| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 8.82 | 8.95 | 10.55 | 7.61 | 7.47 | 7.56 | 7.95 | 10.35 | 10.16 | 16.17 | 11.19 | 11 | 11.56 | 11.3 | 10.99 | 18.44 | 19.37 | -26.45 | 14.36 | 12.41 | 17.4 | 15.21 | 15.42 | 13.46 | 12.18 | 14.37 | -1.26 | -6.57 | 16.75 | 18.99 | 18.1 | |
| Price to Sales Ratio | 2.49 | 2.75 | 2.68 | 2 | 2.65 | 2.85 | 2.06 | 2.91 | 2.91 | 3.31 | 2.69 | 2.13 | 1.68 | 1.42 | 1.11 | 1.06 | 0.884 | 0.528 | 0.504 | 1.07 | 2 | 2.25 | 2.43 | 1.86 | 1.4 | 1 | 0.208 | 0.762 | 1.61 | 2.11 | 1.36 | |
| Price to Book Ratio | 1.48 | 1.5 | 1.48 | 1.16 | 1.2 | 1.33 | 1.08 | 1.52 | 1.61 | 1.77 | 1.39 | 1.34 | 1.06 | 1.01 | 0.602 | 0.638 | 0.619 | 0.421 | 0.409 | 1.24 | 2.2 | 2.31 | 2.29 | 2.01 | 1.67 | 1.18 | 0.349 | 1.02 | 1.34 | 1.9 | 1.01 | |
| Price to Free Cash Flow Ratio | 11.79 | 11.7 | 9.25 | 6.57 | 6.97 | 8.73 | 8.64 | 7.53 | 6 | 16.11 | -183.2 | 51.74 | 6.66 | 8.68 | 4.06 | 3.21 | 2.62 | 7.12 | 10.31 | -10.86 | 19.69 | -119.8 | 11.91 | 19.84 | 5.53 | -7.8 | -1 | -1.89 | -21.99 | -54.25 | -7.87 | |
| Price to Operating Cash Flow Ratio | 11.38 | 11.56 | 9.12 | 6.44 | 6.73 | 8.39 | 8.42 | 7.37 | 5.77 | 14.43 | 16.82 | 35.24 | 6.32 | 5.05 | 3.5 | 2.87 | 2.56 | 6.33 | 6.23 | -15.39 | 14.09 | 46.5 | 8.93 | 16.92 | 4.92 | -8.12 | -1.13 | -3.44 | -39.09 | 42.19 | -45.24 | |
| Price Earnings to Growth Ratio | 1.18 | 0.224 | 1.71 | 1.21 | 1.36 | 0.133 | 5.78 | 1.51 | 0.151 | -1.26 | 0.312 | 0.295 | 0.231 | 0.201 | 0.066 | 0.576 | -0.152 | 0.111 | -0.242 | -0.79 | -6.26 | 1.67 | 1.88 | 0.379 | 0.27 | -0.113 | -0.014 | 0.028 | 0.147 | -0.552 | 0 | |
| EV to EBITDA | 5.22 | 5.89 | 8.29 | 6.9 | 8.78 | 0.551 | 10.06 | 14.18 | 12.87 | 17.65 | 10.92 | 9.2 | 11.44 | 8.36 | 3.05 | 7.11 | 28.03 | -98.79 | 41.13 | 18.61 | 17.32 | 12.05 | 12.11 | 8.46 | 7.83 | 9.81 | -1.92 | -15.32 | 0.783 | 1.53 | -7.45 | |
| Liquidity Ratios | ||||||||||||||||||||||||||||||||
| Current Ratio | 0.16 | 0.16 | 0.099 | 0.154 | 0.128 | 0.179 | 0.053 | 0.075 | 0.062 | 0.08 | 0.072 | 0.088 | 0.115 | 0.139 | 0.172 | 0.165 | 0.034 | 0.098 | 0.029 | 0.031 | 0.034 | 0.029 | 0.034 | 0.034 | 0.039 | 0.056 | 0.052 | 0.05 | 0.148 | 0.176 | 0.224 | |
| Quick Ratio | 0.16 | 0.16 | 0.099 | 0.154 | 0.128 | 0.179 | 0.053 | 0.075 | 0.062 | 0.08 | 0.072 | 0.088 | 0.115 | 0.139 | 0.172 | 0.165 | 0.034 | 0.098 | 0.029 | 0.031 | 0.034 | 0.029 | 0.034 | 0.034 | 0.039 | 0.056 | 0.052 | 0.05 | 0.148 | 0.176 | 0.224 | |
