Visa Inc. (V) Return on Invested Capital (ROIC) - Discounting Cash Flows
V
Visa Inc.
V (NYSE)

Estimated Value

%

* Values are not guaranteed, please do your own
research before making investment decisions.

Return on Invested Capital (ROIC)

The return on capital or invested capital in a business attempts to measure the return earned on capital invested in an investment.

Read more: Aswath Damodaran - Return Measures PDF

Interactive Assumptions

Historical Years

Historical Years

The number of years of historical data used to calculate averages and trends for analysis.

Historical ROIC Values

Monetary values in USD

ROIC Formula

Return on Capital (ROIC) = After-tax Operating Income / Invested Capital

After-tax Operating Income or sometimes called Net Operating Profit After Tax (NOPAT) is calculated using the reported Earnings Before Interest and Taxes (EBIT) or Operating Income on the income statement adjusted for the tax liability.

After-tax Operating Income = Operating Income * (1 - Income Tax Rate)

There are two ways to calculate invested capital: One looks at the company's assets, and another looks at its financing from debt and equity. In this model, we are using the Asset based approach.

Invested Capital = Total Non-Current Assets + Total Current Assets - Total Current Liabilities - Cash and Equivalents

Monetary values in USD

amounts except #

Average LTM
Jan 16
2025
Sep 30
2024
Sep 30
2023
Sep 30
2022
Sep 30
2021
Sep 30
2020
Sep 30
2019
Sep 30
2018
Sep 30
2017
Sep 30
2016
Sep 30
Return on Invested Capital (ROIC) 27.62% 41.95% 44.78% 34.77% 33.73% 31.69% 23.9% 22.14% 23.72% 20.94% 14.46% 11.7%
After-tax Operating Income 13,698 19,892 19,892 19,478 17,243 15,515 12,112 11,095 12,175 10,420 6,957 5,895
Operating Income 17,206 23,994 23,994 23,595 21,000 18,813 15,804 14,081 15,001 12,954 12,144 7,883
Income Tax Rate 21.63% 17.1% 17.1% 17.45% 17.89% 17.53% 23.36% 21.2% 18.84% 19.56% 42.71% 25.22%
Invested Capital 49,844 47,415 44,425 56,019 51,115 48,959 50,670 50,120 51,321 49,758 48,109 50,370
Fixed (Non-Current) Assets 55,120 61,861 61,861 60,478 56,967 55,296 55,289 53,274 51,604 51,009 48,954 49,722
Current Assets 27,371 37,766 37,766 34,033 33,532 30,205 27,607 27,645 20,970 18,216 19,023 14,313
Current Liabilities 19,416 35,048 35,048 26,517 23,098 20,853 15,739 14,510 13,415 11,305 9,994 8,046
Cash 13,231 17,164 20,154 11,975 16,286 15,689 16,487 16,289 7,838 8,162 9,874 5,619
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program