| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-11-14 | 2025-08-13 | 2025-05-14 | 2025-03-31 | 2022-09-30 | 2022-08-12 |
1234
|
|||||||
| Total Current Assets | 16.49 | 33.67 | 28.7 | 41.55 | 0.166 | 0.613 |
1234
|
|||||||
| Cash and Short Term Investments | 0.878 | 4.1 | 5.8 | 3.27 | 0.035 | 0.351 |
1234
|
|||||||
| Cash & Equivalents | 0.878 | 4.1 | 5.8 | 3.27 | 0.035 | 0.351 |
1234
|
|||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Receivables | 11.94 | 16.77 | 10.62 | 26.44 | 0 | 0 |
1234
|
|||||||
| Inventory | 1.08 | 2.52 | 3.02 | 2.44 | 0 | 0 |
1234
|
|||||||
| Other Current Assets | 2.59 | 10.29 | 9.27 | 9.4 | 0.131 | 0.262 |
1234
|
|||||||
| Total Assets | 275.9 | 83.75 | 78.98 | 92.95 | 101.5 | 142.3 |
1234
|
|||||||
| Total Non-Current Assets | 259.4 | 50.08 | 50.27 | 51.41 | 101.3 | 141.7 |
1234
|
|||||||
| Property, Plant and Equipment | 2.39 | 2.57 | 2.76 | 2.93 | 0 | 0 |
1234
|
|||||||
| Goodwill and Intangible Assets | 43.9 | 44.92 | 44.93 | 45.93 | 0 | 0 |
1234
|
|||||||
| Goodwill | 13.48 | 13.48 | 13.48 | 13.48 | 0 | 0 |
1234
|
|||||||
| Intangible Assets | 30.42 | 31.44 | 31.45 | 32.45 | 0 | 0 |
1234
|
|||||||
| Long Term Investments | 0 | 2.47 | 2.46 | 2.42 | 0 | 141.7 |
1234
|
|||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Other Long Term Assets | 213.1 | 0.119 | 0.119 | 0.119 | 101.3 | 0 |
1234
|
|||||||
| Total Current Liabilities | 358.9 | 305.9 | 275.7 | 259.6 | 0.809 | 0.599 |
1234
|
|||||||
| Accounts Payable | 67.36 | 59.16 | 57.26 | 52.62 | 0 | 0 |
1234
|
|||||||
| Notes Payable/Short Term Debt | 46.47 | 40.64 | 40.18 | 35.59 | 0 | 0 |
1234
|
|||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Other Current Liabilities | 245.1 | 206.1 | 178.3 | 171.4 | 0.809 | 0.599 |
1234
|
|||||||
| Total Liabilities | 455.6 | 332.7 | 290.5 | 285.6 | 12.17 | 52.88 |
1234
|
|||||||
| Total Non-Current Liabilities | 96.65 | 26.81 | 14.72 | 25.96 | 11.36 | 52.28 |
1234
|
|||||||
| Total Long Term Debt | 0.918 | 1.13 | 1.33 | 1.52 | 5.01 | 0 |
1234
|
|||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Other Long Term Liabilities | 95.73 | 25.68 | 13.39 | 24.44 | 6.35 | 52.28 |
1234
|
|||||||
| Total Equity | -182.5 | -249 | 0 | -192.6 | 89.29 | 89.42 |
1234
|
|||||||
| Non-Controlling Interest | -2.78 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Total Stockholders' Equity | -179.7 | -249 | -211.5 | -192.6 | 89.29 | 89.42 |
1234
|
|||||||
| Retained Earnings | -888.7 | -631.4 | -589.1 | -563.1 | -12 | -10.77 |
1234
|
|||||||
| Accumulated Other Earnings | 3.35 | 6.32 | 6.32 | 6.32 | 0 | 0 |
1234
|
|||||||
| Common Stock | 0.001 | 0.001 | 0.001 | 0.024 | 101.3 | 100.2 |
1234
|
|||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||
| Additional Paid in Capital | 705.6 | 376.1 | 371.3 | 364.1 | 0 | 0 |
1234
|
|||||||
| Total Liabilities & Total Equity | 275.9 | 83.75 | 78.98 | 92.95 | 101.5 | 142.3 |
1234
|
|||||||
| Total Liabilities & Shareholders' Equity | 275.9 | 83.75 | 78.98 | 92.95 | 101.5 | 142.3 |
1234
|
|||||||
| Total Investments | 0 | 2.47 | 2.46 | 2.42 | 0 | 141.7 |
1234
|
|||||||
| Total Debt | 47.39 | 41.77 | 41.51 | 37.11 | 5.01 | 4.03 |
1234
|
|||||||
| Net Debt | 46.51 | 37.67 | 35.71 | 33.84 | 4.97 | 3.68 |
1234
|
|||||||