| Cash Ratio | 0.092 | 0.092 | 0.086 | 0.1 | 0.063 | 0.138 | 0.015 | 0.017 | 0.016 | 0.023 | 0.023 | 0.025 | 0.036 | 0.031 | 0.034 | 0.026 | 0.024 | 0.087 | 0.023 | 0.024 | 0.026 | 0.023 | 0.029 | 0.029 | 0.032 | 0.049 | 0.043 | 0.042 | 0.143 | 0.169 | 0.217 | |
| Debt Ratio | 0.09 | 0.09 | 0.087 | 0.142 | 0.163 | 0.027 | 0.109 | 0.171 | 0.14 | 0.196 | 0.123 | 0.099 | 0.139 | 0.133 | 0.11 | 0.112 | 0.111 | 0.108 | 0.134 | 0.134 | 0.115 | 0.08 | 0.086 | 0.041 | 0.051 | 0.041 | 0.036 | 0.13 | 0.001 | 0.001 | 0.002 | |
| Debt to Equity Ratio | 0.77 | 0.77 | 0.781 | 1.4 | 1.67 | 0.27 | 1.22 | 1.83 | 1.59 | 2.42 | 1.38 | 1.37 | 2 | 2.14 | 1.17 | 1.23 | 1.29 | 1.48 | 1.78 | 2.13 | 1.73 | 1.2 | 1.23 | 0.627 | 0.813 | 0.632 | 0.605 | 2.62 | 0.011 | 0.015 | 0.022 | |
| Long Term Debt to Capitalization | 0.435 | 0.435 | 0.438 | 0.584 | 0.622 | 0.196 | 0.547 | 0.646 | 0.614 | 0.707 | 0.553 | 0.541 | 0.641 | 0.575 | 0.37 | 0.382 | 0.181 | 0.186 | 0.186 | 0.68 | 0.633 | 0.546 | 0.552 | 0.385 | 0.449 | 0.341 | 0.319 | 0.709 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.435 | 0.435 | 0.438 | 0.584 | 0.625 | 0.213 | 0.55 | 0.646 | 0.614 | 0.707 | 0.579 | 0.578 | 0.667 | 0.682 | 0.539 | 0.552 | 0.563 | 0.597 | 0.64 | 0.68 | 0.633 | 0.546 | 0.552 | 0.385 | 0.449 | 0.387 | 0.377 | 0.724 | 0.011 | 0.015 | 0.022 | |
| Interest Coverage Ratio | 1.35 | 1.33 | 0.952 | 1.09 | 4.84 | 6.22 | 2.15 | 1.68 | 2.02 | 2.37 | 2.33 | 1.88 | 1.31 | 1.18 | 0.832 | 0.314 | 0.202 | -0.092 | 0.108 | 0.274 | 0.452 | 0.853 | 1.2 | 1.04 | 0.679 | 0.142 | -0.311 | -0.457 | 0.472 | 0.524 | 0.333 | |
| Cash Flow to Debt Ratio | 0.169 | 0.169 | 0.208 | 0.128 | 0.107 | 0.585 | 0.105 | 0.113 | 0.175 | 0.051 | 0.06 | 0.028 | 0.083 | 0.093 | 0.147 | 0.181 | 0.188 | 0.045 | 0.037 | -0.038 | 0.09 | 0.041 | 0.208 | 0.189 | 0.417 | -0.23 | -0.51 | -0.114 | -3 | 3 | -1 | |
| Margins | ||||||||||||||||||||||||||||||||
| Gross Profit Margin | 63.07% | 67.87% | 62.55% | 65.72% | 86.23% | 91.73% | 76.4% | 76.04% | 79.64% | 82.36% | 81.85% | 83.48% | 77.65% | 78.11% | 71.87% | 60.75% | 56.65% | 45.38% | 49.14% | 52.55% | 58.71% | 67.99% | 75.79% | 74.04% | 66.17% | 55.26% | 52.25% | 50.85% | 63.47% | 62.22% | 60.9% | |
