Visionary Holdings Inc. (VEDU) Income Annual - Discounting Cash Flows
VEDU
Visionary Holdings Inc.
VEDU (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2023
03-31
2022
03-31
2021
03-31
2020
03-31
Report Filing 2023-08-15 2023-08-15 2022-08-12 2021-03-31 2020-03-31
Revenue 8.43 8.43 5.25 7.73 0.933
Cost of Revenue 4.67 4.67 2.64 3.46 0.356
Gross Profit 3.76 3.76 2.61 4.27 0.576
Operating Expenses 3.33 3.33 1.07 0.537 0.195
Research & Development 0 0 0 0 0
Selling, General and Administrative 3.33 3.33 1.58 0.537 0.195
Other Operating Expenses 0 0 -0.511 0 0
Operating Income 0.431 0.431 1.54 3.73 0.381
Net Non-Operating Interest -3.28 -3.28 -0.906 -0.142 -0.087
Interest Income 0 0 0 0 0
Interest Expense 3.28 3.28 0.906 0.142 0.087
Equity & Other Income/(Expense) -1.59 -1.59 -0.379 0.33 -0.026
Income Before Tax -4.43 -4.43 0.256 3.92 0.268
Income Tax Expense -0.862 -0.862 0.313 1 0.052
Income Attributable to Non-Controlling Interest -0.098 -0.098 0 0.047 0
Net Income -3.47 -3.47 -0.056 2.87 0.216
Depreciation and Amortization 1.39 1.39 0.495 0.383 0.056
EBITDA 1.83 1.83 2.04 4.11 0.437
Earnings Per Share (EPS) -0.088 -0.088 -0.001 0.073 0.005
Diluted Earnings Per Share -0.088 -0.088 -0.001 0.073 0.005
Weighted Average Shares Outstanding 39.25 39.25 39.25 39.25 39.25
Diluted Weighted Average Shares Outstanding 39.25 39.25 39.25 39.25 39.25
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program