| Period Ending: |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
2019
(Q4)
12-31 |
2019
(Q3)
09-30 |
2019
(Q2)
06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2023-11-21 | 2023-08-10 | 2023-05-11 | 2023-03-31 | 2022-12-29 | 2022-08-15 |
1234
|
|||||||||||
| Total Current Assets | 22.01 | 71.31 | 44.34 | 43.32 | 52.09 | 76.58 |
1234
|
|||||||||||
| Cash and Short Term Investments | 3.34 | 46.8 | 13.33 | 15.56 | 22.61 | 40.63 |
1234
|
|||||||||||
| Cash & Equivalents | 3.34 | 46.8 | 13.33 | 15.56 | 22.61 | 40.63 |
1234
|
|||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Receivables | 16.53 | 22.37 | 24.43 | 21.86 | 22.65 | 28.69 |
1234
|
|||||||||||
| Inventory | 0 | 0.018 | 0.134 | 0.161 | 2.76 | 2.97 |
1234
|
|||||||||||
| Other Current Assets | 2.14 | 2.12 | 6.44 | 5.74 | 4.08 | 4.29 |
1234
|
|||||||||||
| Total Assets | 235.1 | 295.1 | 338.8 | 339.8 | 345.4 | 520.2 |
1234
|
|||||||||||
| Total Non-Current Assets | 213.1 | 223.8 | 294.5 | 296.5 | 293.3 | 443.6 |
1234
|
|||||||||||
| Property, Plant and Equipment | 11.88 | 19.73 | 20.97 | 21.28 | 20.07 | 46.13 |
1234
|
|||||||||||
| Goodwill and Intangible Assets | 104 | 182.4 | 189.9 | 191 | 251.5 | 394.7 |
1234
|
|||||||||||
| Goodwill | 80.31 | 153.3 | 159.7 | 159.7 | 195 | 284.2 |
1234
|
|||||||||||
| Intangible Assets | 23.68 | 29.07 | 30.22 | 31.36 | 56.47 | 110.6 |
1234
|
|||||||||||
| Long Term Investments | 96.77 | 21.2 | 21.2 | 21.2 | 21.2 | 0 |
1234
|
|||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0.083 | 0 |
1234
|
|||||||||||
| Other Long Term Assets | 0.493 | 0.455 | 62.4 | 62.96 | 0.454 | 2.77 |
1234
|
|||||||||||
| Total Current Liabilities | 166.4 | 59.98 | 69.37 | 68.97 | 66.65 | 90.23 |
1234
|
|||||||||||
| Accounts Payable | 5.19 | 12.69 | 17.26 | 17.98 | 16.39 | 18.16 |
1234
|
|||||||||||
| Notes Payable/Short Term Debt | 147.6 | 5.32 | 5.52 | 5.47 | 0.413 | 19.29 |
1234
|
|||||||||||
| Tax Payables | 0.062 | 0.796 | 0.367 | 0.388 | 0.229 | 2.85 |
1234
|
|||||||||||
| Deferred Revenue | 0.052 | 2.51 | 1.55 | 2.74 | 4.41 | 6.45 |
1234
|
|||||||||||
| Other Current Liabilities | 13.51 | 38.66 | 44.67 | 42.38 | 45.2 | 43.47 |
1234
|
|||||||||||
| Total Liabilities | 171 | 209.7 | 235.2 | 233.7 | 213.9 | 219.3 |
1234
|
|||||||||||
| Total Non-Current Liabilities | 4.65 | 149.7 | 165.8 | 164.7 | 147.3 | 129.1 |
1234
|
|||||||||||
| Total Long Term Debt | 3.3 | 148.2 | 156.7 | 152 | 143.6 | 105.6 |
1234
|
|||||||||||
| Deferred Tax Liabilities Non-Current | 1.2 | 1.2 | 1.2 | 1.2 | 0 | 19.18 |
1234
|
|||||||||||
| Deferred Revenue Non-Current | 0 | 0.076 | 0 | 0 | 0 | 1.37 |
1234
|
|||||||||||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Other Long Term Liabilities | 0.147 | 0.2 | 7.93 | 11.49 | 3.63 | 2.97 |
1234
|
|||||||||||
| Total Equity | 64.13 | 85.42 | 103.6 | 106.1 | 131.5 | 300.9 |
1234
|
|||||||||||
| Non-Controlling Interest | 0 | 1.28 | 1.39 | 0.989 | 0.816 | 14.92 |
1234
|
|||||||||||
| Total Stockholders' Equity | 64.13 | 84.14 | 102.2 | 105.1 | 130.7 | 286 |
1234
|
|||||||||||
| Retained Earnings | -614 | -593.4 | -574.3 | -566.2 | -538.9 | -373.1 |
1234
|
|||||||||||
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | -7.66 |
1234
|
|||||||||||
| Common Stock | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.015 |
1234
|
|||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Additional Paid in Capital | 678.2 | 677.6 | 676.5 | 671.4 | 669.5 | 666.7 |
1234
|
|||||||||||
| Total Liabilities & Total Equity | 235.1 | 295.1 | 338.8 | 339.8 | 345.4 | 520.2 |
1234
|
|||||||||||
| Total Liabilities & Shareholders' Equity | 235.1 | 295.1 | 338.8 | 339.8 | 345.4 | 520.2 |
1234
|
|||||||||||
| Total Investments | 96.77 | 21.2 | 21.2 | 21.2 | 21.2 | 0 |
1234
|
|||||||||||
| Total Debt | 150.8 | 153.5 | 162.2 | 157.5 | 144.1 | 124.9 |
1234
|
|||||||||||
| Net Debt | 147.5 | 106.7 | 148.9 | 141.9 | 121.5 | 84.24 |
1234
|
|||||||||||