| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 2 | 1 | 16 | 11 |
| Estimated Revenue | ||||||
| Low | 101.9 | 80.1 | 68.67 | 65.98 | 82 | 97.1 |
| Average | 101.9 | 80.1 | 68.83 | 65.98 | 102.5 | 121.4 |
| High | 101.9 | 80.1 | 69 | 65.98 | 123 | 145.6 |
| Estimated EBITDA | ||||||
| Low | -64.16 | -50.42 | -83.45 | -41.53 | -59.23 | -30.86 |
| Average | -64.16 | -50.42 | -69.54 | -41.53 | -49.36 | -25.16 |
| High | -64.16 | -50.42 | -55.63 | -41.53 | -39.48 | -19.46 |
| Estimated EBIT | ||||||
| Low | -68.73 | -54.02 | -88.48 | -44.49 | -65.71 | -47.85 |
| Average | -68.73 | -54.02 | -73.73 | -44.49 | -54.76 | -39.88 |
| High | -68.73 | -54.02 | -58.99 | -44.49 | -43.8 | -31.9 |
| Estimated Net Income | ||||||
| Low | -5.13 | -39.61 | -68.35 | -107 | -68.8 | -41.09 |
| Average | -5.13 | -39.61 | -56.96 | -107 | -57.33 | -34.24 |
| High | -5.13 | -39.61 | -45.57 | -107 | -45.87 | -27.39 |
| Estimated SGA Expenses | ||||||
| Low | 92.61 | 72.78 | 62.4 | 59.95 | 71.3 | 67.1 |
| Average | 92.61 | 72.78 | 62.55 | 59.95 | 89.13 | 83.88 |
| High | 92.61 | 72.78 | 62.7 | 59.95 | 107 | 100.7 |
| Estimated EPS | ||||||
| Low | -0.85 | -6.56 | -10.4 | -17.73 | -2.56 | -2.32 |
| Average | -0.85 | -6.56 | -8.89 | -17.73 | -2.13 | -1.93 |
| High | -0.85 | -6.56 | -7.68 | -17.73 | -1.7 | -1.54 |
