VEDL Income Statement


* In Millions (except for per share items) of INR
Period Ending: LTM
(Last Twelve Months)
2021
03-31
2020
03-31
2019
03-31
2018
03-31
2017
03-31
2016
03-31
2015
03-31
2014
03-31
2013
03-31
2012
03-31
2011
03-31
2010
03-31
2009
03-31
2008
03-31
2007
03-31
2006
03-31
2005
03-31
Report Filing: 2021-03-31 2020-03-31 2019-07-15 2018-07-31 2017-08-15 2016-08-01 2015-08-14 2014-08-15 2013-07-30 2012-05-25 2011-09-30 2010-09-30 2009-07-10 2008-06-30 2007-03-31 2006-03-31 2005-03-31
Revenue 868630000000 835446000000 909012000000 913720000000 717207000000 639493000000 733579000000 661524100000 25544200000 83100600000 91441000000 57978000000 49179400000 37658900000 217609860000 18175070000 14932990000
Cost of Revenue 635225000000 829461000000 727832000000 655908000000 533989000000 875756000000 995968000000 384846200000 8523200000 9734100000 0 0 0 0 0 5151690000 4194370000
Gross Profit 233405000000 5985000000 181180000000 257812000000 183218000000 -236263000000 -262389000000 276677900000 17021000000 73366500000 91441000000 57978000000 49179400000 37658900000 217609860000 13023380000 10738620000
Operating Expenses 46553000000 45919000000 35964000000 34281000000 30474000000 32559000000 36826000000 143120700000 13796900000 37081500000 34942700000 22977000000 22035100000 14382000000 120741770000 5299050000 4177450000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General and Administrative 39463000000 37577000000 34363000000 24101000000 19299000000 25274000000 31550000000 54804700000 3289600000 2684300000 1325900000 938000000 672000000 410400000 2346580000 5003390000 3857160000
Selling and Marketing 20184000000 18205000000 17069000000 15553000000 16361000000 12070000000 10078000000 8013100000 2671500000 0 0 0 0 0 0 0 0
Other Operating Expenses -13094000000 -9863000000 -15468000000 -5373000000 -5186000000 -4785000000 -4802000000 80302900000 7835800000 34397200000 33616800000 22039000000 21363100000 13971600000 118395190000 295660000 320290000
Operating Income 186852000000 -39934000000 145216000000 223531000000 152744000000 -268822000000 -299215000000 133557200000 3224100000 36285000000 56498300000 35001000000 27144300000 23276900000 96868090000 7724330000 6561170000
Net Interest(Non Operating) -29367000000 -30310000000 -40538000000 -37372000000 -36279000000 -36410000000 -38755000000 -28899700000 -2757700000 -4332600000 -901400000 -555100000 -42700000 -27500000 -296800000 -42120000 -74710000
Interest Income 20234000000 16870000000 12975000000 11099000000 12975000000 12312000000 13014000000 0 0 0 0 0 0 0 0 0 0
Interest Expense 49601000000 47180000000 53513000000 48471000000 49254000000 48722000000 51769000000 28899700000 2757700000 4332600000 901400000 555100000 42700000 27500000 296800000 42120000 74710000
Equity & Other Income/(Expense) 8589000000 1467000000 13052000000 -72824000000 20107000000 20824000000 26511000000 -9732200000 -2206100000 -660900000 0 0 0 0 0 899660000 679100000
Income Before Tax 166074000000 -68777000000 117730000000 113335000000 136572000000 -284408000000 -311459000000 94925300000 -1739700000 31291500000 55596900000 34445900000 27101600000 23249400000 96571290000 8581870000 7165560000
Income Tax Expense 19084000000 -26677000000 41501000000 66426000000 38027000000 -103060000000 -108320000000 -8468500000 -429400000 10213800000 13372400000 8055500000 7152700000 7760100000 31470000000 2833400000 2401410000
Income(Loss) Attributable to Non-Controlling Interest 34107000000 19148000000 26454000000 33204000000 43512000000 -56195000000 -74789000000 51228000000 -24112800000 -7150500000 0 99100000 67600000 73500000 0 36080000 32140000
Net Income 112883000000 -61248000000 49775000000 13705000000 55033000000 -125153000000 -128350000000 52165800000 22802500000 28228200000 42224500000 26291300000 19881300000 15415800000 65101290000 5712390000 4732010000
Depreciation and Amortization 81178000000 100490000000 96146000000 74879000000 61477000000 83343000000 111091000000 121887000000 1974600000 1061400000 963800000 745000000 516700000 499600000 39254700000 295660000 320290000
EBITDA 268030000000 60556000000 241362000000 298410000000 214221000000 -185479000000 -188124000000 255444200000 5198700000 37346400000 57462100000 35746000000 27661000000 23776500000 136122790000 8019990000 6881460000
Earnings Per Share (EPS) 121.89 -66.17 67.18 18.5 74.28 -168.84 -173.15 71.09 104.95 129.92 196.69 129.65 101.02 78.25 330.78 29.02 24.04
Diluted Earnings Per Share 121.15 -66.17 67.15 18.49 74.24 -168.84 -173.15 71.09 101.45 129.92 190.05 129.38 101.02 78.25 330.78 29.02 24.04
Weighted Average Shares Outstanding 926085568 925555556 740888441 740888441 740888441 741251218 741251218 733810089 217275356 217275356 214678385 202781316 196800000 197000000 196810100 196810100 196810100
Diluted Weighted Average Shares Outstanding 931737873 925555556 741286982 741286982 741286982 741251218 741251218 733810089 224775356 217275356 222178385 203210385 196800000 197000000 196810100 196810100 196810100

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.