| Operating Profit Margin | 37.18% | 40.08% | 33.35% | 35.16% | 47.5% | 50.25% | 34.19% | 36.04% | 35.72% | 35.65% | 37.2% | 29.1% | 21.66% | 18.94% | 15.46% | 7.5% | 5.76% | -3.65% | 4.63% | 12.22% | 17.29% | 23.55% | 24.8% | 21.91% | 18.03% | 5.67% | -14.22% | -19.8% | 15.53% | 18.33% | 12.03% | |
| Pretax Profit Margin | 36.67% | 40.08% | 33.35% | 35.16% | 47.5% | 50.25% | 34.19% | 36.04% | 35.72% | 35.65% | 37.2% | 29.1% | 21.66% | 18.94% | 15.46% | 7.5% | 5.76% | -3.65% | 4.63% | 12.22% | 17.29% | 23.55% | 24.8% | 21.91% | 18.03% | 5.67% | -14.22% | -19.8% | 15.53% | 18.33% | 12.03% | |
| Net Profit Margin | 28.15% | 30.76% | 25.42% | 26.35% | 35.52% | 37.71% | 25.98% | 28.12% | 28.67% | 20.49% | 24.01% | 19.35% | 14.53% | 12.61% | 10.14% | 5.76% | 4.56% | -2% | 3.51% | 8.62% | 11.5% | 14.78% | 15.77% | 13.79% | 11.49% | 6.97% | -16.57% | -11.6% | 9.59% | 11.11% | 7.52% | |
| Operating Cash Flow Margin | 21.81% | 23.83% | 29.43% | 31.12% | 39.41% | 33.96% | 24.52% | 39.48% | 50.48% | 22.96% | 15.97% | 6.04% | 26.57% | 28.22% | 31.79% | 37% | 34.57% | 8.33% | 8.09% | -6.95% | 14.2% | 4.83% | 27.25% | 10.97% | 28.45% | -12.33% | -18.45% | -22.18% | -4.11% | 5% | -3.01% | |
| Free Cash Flow Margin | 21.12% | 23.54% | 29% | 30.49% | 38.04% | 32.66% | 23.91% | 38.63% | 48.51% | 20.56% | -1.47% | 4.11% | 25.22% | 16.41% | 27.45% | 33.12% | 33.71% | 7.42% | 4.89% | -9.85% | 10.16% | -1.87% | 20.43% | 9.36% | 25.3% | -12.84% | -20.76% | -40.27% | -7.31% | -3.89% | -17.29% | |
| Return | ||||||||||||||||||||||||||||||||
| Return on Assets | 1.95% | 1.95% | 1.56% | 1.54% | 1.57% | 1.78% | 1.21% | 1.38% | 1.39% | 0.886% | 1.11% | 0.881% | 0.635% | 0.555% | 0.518% | 0.314% | 0.274% | -0.116% | 0.215% | 0.628% | 0.842% | 1.01% | 1.03% | 0.98% | 0.857% | 0.538% | -1.66% | -0.775% | 0.825% | 0.935% | 0.579% | |
| Return on Equity | 17.76% | 16.77% | 14.02% | 15.19% | 16.08% | 17.56% | 13.6% | 14.72% | 15.83% | 10.92% | 12.43% | 12.18% | 9.14% | 8.95% | 5.48% | 3.46% | 3.2% | -1.59% | 2.85% | 10% | 12.64% | 15.17% | 14.86% | 14.9% | 13.68% | 8.22% | -27.74% | -15.6% | 7.98% | 10% | 5.56% | |
| Return on Capital Employed | 12.51% | 12.34% | 9.85% | 8.44% | 8.13% | 18.42% | 7.93% | 6.68% | 7.61% | 5.56% | 9.19% | 8.41% | 4.88% | 5.71% | 5.26% | 2.79% | 3.31% | -2.37% | 3.06% | 4.46% | 6.91% | 10.75% | 10.3% | 13.93% | 11.64% | 4.26% | -14.49% | -7.23% | 12.45% | 15.79% | 8.6% | |
