| Period Ending: | 2025 09-30 |
2024 09-30 |
2023 09-30 |
2022 09-30 |
2021 09-30 |
2020 09-30 |
2019 09-30 |
2018 09-30 |
2017 09-30 |
2016 09-30 |
2015 09-30 |
2014 09-30 |
2013 09-30 |
2012 09-30 |
2011 09-30 |
2010 09-30 |
2009 09-30 |
2008 09-30 |
2007 09-30 |
2006 09-30 |
2005 09-30 |
2004 09-30 |
2003 09-30 |
2002 09-30 |
2001 09-30 |
2000 09-30 |
1999 09-30 |
1998 09-30 |
1997 09-30 |
1996 09-30 |
1995 09-30 |
1994 09-30 |
1993 09-30 |
1992 09-30 |
1991 09-30 |
1990 09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-12-17 | 2024-12-16 | 2023-12-08 | 2022-12-05 | 2021-12-02 | 2020-12-10 | 2019-12-12 | 2018-12-13 | 2018-01-05 | 2016-12-12 | 2015-12-02 | 2014-12-02 | 2013-12-03 | 2012-12-04 | 2011-12-02 | 2010-12-03 | 2009-12-17 | 2008-12-19 | 2007-12-21 | 2006-12-28 | 2005-12-29 | 2004-12-29 | 2003-12-29 | 2002-12-27 | 2001-12-31 | 2000-12-29 | 1999-12-29 | 1998-12-29 | 1997-12-29 | 1996-12-30 | 1995-09-30 | 1994-09-30 | 1993-09-30 | 1992-09-30 | 1991-09-30 | 1990-09-30 |
| Total Current Assets | 18.92 | 35.22 | 22.93 | 104 | 151.8 | 27.01 | 16.81 | 11.18 | 10.3 | 18.31 | 21.59 | 13.07 | 16.89 | 16.83 | 9.75 | 11.79 | 14.6 | 12.28 | 9.56 | 6.65 | 5.04 | 3.89 | 4.13 | 4.14 | 2.62 | 1.99 | 3.64 | 3.94 | 3.49 | 9.28 | 9.3 | 12.3 | 3.9 | 3.6 | 4.2 | 7.2 |
| Cash and Short Term Investments | 15.79 | 24.92 | 9.63 | 80.19 | 122.4 | 13.59 | 6.3 | 3.76 | 3.28 | 2.39 | 4.11 | 5.8 | 8.92 | 5.29 | 4.31 | 2.92 | 2.81 | 1.92 | 0.799 | 1.83 | 1.78 | 0.755 | 0.632 | 0.559 | 0.469 | 0.457 | 0.571 | 1.48 | 1.63 | 1.52 | 1.5 | 3.5 | 0 | 0.1 | 1.5 | 4.6 |
| Cash & Equivalents | 15.79 | 24.92 | 9.63 | 80.19 | 122.4 | 13.59 | 6.3 | 3.76 | 3.28 | 2.39 | 4.11 | 5.8 | 8.92 | 5.29 | 4.31 | 2.92 | 2.81 | 1.92 | 0.799 | 1.83 | 1.78 | 0.755 | 0.632 | 0.559 | 0.469 | 0.457 | 0.571 | 1.48 | 1.63 | 1.52 | 1.5 | 3.5 | 0 | 0.1 | 1.5 | 4.6 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 3.96 | 4.51 | 3.55 | 13.79 | 5.23 | 5.02 | 3.97 | 3.42 | 10.78 | 14.11 | 2.94 | 2.44 | 7.3 | 2.31 | 4.49 | 7.87 | 6.81 | 6.08 | 3.16 | 2.04 | 1.45 | 2.05 | 2.42 | 1.43 | 0.848 | 1.57 | 1.1 | 0.6 | 0.5 | 0.4 | 2.7 | 1.5 | 0.7 | 0.7 | 0.9 |
| Inventory | 0 | 4.14 | 6.7 | 8.62 | 5.57 | 6.7 | 3.65 | 2.3 | 2.77 | 2.49 | 1.75 | 2.98 | 2.46 | 1.46 | 2.03 | 2.19 | 1.2 | 1.32 | 1.37 | 1.01 | 0.884 | 1.41 | 1.09 | 0.913 | 0.604 | 0.491 | 1.02 | 0.925 | 0.947 | 3.19 | 3.2 | 5 | 2.1 | 2.7 | 1.7 | 1.6 |
| Other Current Assets | 3.12 | 2.2 | 2.1 | 11.64 | 10.03 | 1.49 | 1.84 | 1.15 | 0.834 | 2.66 | 1.63 | 1.35 | 3.07 | 2.78 | 1.1 | 2.19 | 2.72 | 2.23 | 1.31 | 0.651 | 0.344 | 0.271 | 0.353 | 0.244 | 0.12 | 0.192 | 0.477 | 0.434 | 0.305 | 4.06 | 4.2 | 1.1 | 0.3 | 0.1 | 0.3 | 0.1 |
