| Period Ending: |
LTM
(Last Twelve Months) |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 03-31 |
1995 03-31 |
1994 03-31 |
1993 03-31 |
1992 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||
| Price to Earnings Ratio | -8.12 | -2.39 | 27.2 | 18.26 | -80.65 | 10.9 | -60.33 | -14.82 | 59.71 | 12.71 | 28.17 | 14.38 | 30.48 | 210.8 | -203.4 | 113.9 | 21.67 | 12.11 | 17.02 | 1,668 | 21.66 | 26.48 | 83.61 | 0 | |
| Price to Sales Ratio | 0.154 | 0.043 | 0.152 | 0.194 | 0.144 | 0.15 | 0.157 | 0.169 | 0.159 | 0.174 | 0.228 | 0.214 | 0.25 | 0.269 | 0.288 | 0.299 | 0.348 | 0.431 | 0.656 | 0.557 | 0.707 | 0.737 | 0.854 | 0 | |
| Price to Book Ratio | 1.3 | 0.383 | 1.07 | 1.31 | 1.07 | 1.15 | -5.64 | -6.23 | 0 | 1.01 | 1.14 | 1.01 | 1.39 | 1.46 | 1.47 | 1.5 | 1.53 | 1.63 | 1.75 | 2.99 | 3.32 | 11.86 | 21.47 | 0 | |
| Price to Free Cash Flow Ratio | -2.14 | -0.597 | -2.6 | -9.62 | -5.11 | -2.43 | -1.58 | 10.99 | -1.99 | -2.04 | -3.08 | -3.74 | -4.8 | 79.01 | -23.13 | -159.7 | -6.29 | -3.75 | -4.85 | -8.69 | -4.65 | -6.79 | -4.95 | 0 | |
| Price to Operating Cash Flow Ratio | 7.26 | 2.14 | 3.76 | 2.25 | 2.37 | 2.41 | 2.87 | 3.18 | 3.1 | 2.24 | 4.01 | 5.31 | 4.01 | 5.53 | 5.28 | 4.3 | 6.96 | 8.39 | 12.99 | 18.53 | 8.03 | 9.18 | 19.61 | 0 | |
| Price Earnings to Growth Ratio | -0.081 | 0.005 | -0.671 | -0.026 | 0.719 | -0.039 | 0.802 | 0.029 | 0 | 0.104 | -0.573 | 0.13 | 0.052 | -1.07 | 1.32 | -1.41 | -0.49 | 0.297 | 0 | -16.9 | 0.975 | 0.114 | 0 | 0 | |
| EV to EBITDA | 124.9 | 18.29 | 8.79 | 7.44 | 8.38 | 4.04 | 7.01 | 7.19 | 4.71 | 5.46 | 4.2 | 6.26 | 7.32 | 8.15 | 7.68 | 6.97 | 6.38 | 7.76 | 12.76 | 8.78 | 9.56 | 13.37 | |||
| Liquidity Ratios | |||||||||||||||||||||||||
| Current Ratio | 0.73 | 0.73 | 0.801 | 0.742 | 0.84 | 1.08 | 0.833 | 1.09 | 0 | 1.07 | 1.23 | 1.22 | 1.39 | 1.26 | 1.78 | 2.66 | 3.41 | 3.48 | 2.29 | 1.47 | 1.3 | 1.08 | 1.34 | 0 | |
| Quick Ratio | 0.712 | 0.712 | 0.777 | 0.717 | 0.817 | 1.05 | 0.804 | 1.06 | 0 | 1.04 | 1.21 | 1.19 | 1.33 | 1.2 | 1.73 | 2.56 | 3.24 | 3.35 | 2.17 | 1.36 | 1.25 | 1.02 | 1.28 | 0 | |
| Cash Ratio | 0.005 | 0.005 | 0.014 | 0.015 | 0.019 | 0.037 | 0.031 | 0.016 | 0 | 0.004 | 0.058 | 0 | 0.002 | 0.001 | 0.126 | 0.001 | 0.007 | 0.167 | 0.078 | 0.036 | 0.181 | 0.034 | 0.063 | 0 | |
