Unity Bancorp, Inc. (UNTY) Annual Margin Report - Discounting Cash Flows
UNTY
Unity Bancorp, Inc.
UNTY (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Mar 06
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 152 205.9 188.4 163.1 150.7 108.3 95.78
Revenue Growth Rate 15.08% 9.29% 15.54% 8.2% 39.21% 13.04% 5.22%
Cost of Revenue 45.36 76.04 60.54 61.08 51.66 14.9 7.92
Gross Profit 106.7 129.9 127.9 102 99.05 93.36 87.86
Gross Margin 72.86% 63.07% 67.87% 62.55% 65.72% 86.23% 91.73%
Operating Income 59.83 76.55 75.51 54.39 52.99 51.42 48.13
Operating Margin 40.59% 37.18% 40.08% 33.35% 35.16% 47.5% 50.25%
Net Income 45.27 57.96 57.95 41.45 39.71 38.46 36.12
Net Margin 30.65% 28.15% 30.76% 25.42% 26.35% 35.52% 37.71%

Monetary values in USD

amounts except #

Average LTM
Mar 06
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 152 205.9 188.4 163.1 150.7 108.3 95.78
Cash From Operating Activities Margin 29.93% 21.81% 23.83% 29.43% 31.12% 39.41% 33.96%
Cash From Operating Activities 43.32 44.91 44.91 47.99 46.91 42.67 32.53
Free Cash Flow Margin 29.14% 21.12% 23.54% 29% 30.49% 38.04% 32.66%
Free Cash Flow 42.26 43.48 44.34 47.29 45.95 41.19 31.28
Depreciation and Amortization Margin 1.71% 1.36% 1.49% 1.58% 1.58% 2.55% 1.68%
Depreciation and Amortization 2.49 2.81 2.81 2.58 2.38 2.76 1.61
Capital Expenditure Margin -0.787% -0.692% -0.299% -0.425% -0.634% -1.37% -1.3%
Capital Expenditure -1.06 -1.43 -0.564 -0.693 -0.955 -1.48 -1.25
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program