 | 0.3 | -0.2 |
| Total Equity | 345.6 | 295.6 | 261.4 | 239.2 | 205.7 | 173.9 | 160.7 | 138.5 | 118.1 | 106.3 | 78.47 | 70.12 | 57.17 | 77.51 | 73.56 | 70.08 | 67.86 | 67.8 | 47.26 | 46.23 | 40.93 | 35.87 | 30.76 | 27.11 | 24.84 | 21.31 | 21.8 | 26.3 | 20 | 18 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 345.6 | 295.6 | 261.4 | 239.2 | 205.7 | 173.9 | 160.7 | 138.5 | 118.1 | 106.3 | 78.47 | 70.12 | 57.17 | 77.51 | 73.56 | 70.08 | 67.86 | 67.8 | 47.26 | 46.23 | 40.93 | 35.87 | 30.76 | 27.11 | 24.84 | 21.31 | 21.8 | 26.3 | 20 | 18 |
| Retained Earnings | 243.9 | 227.3 | 191.1 | 157 | 123 | 90.67 | 70.44 | 50.16 | 31.12 | 20.75 | 19.57 | 11.2 | 5.6 | 1.79 | -0.854 | -0.772 | -1.49 | 1.08 | 2.47 | 2.95 | 3.9 | 2.33 | -0.746 | -5.01 | -8.69 | -7.79 | -1.9 | 4.5 | 2.9 | 1.2 |
| Accumulated Other Earnings | -1.09 | -2.11 | -2.74 | -3.26 | 0.322 | -1.19 | 0.154 | -0.157 | 0.206 | 0.16 | -0.467 | 0.143 | -0.476 | 1.33 | -52.62 | 0.123 | -0.461 | -2.36 | -0.49 | -0.824 | -1.15 | -0.484 | -0.481 | 0.285 | -0.005 | -0.294 | -0.8 | 0 | 0 | -0.1 |
| Common Stock | 105.9 | 103.9 | 100.4 | 97.2 | 94 | 91.87 | 90.11 | 88.48 | 86.78 | 85.38 | 59.37 | 58.78 | 52.05 | 54.27 | 53.75 | 0 | 0 | 0 | 0 | 44.34 | 38.42 | 34.02 | 31.99 | 31.83 | 33.25 | 26.23 | 26.2 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.11 | 19.55 | 19.02 | 18.53 | 18.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0.285 | 4.93 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | -3.1 | -33.58 | -27.37 | -11.68 | -11.63 | -7.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.75 | 51.72 | 51.28 | 51.01 | 45.28 | -0.242 | -0.242 | 0 | 0 | 0 | 0 | -1.76 | -1.7 | 21.8 | 17.1 | 16.9 |
| Total Liabilities & Total Equity | 2,967 | 2,654 | 2,579 | 2,445 | 2,034 | 1,959 | 1,719 | 1,579 | 1,455 | 1,190 | 1,085 | 1,009 | 921.1 | 819.7 | 810.8 | 818.4 | 930.4 | 898.3 | 752.2 | 694.1 | 614.2 | 515.4 | 467.4 | 432.9 | 379.2 | 356 | 439 | 254.6 | 213.8 | 172.7 |
| Total Liabilities & Shareholders' Equity | 2,967 | 2,654 | 2,579 | 2,445 | 2,034 | 1,959 | 1,719 | 1,579 | 1,455 | 1,190 | 1,085 | 1,009 | 921.1 | 819.7 | 810.8 | 818.4 | 930.4 | 898.3 | 752.2 | 694.1 | 614.2 | 515.4 | 467.4 | 432.9 | 379.2 | 356 | 439 | 254.6 | 213.8 | 172.7 |
| Total Investments | 138.3 | 2,379 | 2,282 | 2,222 | 1,707 | 1,652 | 1,476 | 1,354 | 1,228 | 1,024 | 947.5 | 829.4 | 773.1 | 683.3 | 683.8 | 729.8 | 812.2 | 825.1 | 680.3 | 608.5 | 548 | 469.3 | 426.8 | 389.5 | 350.1 | 294.4 | 394.7 | 205.9 | 174.2 | 134.1 |
| Total Debt | 266.1 | 230.8 | 366.7 | 398.9 | 55.61 | 212.7 | 293.3 | 220.3 | 285.3 | 146.3 | 107.5 | 140.5 | 122.5 | 90.47 | 90.47 | 90.47 | 100.5 | 120.5 | 100.5 | 79.74 | 49.28 | 44.28 | 19.28 | 22.05 | 15.71 | 12.9 | 57.1 | 0.3 | 0.3 | 0.4 |
| Net Debt | 49.56 | 50.38 | 172 | 284.1 | -189.2 | 190 | 272.2 | 200.3 | 261.6 | 124.2 | 84.78 | 111.1 | 98.19 | 66.76 | 72.78 | 72.83 | 26.83 | 101.6 | 86.13 | 65.02 | 37.33 | 31.84 | 7.36 | 9.81 | -1.13 | -0.841 | 42 | -32.2 | -32.3 | -33 |