| Total Assets | 29.84 | 60.42 | 50.02 | 135.4 | 178.1 | 51.54 | 53.63 | 48.45 | 55.31 | 38.62 | 37.47 | 31.67 | 35.17 | 30.45 | 19.44 | 18.37 | 18.54 | 13.83 | 11.19 | 7.45 | 5.68 | 4.5 | 5.04 | 5.56 | 4.33 | 4.12 | 6.51 | 7.56 | 8.34 | 13.74 | 13.8 | 18.6 | 10.1 | 10.1 | 8.2 | 9.2 |
| Total Non-Current Assets | 10.92 | 25.2 | 27.09 | 31.36 | 26.39 | 24.53 | 36.82 | 37.27 | 45.01 | 20.31 | 15.89 | 18.6 | 18.28 | 13.62 | 9.7 | 6.58 | 3.94 | 1.55 | 1.63 | 0.795 | 0.636 | 0.605 | 0.903 | 1.43 | 1.71 | 2.13 | 2.87 | 3.62 | 4.85 | 4.46 | 4.5 | 6.3 | 6.2 | 6.5 | 4 | 2 |
| Property, Plant and Equipment | 3.11 | 4.85 | 5.99 | 5.97 | 1.56 | 1.67 | 0.352 | 0.405 | 0.556 | 0.825 | 1.24 | 1.6 | 2.09 | 2.35 | 1.98 | 2.4 | 2.82 | 1.49 | 1.38 | 0.607 | 0.358 | 0.174 | 0.356 | 0.759 | 0.986 | 1.39 | 1.96 | 2.53 | 2.86 | 0.236 | 0.2 | 2.9 | 2.9 | 3.2 | 1.5 | 0.7 |
| Goodwill and Intangible Assets | 6.88 | 6.88 | 6.88 | 10.86 | 10.93 | 12.63 | 27.05 | 27.36 | 27.63 | -7.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.179 | 0.288 | 0 | 0 | 0 | 0 | 0.924 | 0.996 | 0 | 0 | 1.3 | 0.7 | 0 | 0 | 0 |
| Goodwill | 6.88 | 6.88 | 6.88 | 6.88 | 6.88 | 6.88 | 6.88 | 6.88 | 6.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0.006 | 3.98 | 4.05 | 5.75 | 20.17 | 20.48 | 20.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.179 | 0.288 | 0 | 0 | 0 | 0 | 1.1 | 0.6 | 0 | 0 | 1.3 | 0.7 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | -1.56 | 0 | 0 | 0 | 7.84 | 7.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 12.34 | 12.71 | 12.97 | 13.02 | 9.47 | 8.43 | 8.54 | 8.83 | 11.46 | 14.51 | 16.83 | 16.05 | 11.15 | 7.6 | 4 | 1.03 | 2.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0.931 | 1.13 | 1.51 | 1.56 | 2.44 | 0.766 | 0.989 | 0.965 | 0.156 | 8.03 | 0.137 | 0.166 | 0.138 | 0.122 | 0.116 | 0.179 | 0.088 | -1.95 | 0.252 | 0.188 | 0.234 | 0.252 | 0.259 | 0.667 | 0.722 | 0.739 | 0.914 | 0.166 | 0.994 | 4.23 | 4.3 | 2.1 | 2.6 | 3.3 | 2.5 | 1.3 |
| Total Current Liabilities | 7.79 | 11.87 | 17.81 | 38.71 | 15.77 | 14.73 | 14.02 | 13.55 | 5.49 | 3.35 | 4.23 | 3.38 | 3.41 | 5.86 | 2.29 | 1.94 | 5.39 | 3.03 | 2.41 | 1.58 | 1.24 | 1.41 | 3.27 | 2.23 | 1.92 | 3.41 | 3.11 | 2.7 | 2.17 | 6.1 | 6.1 | 4.3 | 3.9 | 2.8 | 2.9 | 2.5 |
| Accounts Payable | 3.12 | 3.04 | 12.93 | 22 | 3.41 | 2.81 | 3.12 | 3.23 | 2.69 | 0.701 | 1.08 | 1.12 | 0.904 | 1.78 | 1.08 | 0.587 | 0.602 | 0.621 | 0.806 | 0.599 | 0.559 | 0.399 | 0.372 | 0.525 | 0.459 | 0.428 | 0.612 | 0.5 | 0.9 | 0.7 | 1.1 | 1.7 | 0.9 | 1.2 | 0.5 | 1.2 |