| Return on Invested Capital | 14.86% | 14.66% | 11.16% | 9.16% | 7.43% | 218.6% | 6.4% | 5.46% | 6.47% | 3.4% | 6.59% | 6.45% | 3.85% | 4.63% | 4.28% | 2.51% | 3.3% | -11.15% | 3% | 3.48% | 5.2% | 7.75% | 7.74% | 11.36% | 9.82% | 9.24% | -27.78% | -5.22% | -40.38% | -17.09% | -6.76% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 15.97 | 14.61 | 12.85 | 11.1 | 8.08 | 9.99 | 7.93 | 11.58 | 11.67 | 11.46 | 11.71 | 12.01 | 11.5 | 10.96 | 10.32 | 10.05 | 12.95 | 12.82 | 11.67 | 12.51 | 11.88 | 13.27 | 13.56 | 13.91 | 12.52 | 12.95 | 12.58 | 10.1 | 18.25 | 13.85 | 12.09 | |
| Payables Turnover Ratio | 0 | 0 | 35.88 | 26.85 | 21.57 | 61.41 | 86.61 | 44.3 | 38.34 | 25.47 | 23.23 | 17.7 | 20.79 | 19.56 | 27.13 | 33.18 | 38.28 | 41.66 | 34.75 | 40.98 | 44.17 | 49.1 | 46.49 | 46.64 | 39.01 | 35.8 | 25.54 | 12 | 20 | 13.6 | 10.4 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 11.43 | 10.45 | 8.68 | 7.7 | 5.41 | 3.81 | 4.03 | 3.49 | 3.27 | 2.68 | 2.35 | 3.25 | 2.9 | 2.59 | 3.47 | 3.89 | 4.48 | 4.6 | 4.37 | 4.53 | 4.38 | 3.97 | 4.54 | 5.56 | 3.72 | 3.42 | 3.8 | 2.36 | 4.76 | 4.19 | 4.29 | |
| Asset Turnover Ratio | 0.069 | 0.064 | 0.061 | 0.058 | 0.044 | 0.047 | 0.046 | 0.049 | 0.048 | 0.043 | 0.046 | 0.046 | 0.044 | 0.044 | 0.051 | 0.055 | 0.06 | 0.058 | 0.061 | 0.073 | 0.073 | 0.068 | 0.066 | 0.071 | 0.075 | 0.077 | 0.1 | 0.067 | 0.086 | 0.084 | 0.077 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||
| Revenue Per Share | 20.57 | 18.78 | 16.26 | 14.77 | 10.3 | 9.21 | 8.5 | 7.76 | 7.13 | 5.96 | 5.84 | 5.33 | 5.1 | 4.89 | 5.09 | 5.48 | 6.22 | 6.91 | 7.05 | 6.88 | 6.06 | 4.89 | 3.93 | 4.39 | 3.99 | 4.4 | 6.53 | 5.34 | 4.64 | 3.91 | 4.03 | |
| Operating Cash Flow Per Share | 4.49 | 4.48 | 4.78 | 4.6 | 4.06 | 3.13 | 2.08 | 3.06 | 3.6 | 1.37 | 0.933 | 0.322 | 1.36 | 1.38 | 1.62 | 2.03 | 2.15 | 0.576 | 0.57 | -0.478 | 0.861 | 0.236 | 1.07 | 0.481 | 1.14 | -0.543 | -1.21 | -1.18 | -0.191 | 0.195 | -0.121 | |
| Free Cash Flow Per Share | 4.34 | 4.42 | 4.71 | 4.5 | 3.92 | 3.01 | 2.03 | 3 | 3.46 | 1.23 | -0.086 | 0.219 | 1.29 | 0.802 | 1.4 | 1.81 | 2.1 | 0.513 | 0.344 | -0.677 | 0.616 | -0.092 | 0.804 | 0.41 | 1.01 | -0.565 | -1.36 | -2.15 | -0.339 | -0.152 | -0.698 | |
| Cash & Short Term Investments | 34.03 | 33.94 | 19.54 | 28.07 | 20 | 28.96 | 6.38 | 7.87 | 6.22 | 7.2 | 6.66 | 8.15 | 10.35 | 12.7 | 13.77 | 13.2 | 2.24 | 9.4 | 2.42 | 1.8 | 1.76 | 1.39 | 1.45 | 1.57 | 1.51 | 2.53 | 2.52 | 2.75 | 6.89 | 7.07 | 10.13 | |
