| Period Ending: | 2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | ||||||
| Low | 350 | 238 | 157 | 118 | 103 | 69 |
| Average | 350 | 238 | 157 | 118 | 103 | 69 |
| High | 350 | 238 | 157 | 118 | 103 | 69 |
| Estimated EBITDA | ||||||
| Low | -350 | -238 | -157 | -118 | -103 | -69 |
| Average | -350 | -238 | -157 | -118 | -103 | -69 |
| High | -350 | -238 | -157 | -118 | -103 | -69 |
| Estimated EBIT | ||||||
| Low | -350 | -238 | -157 | -118 | -103 | -69 |
| Average | -350 | -238 | -157 | -118 | -103 | -69 |
| High | -350 | -238 | -157 | -118 | -103 | -69 |
| Estimated Net Income | ||||||
| Low | -17.32 | -20.23 | -58.2 | -135.1 | -258.7 | -254.4 |
| Average | -17.32 | -20.23 | -58.2 | -135.1 | -258.7 | -254.4 |
| High | -17.32 | -20.23 | -58.2 | -135.1 | -258.7 | -254.4 |
| Estimated SGA Expenses | ||||||
| Low | 771.4 | 524.6 | 346 | 260.1 | 227 | 152.1 |
| Average | 771.4 | 524.6 | 346 | 260.1 | 227 | 152.1 |
| High | 771.4 | 524.6 | 346 | 260.1 | 227 | 152.1 |
| Estimated EPS | ||||||
| Low | -4.82 | -5.63 | -16.2 | -37.6 | -72 | -70.8 |
| Average | -4.82 | -5.63 | -16.2 | -37.6 | -72 | -70.8 |
| High | -4.82 | -5.63 | -16.2 | -37.6 | -72 | -70.8 |