| Notes Payable/Short Term Debt | 0.759 | 2.09 | 1.9 | 2.13 | 3.74 | 7.55 | 5.39 | 6.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.475 | 2.26 | 0.877 | 0.945 | 2.61 | 2 | 0.626 | 0.9 | 0.166 | 0.1 | 0.1 | 0.1 | 1.3 | 0.1 | 0.6 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | -20.05 | -12.32 | -23.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0.4 | 0.105 | 0 | 0.132 | 0.006 | 0.249 | 0.202 | 1.01 | 0 | 0 | 0 | 57.82 | 0 | 0 | 132.3 | 0.658 | 0 | 0 | 0 | 0 | 0.522 | 0.625 | 0.692 | 0.382 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 3.9 | 6.34 | 2.87 | 14.58 | 8.49 | 24.41 | 17.58 | 26.5 | 1.79 | 2.65 | 3.15 | 2.25 | -55.32 | 4.09 | 1.22 | -131 | 4.13 | 2.41 | 1.61 | 0.982 | 0.676 | 0.011 | 0.011 | 0.134 | 0.134 | 0.376 | 0.498 | 1.57 | 0.373 | 5.18 | 4.9 | 2.5 | 2.9 | 0.3 | 2.3 | 0.7 |
| Total Liabilities | 11.5 | 28.1 | 30.34 | 52.56 | 25.85 | 21.43 | 21.3 | 18.97 | 6.85 | 4.69 | 4.34 | 3.61 | 3.77 | 6.23 | 2.69 | 2.24 | 5.59 | 4.12 | 3.75 | 2.67 | 2.37 | 2.67 | 4.54 | 4.93 | 4.28 | 4.81 | 4.78 | 4.62 | 4.78 | 6.19 | 6.2 | 5.9 | 5.8 | 4.6 | 3.5 | 3 |
| Total Non-Current Liabilities | 3.72 | 16.23 | 12.53 | 13.85 | 10.09 | 6.71 | 7.28 | 5.42 | 1.37 | 1.34 | 0.114 | 0.23 | 0.36 | 0.368 | 0.397 | 0.298 | 0.192 | 1.09 | 1.33 | 1.09 | 1.13 | 1.26 | 1.28 | 2.7 | 2.36 | 1.4 | 1.67 | 1.92 | 2.61 | 0.089 | 0.1 | 1.7 | 1.8 | 1.9 | 0.6 | 0.6 |
| Total Long Term Debt | 2.36 | 11.77 | 12.5 | 13.75 | 10.01 | 6.62 | 6.73 | 4.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.034 | 0.05 | 0.023 | 0 | 0 | 0 | 0.021 | 1.43 | 1.11 | 0 | 0 | 0.005 | 0.539 | 2.4 | 0.1 | 1.7 | 1.8 | 1.9 | 0.6 | 0.6 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0.451 | 0.081 | 0.063 | 0.075 | 0.297 | 0.845 | 0 | 0.11 | 0.098 | 0.191 | 0.235 | 0.194 | 0.188 | 152.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | -0.451 | 0 | 0 | 0 | 0 | 4.82 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0.209 | -152.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.77 | 1.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 3.99 | 4.67 | 5.05 | 1.11 | 1.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.034 | 0.05 | 0.023 | 0 | 0 | 0 | 0.021 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 1.36 | 0.475 | -4.64 | -5.03 | -1.09 | -1.59 | 0.247 | -4.7 | 1.37 | 1.23 | 0.015 | 0.039 | 0.125 | 0.091 | 0 | 0.139 | 0.123 | 0.991 | 1.29 | 1.09 | 1.13 | 1.26 | 1.23 | 1.22 | 1.25 | 1.4 | 1.67 | 0.153 | 0.305 | -2.31 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 18.33 | 32.32 | 19.68 | 82.8 | 152.3 | 30.11 | 32.33 | 29.48 | 48.45 | 33.93 | 33.13 | 28.07 | 31.4 | 24.22 | 16.75 | 16.13 | 12.95 | 9.71 | 7.45 | 4.77 | 3.31 | 1.83 | 0.493 | 0.63 | 0.052 | -0.693 | 1.72 | 2.93 | 3.55 | 7.55 | 7.6 | 12.7 | 4.3 | 5.5 | 4.7 | 6.2 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 18.33 | 32.32 | 19.68 | 82.8 | 152.3 | 30.11 | 32.33 | 29.48 | 48.45 | 33.93 | 33.13 | 28.07 | 31.4 | 24.22 | 16.75 | 16.13 | 12.95 | 9.71 | 7.45 | 4.77 | 3.31 | 1.83 | 0.493 | 0.63 | 0.052 | -0.693 | 1.72 | 2.93 | 3.55 | 7.55 | 7.6 | 12.7 | 4.3 | 5.5 | 4.7 | 6.2 |
