Visa Inc. (V) Annual Margin Report - Discounting Cash Flows
V
Visa Inc.
V (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 16
2025
Sep 30
2024
Sep 30
2023
Sep 30
2022
Sep 30
2021
Sep 30
Revenue 33,666 40,000 40,000 35,926 32,653 29,310 24,105
Revenue Growth Rate 10.78% 0% 11.34% 10.02% 11.41% 21.59% 10.34%
Cost of Revenue 6,670 7,855 7,855 7,042 6,567 5,733 4,970
Gross Profit 26,995 32,145 32,145 28,884 26,086 23,577 19,135
Gross Margin 80.14% 80.36% 80.36% 80.4% 79.89% 80.44% 79.38%
Operating Income 21,200 23,994 23,994 23,595 21,000 18,813 15,804
Operating Margin 63.28% 59.98% 59.98% 65.68% 64.31% 64.19% 65.56%
Net Income 17,400 20,058 20,058 19,743 17,273 14,957 12,311
Net Margin 51.7% 50.14% 50.14% 54.95% 52.9% 51.03% 51.07%

Monetary values in USD

amounts except #

Average LTM
Jan 16
2025
Sep 30
2024
Sep 30
2023
Sep 30
2022
Sep 30
2021
Sep 30
Revenue 33,666 40,000 40,000 35,926 32,653 29,310 24,105
Cash From Operating Activities Margin 60.31% 57.65% 57.65% 55.53% 63.56% 64.31% 63.17%
Cash From Operating Activities 20,150 23,059 23,059 19,950 20,755 18,849 15,227
Free Cash Flow Margin 56.91% 53.94% 53.94% 52.03% 60.32% 61% 60.24%
Free Cash Flow 18,991 21,577 21,577 18,693 19,696 17,879 14,522
Depreciation and Amortization Margin 3.02% 3.05% 3.05% 2.88% 2.89% 2.94% 3.33%
Depreciation and Amortization 1,014 1,220 1,220 1,034 943 861 804
Capital Expenditure Margin -3.4% -3.71% -3.71% -3.5% -3.24% -3.31% -2.93%
Capital Expenditure -1,159 -1,482 -1,482 -1,257 -1,059 -970 -705
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program