Unity Bancorp, Inc. (UNTY) Analyst Estimates Annual

Unity Bancorp, Inc.

UNTY (NASDAQ)

(%)

Annual Quarterly

* (except for per share items) of USD

Period Ending:	2027 12-31	2026 12-31	2025 12-31	2024 12-31	2023 12-31	2022 12-30	2021 12-30	2020 12-30	2019 12-30	2018 12-30
Number of Analysts	2	2	2	2	1	1	1	1	1	1
Estimated Revenue
Low	148.6	138.9	125.5	105.7	97.66	96.56	86.16	74.33	65.26	61.63
Average	151.8	139.9	125.8	106.1	99.25	98.39	87.8	75.74	66.5	62.8
High	155	140.8	126.1	106.5	100.9	100.2	89.44	77.15	67.74	63.97
Estimated EBITDA
Low	63.53	59.37	53.66	45.18	41.74	43.72	36.18	32.48	38.84	25.88
Average	64.88	59.79	53.77	45.34	42.43	54.64	36.86	40.6	48.55	26.37
High	66.24	60.2	53.89	45.5	43.11	65.57	37.55	48.72	58.26	26.86
Estimated EBIT
Low	61.33	57.32	51.8	43.62	40.3	38.71	34.54	29.8	26.16	24.71
Average	62.64	57.72	51.91	43.77	40.96	39.45	35.2	30.36	26.66	25.18
High	63.95	58.12	52.03	43.93	41.62	40.18	35.86	30.93	27.16	25.65
Estimated Net Income
Low	62.94	58.72	51.19	40.28	38.47	27.37	33	16.11	18.37	20.61
Average	64.73	58.83	51.9	40.48	38.76	34.22	33.82	20.13	22.96	21.12
High	70.47	60.27	52.61	40.68	40.12	41.06	34.64	24.16	27.55	21.63
Estimated SGA Expenses
Low	35.58	33.25	30.05	25.3	23.38	25.31	21.9	20.14	21.22	15.66
Average	36.34	33.49	30.12	25.4	23.76	31.64	22.32	25.18	26.53	15.96
High	37.1	33.72	30.18	25.49	24.14	37.97	22.73	30.21	31.83	16.26
Estimated EPS
Low	6.16	5.74	5.01	3.94	3.76	3.59	3.23	2.05	2.04	2.02
Average	6.53	5.83	5.08	3.96	3.84	3.68	3.31	2.1	2.09	2.07
High	6.89	5.9	5.15	3.98	3.92	3.77	3.4	2.15	2.14	2.12

Market is Open