| Retained Earnings | -317.3 | -294.6 | -256.8 | -163.6 | -81.8 | -89.19 | -70.22 | -58.2 | -34.26 | -27.65 | -28 | -32.34 | -28.72 | -35.59 | -44.7 | -44.54 | -47.14 | -53.6 | -58.43 | -59.82 | -59.94 | -58.43 | -56.3 | -53.92 | -50.31 | -49 | -45.18 | -41.3 | -36.21 | -21.92 | -21.9 | -13.5 | -10.5 | -6.8 | -2.5 | -1 |
| Accumulated Other Earnings | 0 | -0.582 | -0.582 | -0.582 | -0.582 | -0.582 | -0.582 | -0.582 | -0.582 | -0.582 | -0.582 | -0.582 | -0.582 | -0.582 | -0.582 | -0.582 | -0.582 | -0.163 | 1.05 | 0.088 | 0.21 | 0.372 | 0.209 | -0.589 | -0.037 | -0.035 | -0.012 | -1.58 | -1 | -0.116 | -0.1 | -2.1 | -1.7 | -1.4 | -1.1 | -0.9 |
| Common Stock | 0.149 | 1.49 | 0.94 | 0.827 | 0.822 | 0.72 | 0.672 | 0.575 | 0.554 | 0.313 | 0.312 | 0.31 | 0.307 | 0.305 | 0.296 | 0.294 | 0.284 | 0.271 | 0.264 | 0.243 | 0.235 | 0.207 | 0.195 | 0.18 | 0.157 | 0.138 | 0.119 | 0.104 | 0.095 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.005 | 0.005 | 0.005 | 0.005 | 0.001 | 0.001 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 335.5 | 326 | 276.1 | 246.2 | 233.9 | 119.2 | 102.5 | 87.69 | 82.74 | 61.85 | 61.4 | 60.68 | 60.39 | 60.09 | 61.73 | 60.96 | 60.4 | 63.2 | 64.55 | 64.4 | 62.8 | 59.67 | 56.39 | 54.96 | 50.23 | 48.2 | 46.79 | 44.12 | 39.65 | 38.09 | 29.6 | 28.3 | 16.5 | 13.7 | 8.3 | 8.1 |
| Total Liabilities & Total Equity | 29.84 | 60.42 | 50.02 | 135.4 | 178.1 | 51.54 | 53.63 | 48.45 | 55.31 | 38.62 | 37.47 | 31.67 | 35.17 | 30.45 | 19.44 | 18.37 | 18.54 | 13.83 | 11.19 | 7.45 | 5.68 | 4.5 | 5.04 | 5.56 | 4.33 | 4.12 | 6.51 | 7.56 | 8.34 | 13.74 | 13.8 | 18.6 | 10.1 | 10.1 | 8.2 | 9.2 |
| Total Liabilities & Shareholders' Equity | 29.84 | 60.42 | 50.02 | 135.4 | 178.1 | 51.54 | 53.63 | 48.45 | 55.31 | 38.62 | 37.47 | 31.67 | 35.17 | 30.45 | 19.44 | 18.37 | 18.54 | 13.83 | 11.19 | 7.45 | 5.68 | 4.5 | 5.04 | 5.56 | 4.33 | 4.12 | 6.51 | 7.56 | 8.34 | 13.74 | 13.8 | 18.6 | 10.1 | 10.1 | 8.2 | 9.2 |
| Total Investments | 0 | 0 | 0 | 0 | -1.56 | 0 | 0 | 0 | 7.84 | 7.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 3.12 | 13.86 | 14.41 | 15.88 | 13.74 | 14.14 | 12.12 | 11.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.034 | 0.05 | 0 | 0 | 0.56 | 0.475 | 2.28 | 2.31 | 2.05 | 2.61 | 2 | 0.631 | 0.583 | 0.255 | 0.2 | 1.8 | 1.9 | 3.2 | 0.7 | 1.2 |
| Net Debt | -12.68 | -11.05 | 4.78 | -64.31 | -108.6 | 0.548 | 5.82 | 7.39 | -3.28 | -2.39 | -4.11 | -5.8 | -8.92 | -5.29 | -4.31 | -2.91 | -2.78 | -1.87 | -0.799 | -1.83 | -1.22 | -0.28 | 1.65 | 1.75 | 1.58 | 2.15 | 1.43 | -0.849 | -1.05 | -1.27 | -1.3 | -1.7 | 1.9 | 3.1 | -0.8 | -3.4 |