| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||
| Low | 68.01 | 59.6 | 51.81 | 50.34 | 51.71 |
| Average | 68.53 | 59.6 | 51.81 | 51 | 51.71 |
| High | 69.04 | 59.6 | 51.81 | 51.66 | 51.71 |
| Estimated EBITDA | |||||
| Low | -17.93 | -15.48 | -13.46 | -13.42 | -13.43 |
| Average | -17.8 | -15.48 | -13.46 | -13.25 | -13.43 |
| High | -17.67 | -15.48 | -13.46 | -13.08 | -13.43 |
| Estimated EBIT | |||||
| Low | -29.71 | -25.65 | -22.3 | -22.23 | -22.25 |
| Average | -29.49 | -25.65 | -22.3 | -21.95 | -22.25 |
| High | -29.27 | -25.65 | -22.3 | -21.66 | -22.25 |
| Estimated Net Income | |||||
| Low | -4.03 | -4.16 | -5.86 | -36.3 | -97.16 |
| Average | -4.03 | -4.16 | -5.86 | -36.3 | -97.16 |
| High | -4.03 | -4.16 | -5.86 | -36.3 | -97.16 |
| Estimated SGA Expenses | |||||
| Low | 69.54 | 60.95 | 52.98 | 51.47 | 52.87 |
| Average | 70.07 | 60.95 | 52.98 | 52.15 | 52.87 |
| High | 70.59 | 60.95 | 52.98 | 52.82 | 52.87 |
| Estimated EPS | |||||
| Low | -2.8 | -2.89 | -4.07 | -25.2 | -67.45 |
| Average | -2.8 | -2.89 | -4.07 | -25.2 | -67.45 |
| High | -2.8 | -2.89 | -4.07 | -25.2 | -67.45 |
