U.S. Xpress Enterprises, Inc. (USX) Annual Margin Report - Discounting Cash Flows
USX
U.S. Xpress Enterprises, Inc.
USX (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 27
2022
Dec 31
2021
Dec 31
2020
Dec 31
2019
Dec 31
2018
Dec 31
Revenue 1,917 2,137 2,161 1,949 1,742 1,707 1,805
Revenue Growth Rate 5.72% -1.13% 10.91% 11.85% 2.04% -5.41% 16.04%
Cost of Revenue 1,556 1,758 1,774 1,609 1,399 1,377 1,422
Gross Profit 360.4 378.9 387.4 339.3 343.2 330.7 382.9
Gross Margin 18.89% 17.73% 17.93% 17.42% 19.7% 19.37% 21.21%
Operating Income 13.34 -53.7 -32.99 26.11 43.55 18.15 78.91
Operating Margin 0.873% -2.51% -1.53% 1.34% 2.5% 1.06% 4.37%
Net Income -7.43 -56.97 -38.86 10.87 18.55 -3.04 24.9
Net Margin -0.273% -2.67% -1.8% 0.558% 1.06% -0.178% 1.38%

Monetary values in USD

amounts except #

Average LTM
Feb 27
2022
Dec 31
2021
Dec 31
2020
Dec 31
2019
Dec 31
2018
Dec 31
Revenue 1,917 2,137 2,161 1,949 1,742 1,707 1,805
Cash From Operating Activities Margin 4.86% 2.14% 2.01% 4.03% 8.66% 6.08% 6.22%
Cash From Operating Activities 89.14 45.81 43.46 78.57 150.9 103.7 112.3
Free Cash Flow Margin -5.18% -7.03% -7.2% -5.84% -2.02% -2.81% -6.18%
Free Cash Flow -102.4 -150.1 -155.7 -113.8 -35.23 -48 -111.6
Depreciation and Amortization Margin 4.62% 4.13% 3.83% 4.26% 5.17% 5.3% 5.03%
Depreciation and Amortization 87.57 88.26 82.76 82.97 90.12 90.48 90.83
Capital Expenditure Margin -10.04% -9.17% -9.21% -9.87% -10.68% -8.89% -12.41%
Capital Expenditure -191.5 -195.9 -199.1 -192.4 -186.1 -151.8 -223.9
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program