| Debt Ratio | 0.593 | 0.593 | 0.527 | 0.548 | 0.589 | 0.466 | 0.738 | 0.674 | 0 | 0.357 | 0.237 | 0.225 | 0.339 | 0.397 | 0.419 | 0.439 | 0.446 | 0.477 | 0.269 | 0.442 | 0.412 | 0.637 | 0.694 | 0 | |
| Debt to Equity Ratio | 3.38 | 3.38 | 2.42 | 2.49 | 2.91 | 1.81 | -13.95 | -10.96 | 0 | 1.28 | 0.619 | 0.539 | 0.894 | 1.1 | 1.12 | 1.17 | 1.13 | 1.32 | 0.49 | 1.41 | 1.11 | 4.92 | 8.38 | 0 | |
| Long Term Debt to Capitalization | 0.596 | 0.596 | 0.506 | 0.493 | 0.572 | 0.559 | 1.11 | 1.12 | 0 | 0.5 | 0.331 | 0.302 | 0.414 | 0.449 | 0.468 | 0.532 | 0.526 | 0.568 | 0.288 | 0.539 | 0.46 | 0.788 | 0.875 | 0 | |
| Total Debt to Capitalization | 0.772 | 0.772 | 0.707 | 0.714 | 0.745 | 0.644 | 1.08 | 1.1 | 0 | 0.561 | 0.382 | 0.35 | 0.472 | 0.524 | 0.529 | 0.54 | 0.53 | 0.57 | 0.329 | 0.585 | 0.527 | 0.831 | 0.893 | 0 | |
| Interest Coverage Ratio | -1.73 | -1.73 | 1.8 | 2.31 | 0.839 | 2.26 | 0.567 | 0.576 | 0.996 | 3.08 | 3 | 4.29 | 2.47 | 1.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.053 | 0.053 | 0.117 | 0.234 | 0.155 | 0.265 | 0.141 | 0.179 | 0 | 0.353 | 0.46 | 0.353 | 0.388 | 0.24 | 0.248 | 0.297 | 0.194 | 0.147 | 0.275 | 0.115 | 0.372 | 0.263 | 0.131 | 0 | |
| Margins | |||||||||||||||||||||||||
| Gross Profit Margin | 17.93% | 17.93% | 17.42% | 19.7% | 19.37% | 21.21% | 20.3% | 20.51% | 20.98% | 19.47% | 18.36% | 20.7% | 19.93% | 19.5% | 100% | 100% | 100% | 69.93% | 93.92% | 41.37% | 37.2% | 39.46% | 37.83% | 0% | |
| Operating Profit Margin | -1.53% | -1.53% | 1.34% | 2.5% | 1.06% | 4.37% | 1.84% | 1.91% | 3.09% | 3.87% | 1.98% | 3.58% | 2.62% | 2.19% | 1.69% | 2.53% | 4.45% | 7.63% | 13.79% | 11.98% | 16.4% | 15.97% | 12.41% | 0% | |
| Pretax Profit Margin | -2.41% | -2.41% | 0.594% | 1.3% | -0.155% | 1.88% | -1.36% | -1.68% | 0.291% | 2.5% | 1.56% | 2.74% | 1.56% | 0.64% | -0.183% | 0.569% | 2.7% | 5.93% | 6.43% | 12.48% | 5.35% | 4.5% | 1.77% | 0% | |
| Net Profit Margin | -1.8% | -1.8% | 0.558% | 1.06% | -0.178% | 1.38% | -0.261% | -1.14% | 0.266% | 1.37% | 0.81% | 1.49% | 0.821% | 0.127% | -0.141% | 0.262% | 1.61% | 3.56% | 3.86% | 0.033% | 3.26% | 2.79% | 1.02% | 0% | |
