| Period Ending: | 2030 09-30 |
2029 09-30 |
2028 09-30 |
2027 09-30 |
2026 09-30 |
2025 09-30 |
2024 09-30 |
2023 09-30 |
2022 09-29 |
2021 09-29 |
2020 09-29 |
2019 09-29 |
2018 09-29 |
2017 09-29 |
2016 09-29 |
2015 09-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 0 | 1 | 1 | 2 | 3 | 3 | 5 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | ||||||||||||||||
| Low | 0 | 88.89 | 35.56 | 2.84 | 2.04 | 2.36 | 13.17 | 9.59 | 34.38 | 45.29 | 29.47 | 22.94 | 12.32 | 9.79 | 25.34 | 21.12 |
| Average | 0 | 125 | 50 | 4 | 2.67 | 2.75 | 13.75 | 13.48 | 48.34 | 63.69 | 41.44 | 32.26 | 17.33 | 13.76 | 35.64 | 29.7 |
| High | 0 | 174.1 | 69.63 | 5.57 | 3.69 | 3.44 | 14.56 | 18.77 | 67.32 | 88.7 | 57.7 | 44.92 | 24.13 | 19.17 | 49.63 | 41.36 |
| Estimated EBITDA | ||||||||||||||||
| Low | 0 | -64.09 | -25.64 | -2.05 | -1.36 | -1.27 | -5.36 | -6.91 | -24.79 | -32.66 | -21.25 | -16.54 | -8.89 | -7.06 | -18.27 | -15.23 |
| Average | 0 | -46.02 | -18.41 | -1.47 | -0.982 | -1.01 | -5.06 | -4.96 | -17.8 | -23.45 | -15.26 | -11.88 | -6.38 | -5.07 | -13.12 | -10.94 |
| High | 0 | -32.73 | -13.09 | -1.05 | -0.752 | -0.868 | -4.85 | -3.53 | -12.66 | -16.68 | -10.85 | -8.45 | -4.54 | -3.6 | -9.33 | -7.78 |
| Estimated EBIT | ||||||||||||||||
| Low | 0 | -64.43 | -25.77 | -2.06 | -1.36 | -1.27 | -5.39 | -6.95 | -24.92 | -32.83 | -21.36 | -16.63 | -8.93 | -7.09 | -18.37 | -15.31 |
| Average | 0 | -46.27 | -18.51 | -1.48 | -0.987 | -1.02 | -5.09 | -4.99 | -17.89 | -23.57 | -15.34 | -11.94 | -6.41 | -5.09 | -13.19 | -10.99 |
| High | 0 | -32.9 | -13.16 | -1.05 | -0.756 | -0.872 | -4.87 | -3.55 | -12.72 | -16.76 | -10.91 | -8.49 | -4.56 | -3.62 | -9.38 | -7.82 |
| Estimated Net Income | ||||||||||||||||
| Low | -26.18 | -29.2 | -20.49 | -38.06 | -46.98 | -25 | -45.1 | -8.11 | -186.9 | 4.57 | -34.29 | -42.03 | -82.59 | -37.61 | 18.29 | 1.37 |
| Average | -17.33 | -19.33 | -14.27 | -26.9 | -34.4 | -15.68 | -43.65 | -5.73 | -123.8 | 7.32 | -22.7 | -27.83 | -54.68 | -24.9 | 29.29 | 2.2 |
| High | -10.82 | -12.07 | -8.05 | -15.74 | -19.42 | -10.33 | -42.19 | -3.35 | -77.28 | 11.06 | -14.18 | -17.38 | -34.14 | -15.55 | 44.24 | 3.32 |
| Estimated SGA Expenses | ||||||||||||||||
| Low | 0 | 128.5 | 51.41 | 4.11 | 2.95 | 3.41 | 19.04 | 13.86 | 49.71 | 65.49 | 42.61 | 33.17 | 17.82 | 14.15 | 36.65 | 30.54 |
| Average | 0 | 180.7 | 72.3 | 5.78 | 3.86 | 3.98 | 19.88 | 19.49 | 69.9 | 92.1 | 59.92 | 46.65 | 25.06 | 19.9 | 51.53 | 42.95 |
| High | 0 | 251.7 | 100.7 | 8.05 | 5.33 | 4.97 | 21.06 | 27.14 | 97.34 | 128.3 | 83.44 | 64.96 | 34.9 | 27.71 | 71.77 | 59.81 |
| Estimated EPS | ||||||||||||||||
| Low | -1.79 | -1.99 | -1.4 | -2.6 | -3.21 | -1.71 | -3.08 | -0.553 | -12.76 | 0.312 | -2.34 | -2.87 | -5.64 | -2.57 | 1.25 | 0.094 |
| Average | -1.18 | -1.32 | -0.974 | -1.72 | -2.12 | -1.13 | -2.98 | -0.366 | -8.45 | 0.5 | -1.55 | -1.9 | -3.73 | -1.7 | 2 | 0.15 |
| High | -0.739 | -0.824 | -0.55 | -1.07 | -1.33 | -0.706 | -2.88 | -0.229 | -5.28 | 0.755 | -0.968 | -1.19 | -2.33 | -1.06 | 3.02 | 0.227 |