| Earnings Per Share | 5.79 | 5.78 | 4.13 | 3.89 | 3.66 | 3.47 | 2.21 | 2.18 | 2.04 | 1.22 | 1.4 | 1.03 | 0.742 | 0.616 | 0.516 | 0.316 | 0.284 | -0.138 | 0.247 | 0.593 | 0.697 | 0.723 | 0.621 | 0.605 | 0.459 | 0.307 | -1.08 | -0.619 | 0.445 | 0.434 | 0.303 | |
| EBITDA Per Share | 7.82 | 7.53 | 5.68 | 5.43 | 5.16 | 4.78 | 3.08 | 2.94 | 2.73 | 2.24 | 2.25 | 1.61 | 1.27 | 1.08 | 0.952 | 0.54 | 0.525 | -0.072 | 0.403 | 0.976 | 1.15 | 1.27 | 1.1 | 1.08 | 0.868 | 0.432 | -0.629 | -0.765 | 0.806 | 0.803 | 0.607 | |
| Dividend Per Share | 0.567 | 0.559 | 0.501 | 0.463 | 0.416 | 0.348 | 0.308 | 0.3 | 0.261 | 0.225 | 0.162 | 0.12 | 0.088 | 0.093 | 0.125 | 0.128 | 0.131 | 0.124 | 0.129 | 0.173 | 0.154 | 0.126 | 0.1 | 0.021 | 0.003 | 0.007 | 0.005 | 0.164 | 0.106 | 0.087 | 0.121 | |
| Enterprise Value Per Share | 40.8 | 44.3 | 47.08 | 37.45 | 45.29 | 2.63 | 31.03 | 41.74 | 35.08 | 39.58 | 24.58 | 14.78 | 14.48 | 9.02 | 2.9 | 3.84 | 14.73 | 7.08 | 16.56 | 18.17 | 19.89 | 15.33 | 13.28 | 9.11 | 6.8 | 4.24 | 1.21 | 11.72 | 0.631 | 1.23 | -4.52 | |
| Book Value Per Share | 32.61 | 34.45 | 29.47 | 25.61 | 22.77 | 19.78 | 16.24 | 14.82 | 12.91 | 11.19 | 11.29 | 8.47 | 8.11 | 6.89 | 9.42 | 9.12 | 8.88 | 8.66 | 8.69 | 5.93 | 5.51 | 4.76 | 4.18 | 4.06 | 3.35 | 3.73 | 3.9 | 3.97 | 5.58 | 4.34 | 5.46 | |
| Price Per Share | 48.24 | 51.72 | 43.61 | 29.59 | 27.33 | 26.25 | 17.55 | 22.57 | 20.76 | 19.75 | 15.7 | 11.34 | 8.57 | 6.96 | 5.67 | 5.82 | 5.5 | 3.65 | 3.55 | 7.36 | 12.13 | 10.99 | 9.57 | 8.14 | 5.59 | 4.41 | 1.36 | 4.07 | 7.46 | 8.24 | 5.49 | |
| Dividend Ratios | ||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 9.68% | 9.68% | 12.11% | 11.89% | 11.37% | 10.01% | 13.95% | 13.76% | 12.78% | 18.46% | 11.54% | 11.6% | 11.81% | 15.11% | 24.32% | 40.53% | 46.07% | -90.19% | 52.28% | 29.14% | 22.09% | 17.38% | 16.12% | 3.53% | 0.62% | 2.2% | -0.423% | -26.47% | 23.81% | 20% | 40% | |
| Annual Dividend Yield | 1.17% | 1.08% | 1.15% | 1.56% | 1.52% | 1.32% | 1.75% | 1.33% | 1.26% | 1.14% | 1.03% | 1.06% | 1.02% | 1.34% | 2.21% | 2.2% | 2.38% | 3.41% | 3.64% | 2.35% | 1.27% | 1.14% | 1.05% | 0.263% | 0.051% | 0.153% | 0.336% | 4.03% | 1.42% | 1.05% | 2.21% | |
| Effective Tax Rate | 23.26% | 23.26% | 23.79% | 25.07% | 25.21% | 24.96% | 24.02% | 21.98% | 19.73% | 42.53% | 35.46% | 33.48% | 32.92% | 33.42% | 34.4% | 23.2% | 20.82% | 45.38% | 24.19% | 29.51% | 33.49% | 37.26% | 36.41% | 37.06% | 36.27% | -23.03% | -16.54% | 41.38% | 38.24% | 39.39% | 37.5% | |