| Operating Cash Flow Margin | 2.01% | 2.01% | 4.03% | 8.66% | 6.08% | 6.22% | 5.49% | 5.31% | 5.12% | 7.75% | 5.69% | 4.02% | 6.24% | 4.85% | 5.45% | 6.95% | 5% | 5.14% | 5.05% | 3% | 8.81% | 8.03% | 4.35% | 0% | |
| Free Cash Flow Margin | -7.2% | -7.2% | -5.84% | -2.02% | -2.81% | -6.18% | -9.97% | 1.54% | -7.99% | -8.5% | -7.4% | -5.71% | -5.21% | 0.34% | -1.24% | -0.187% | -5.53% | -11.51% | -13.53% | -6.41% | -15.22% | -10.86% | -17.25% | 0% | |
| Return | |||||||||||||||||||||||||
| Return on Assets | -2.81% | -2.81% | 0.856% | 1.57% | -0.267% | 2.73% | -0.495% | -2.58% | 0% | 2.23% | 1.55% | 2.93% | 1.73% | 0.251% | -0.27% | 0.491% | 2.78% | 4.86% | 5.65% | 0.056% | 5.68% | 5.8% | 2.13% | 0% | |
| Return on Equity | -14.98% | -16.04% | 3.93% | 7.15% | -1.32% | 10.6% | 9.36% | 42.01% | 0% | 7.96% | 4.06% | 7.04% | 4.57% | 0.694% | -0.725% | 1.32% | 7.05% | 13.48% | 10.27% | 0.179% | 15.34% | 44.78% | 25.68% | 0% | |
| Return on Capital Employed | -3.59% | -3.59% | 3.01% | 5.31% | 2.17% | 12.21% | 5.48% | 6.39% | 0% | 8.54% | 5.2% | 9.78% | 7.06% | 5.61% | 3.83% | 5.3% | 8.46% | 11.46% | 23.72% | 26.4% | 37.67% | 48.25% | 36.09% | 0% | |
| Return on Invested Capital | -2.69% | -2.69% | 2.92% | 4.15% | 2.51% | 9.53% | 1.04% | 4.21% | 0% | 4.67% | 2.76% | 5.3% | 3.71% | 2.25% | 3.03% | 2.44% | 5.04% | 7% | 14.43% | 0.071% | 24.4% | 30.31% | 21.31% | 0% | |
| Turnover Ratios | |||||||||||||||||||||||||
| Receivables Turnover Ratio | 8.99 | 8.99 | 7.8 | 8.33 | 8.58 | 8.57 | 7.48 | 7.58 | 0 | 8.02 | 7.52 | 7.24 | 8.68 | 8.34 | 8.76 | 7.61 | 6.34 | 4.96 | 5.07 | 6.45 | 8.77 | 8.48 | 7.92 | 0 | |
| Payables Turnover Ratio | 15.95 | 15.95 | 12.68 | 16.73 | 19.98 | 22.29 | 15.39 | 19.07 | 0 | 24.81 | 33.74 | 34.2 | 51 | 41.67 | 0 | 0 | 0 | 10.23 | 2.42 | 18.89 | 36.3 | 31.05 | 14.65 | 0 | |
| Inventory Turnover Ratio | 210.9 | 210.9 | 168.5 | 156.2 | 191.4 | 194.2 | 141.1 | 148 | 0 | 152.6 | 257.4 | 163.6 | 148.7 | 124 | 0 | 0 | 0 | 33.54 | 4.95 | 39.93 | 84.05 | 68.63 | 82.64 | 0 | |
| Fixed Asset Turnover Ratio | 2.36 | 2.36 | 2.4 | 2.21 | 2.22 | 3.48 | 3.35 | 4.69 | 0 | 2.78 | 3.79 | 4.01 | 4.19 | 3.81 | 3.72 | 3.6 | 3.43 | 2.68 | 2.52 | 2.8 | 2.82 | 3.68 | 3.71 | 0 | |
| Asset Turnover Ratio | 1.56 | 1.56 | 1.53 | 1.48 | 1.5 | 1.98 | 1.9 | 2.27 | 0 | 1.63 | 1.92 | 1.97 | 2.11 | 1.97 | 1.91 | 1.87 | 1.73 | 1.36 | 1.46 | 1.69 | 1.74 | 2.08 | 2.08 | 0 | |
| Per Share Items () | |||||||||||||||||||||||||
| Revenue Per Share | 42.12 | 42.12 | 38.68 | 35.17 | 35 | 37.33 | 105.9 | 98.83 | 104.9 | 96.09 | 73.08 | 78.09 | 66.63 | 62.09 | 58.01 | 55.84 | 47.9 | 38.66 | 25.41 | 29.97 | 23.59 | 22.62 | 19.54 | 0 | |
| Operating Cash Flow Per Share | 0.847 | 0.847 | 1.56 | 3.05 | 2.13 | 2.32 | 5.82 | 5.24 | 5.38 | 7.45 | 4.16 | 3.14 | 4.16 | 3.01 | 3.16 | 3.88 | 2.4 | 1.99 | 1.28 | 0.9 | 2.08 | 1.82 | 0.85 | 0 | |
| Free Cash Flow Per Share | -3.03 | -3.03 | -2.26 | -0.711 | -0.984 | -2.31 | -10.56 | 1.52 | -8.39 | -8.17 | -5.41 | -4.46 | -3.47 | 0.211 | -0.721 | -0.104 | -2.65 | -4.45 | -3.44 | -1.92 | -3.59 | -2.46 | -3.37 | 0 | |
| Cash & Short Term Investments | 0.044 | 0.044 | 0.113 | 0.111 | 0.117 | 0.205 | 0.629 | 0.223 | 0 | 0.06 | 0.596 | 0.005 | 0.012 | 0.009 | 0.595 | 0.002 | 0.018 | 0.44 | 0.2 | 0.15 | 0.594 | 0.115 | 0.168 | 0 | |
| Earnings Per Share | -0.757 | -0.757 | 0.216 | 0.375 | -0.062 | 0.515 | -0.276 | -1.13 | 0.279 | 1.31 | 0.592 | 1.16 | 0.547 | 0.079 | -0.082 | 0.147 | 0.77 | 1.38 | 0.98 | 0.01 | 0.77 | 0.63 | 0.199 | 0 | |
| EBITDA Per Share | 0.18 | 0.97 | 2.17 | 2.66 | 2.23 | 3.51 | 8.17 | 6.37 | 7.97 | 8 | 4.6 | 6.09 | 4.38 | 3.99 | 3.53 | 3.88 | 4.16 | 4.66 | 2.72 | 1.91 | 2.47 | 2.46 | 1.72 | ||
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 22.51 | 17.74 | 19.04 | 19.78 | 18.67 | 14.19 | 57.29 | 45.81 | 0 | 37.7 | 25.12 | 25.56 | 27.38 | 29.22 | 28.81 | 29.76 | 29 | 29.76 | 21.16 | 24.38 | 21.67 | 23.48 | 23.02 | 0 | |
| Book Value Per Share | 5.06 | 4.72 | 5.49 | 5.24 | 4.72 | 4.86 | -2.96 | -2.68 | 0 | 16.49 | 14.59 | 16.48 | 11.97 | 11.41 | 11.31 | 11.13 | 10.93 | 10.22 | 9.54 | 5.58 | 5.02 | 1.41 | 0.777 | 0 | |
| Price Per Share | 6.59 | 1.81 | 5.87 | 6.84 | 5.03 | 5.61 | 16.68 | 16.68 | 0 | 16.68 | 16.68 | 16.68 | 16.68 | 16.68 | 16.68 | 16.68 | 16.68 | 16.68 | 16.68 | 16.68 | 16.68 | 16.68 | 16.68 | 0 | |
| Effective Tax Rate | 25.32% | 25.32% | 3.74% | 22.34% | -14.66% | 23.14% | 81.36% | 34.59% | -4.66% | 45.39% | 48.03% | 45.84% | 47.45% | 60% | 22.63% | 53.93% | 40.54% | 39.95% | 40% | 99.73% | 38.97% | 38.14% | 42.42% | 0% | |