| Short Term Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.586 | 0.199 | 0.781 | 0.254 | 0.296 | 0.363 | 0.226 | 0.053 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 31.51 | 79.62 | 69.25 | 49.12 | 28.79 | 26.04 | 39.93 | 46.83 | 25.61 | 9.58 | 0.916 | 3.14 | 19.63 | 2.39 | 7.32 | 9.54 | 40.32 | 9.1 | 2.53 | -2.4 | 3.52 | 0.72 | 4 | 6.79 | 9.04 | -24.07 | -7.98 | -1.23 | -1.29 | 0.562 | -0.211 | |
| EBIT Per Revenue | 0.372 | 0.401 | 0.334 | 0.352 | 0.475 | 0.503 | 0.342 | 0.36 | 0.357 | 0.356 | 0.372 | 0.291 | 0.217 | 0.189 | 0.155 | 0.075 | 0.058 | -0.037 | 0.046 | 0.122 | 0.173 | 0.236 | 0.248 | 0.219 | 0.18 | 0.057 | -0.142 | -0.198 | 0.155 | 0.183 | 0.12 | |
| EBITDA Per Revenue | 0.38 | 0.401 | 0.349 | 0.367 | 0.5 | 0.519 | 0.363 | 0.38 | 0.383 | 0.376 | 0.385 | 0.302 | 0.248 | 0.221 | 0.187 | 0.099 | 0.084 | -0.01 | 0.057 | 0.142 | 0.189 | 0.26 | 0.279 | 0.246 | 0.217 | 0.098 | -0.096 | -0.143 | 0.174 | 0.206 | 0.15 | |
| Days of Sales Outstanding | 22.86 | 24.98 | 28.41 | 32.89 | 45.19 | 36.53 | 46.01 | 31.53 | 31.27 | 31.85 | 31.17 | 30.38 | 31.75 | 33.31 | 35.37 | 36.32 | 28.18 | 28.47 | 31.27 | 29.17 | 30.71 | 27.51 | 26.93 | 26.23 | 29.16 | 28.18 | 29.01 | 36.13 | 20 | 26.36 | 30.19 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 0 | 10.17 | 13.59 | 16.92 | 5.94 | 4.21 | 8.24 | 9.52 | 14.33 | 15.72 | 20.62 | 17.55 | 18.66 | 13.45 | 11 | 9.53 | 8.76 | 10.5 | 8.91 | 8.26 | 7.43 | 7.85 | 7.83 | 9.36 | 10.2 | 14.29 | 30.42 | 18.25 | 26.84 | 35.1 | |
| Cash Conversion Cycle | 22.86 | 24.98 | 18.24 | 19.3 | 28.26 | 30.59 | 41.79 | 23.29 | 21.75 | 17.52 | 15.45 | 9.76 | 14.2 | 14.64 | 21.91 | 25.32 | 18.64 | 19.71 | 20.77 | 20.26 | 22.45 | 20.07 | 19.08 | 18.41 | 19.8 | 17.99 | 14.72 | 5.71 | 1.75 | -0.477 | -4.91 | |
| Cash Conversion Ratio | 0.775 | 0.775 | 1.16 | 1.18 | 1.11 | 0.901 | 0.944 | 1.4 | 1.76 | 1.12 | 0.665 | 0.312 | 1.83 | 2.24 | 3.14 | 6.42 | 7.58 | -4.18 | 2.3 | -0.807 | 1.23 | 0.327 | 1.73 | 0.796 | 2.48 | -1.77 | 1.11 | 1.91 | -0.429 | 0.45 | -0.4 | |
| Free Cash Flow to Earnings | 0.75 | 0.765 | 1.14 | 1.16 | 1.07 | 0.866 | 0.92 | 1.37 | 1.69 | 1 | -0.061 | 0.213 | 1.74 | 1.3 | 2.71 | 5.75 | 7.39 | -3.72 | 1.39 | -1.14 | 0.884 | -0.127 | 1.3 | 0.679 | 2.2 | -1.84 | 1.25 | 3.47 | -0.762 | -0.35 | -2.3 | |