| Short Term Coverage Ratio | 0.19 | 0.19 | 0.453 | 0.83 | 0.691 | 0.993 | 0.645 | 1.32 | 0 | 1.62 | 2.29 | 1.8 | 2.07 | 0.922 | 1.85 | 12.32 | 29.97 | 34.42 | 1.59 | 0.677 | 1.59 | 1.08 | 0.779 | 0 | |
| Capital Expenditure Coverage Ratio | 0.218 | 0.218 | 0.408 | 0.811 | 0.684 | 0.502 | 0.355 | 1.41 | 0.391 | 0.477 | 0.435 | 0.413 | 0.545 | 1.08 | 0.814 | 0.974 | 0.475 | 0.309 | 0.272 | 0.319 | 0.367 | 0.425 | 0.201 | 0.112 | |
| EBIT Per Revenue | -0.015 | -0.015 | 0.013 | 0.025 | 0.011 | 0.044 | 0.018 | 0.019 | 0.031 | 0.039 | 0.02 | 0.036 | 0.026 | 0.022 | 0.017 | 0.025 | 0.045 | 0.076 | 0.138 | 0.12 | 0.164 | 0.16 | 0.124 | 0 | |
| EBITDA Per Revenue | 0.004 | 0.023 | 0.056 | 0.076 | 0.064 | 0.094 | 0.077 | 0.064 | 0.076 | 0.083 | 0.063 | 0.078 | 0.066 | 0.064 | 0.061 | 0.069 | 0.087 | 0.121 | 0.107 | 0.064 | 0.105 | 0.109 | 0.088 | ||
| Days of Sales Outstanding | 40.61 | 40.61 | 46.78 | 43.8 | 42.53 | 42.61 | 48.82 | 48.17 | 0 | 45.5 | 48.54 | 50.42 | 42.04 | 43.79 | 41.68 | 47.99 | 57.56 | 73.54 | 72.06 | 56.63 | 41.62 | 43.04 | 46.09 | 0 | |
| Days of Inventory Outstanding | 1.73 | 1.73 | 2.17 | 2.34 | 1.91 | 1.88 | 2.59 | 2.47 | 0 | 2.39 | 1.42 | 2.23 | 2.45 | 2.94 | 0 | 0 | 0 | 10.88 | 73.7 | 9.14 | 4.34 | 5.32 | 4.42 | 0 | |
| Days of Payables Outstanding | 22.89 | 22.89 | 28.79 | 21.82 | 18.27 | 16.38 | 23.72 | 19.14 | 0 | 14.71 | 10.82 | 10.67 | 7.16 | 8.76 | 0 | 0 | 0 | 35.67 | 150.9 | 19.32 | 10.06 | 11.76 | 24.92 | 0 | |
| Cash Conversion Cycle | 19.46 | 19.46 | 20.16 | 24.32 | 26.17 | 28.11 | 27.69 | 31.49 | 0 | 33.18 | 39.14 | 41.98 | 37.34 | 37.97 | 41.68 | 47.99 | 57.56 | 48.75 | -5.15 | 46.45 | 35.91 | 36.6 | 25.59 | 0 | |
| Cash Conversion Ratio | -1.12 | -1.12 | 7.23 | 8.13 | -34.09 | 4.51 | -21.03 | -4.66 | 19.25 | 5.68 | 7.02 | 2.71 | 7.59 | 38.09 | -38.55 | 26.5 | 3.11 | 1.44 | 1.31 | 90 | 2.7 | 2.88 | 4.26 | 0 | |
| Free Cash Flow to Earnings | 4.01 | 4.01 | -10.47 | -1.9 | 15.77 | -4.48 | 38.18 | -1.35 | -30.02 | -6.22 | -9.14 | -3.84 | -6.34 | 2.67 | 8.79 | -0.713 | -3.44 | -3.23 | -3.51 | -192 | -4.66 | -3.9 | -16.89 | 0 | |