| Period Ending: |
2027
12-26 |
2027
09-26 |
2027
06-26 |
2027
03-26 |
2026
12-26 |
2026
09-26 |
2026
06-26 |
2026
03-26 |
2025
12-26 |
2025
09-26 |
2025
06-26 |
2025
03-26 |
2024
12-26 |
2024
09-26 |
2024
06-26 |
2024
03-26 |
2023
12-26 |
2023
09-25 |
2023
06-25 |
2023
03-25 |
2022
12-25 |
2022
09-25 |
2022
06-25 |
2022
03-25 |
2021
12-25 |
2021
09-25 |
2021
06-25 |
2021
03-25 |
2020
12-25 |
2020
09-25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
4 | 4 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 3 | 3 | 2 | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 3 | 3 | |||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||
| Low |
1234
|
757.8 | 741.2 | 722.8 | 715.3 | 757 | 720 | 742.7 | 748.6 | 764.5 | 744.9 | 743.4 | 720.1 | 779.2 | 804.5 | 753.7 | 729 | 808 | 742.8 | 669 | 665.2 | 795.5 | 738.5 | |||||||
| Average |
1234
|
764.7 | 747.9 | 734.5 | 720.9 | 768.2 | 729.2 | 746.4 | 754.5 | 780.9 | 754.6 | 750.4 | 726.8 | 786.5 | 812 | 760.7 | 735.8 | 815.5 | 749.7 | 675.2 | 671.4 | 802.9 | 745.4 | |||||||
| High |
1234
|
768.5 | 751.6 | 745.6 | 727.9 | 776 | 744.8 | 752.3 | 758.8 | 800.8 | 762.3 | 755.8 | 732.1 | 792.2 | 817.9 | 766.3 | 741.2 | 821.5 | 755.1 | 680.2 | 676.3 | 808.7 | 750.8 | |||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||
| Low |
1234
|
168.6 | 164.9 | 160.8 | 159.2 | 168.4 | 160.2 | 165.3 | 326.9 | 177.3 | 172 | 118 | 297.2 | 161.2 | 156.4 | 107.3 | 270.2 | 146.5 | 142.2 | 97.55 | 102.1 | 148.3 | 139 | |||||||
| Average |
1234
|
170.1 | 166.4 | 163.4 | 160.4 | 170.9 | 162.2 | 166.1 | 408.6 | 221.6 | 215 | 147.5 | 371.5 | 201.5 | 195.5 | 134.1 | 337.7 | 183.2 | 177.7 | 121.9 | 127.6 | 185.3 | 173.8 | |||||||
| High |
1234
|
171 | 167.2 | 165.9 | 162 | 172.7 | 165.7 | 167.4 | 490.4 | 266 | 258 | 177.1 | 445.8 | 241.8 | 234.6 | 161 | 405.3 | 219.8 | 213.2 | 146.3 | 153.1 | 222.4 | 208.5 | |||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||
| Low |
1234
|
142.3 | 139.2 | 135.7 | 134.3 | 142.2 | 135.2 | 139.5 | 122.6 | 149.9 | 151.2 | 101.9 | 111.4 | 136.3 | 137.5 | 92.68 | 101.3 | 123.9 | 125 | 84.25 | 90.86 | 138.9 | 124.8 | |||||||
| Average |
1234
|
143.6 | 140.5 | 137.9 | 135.4 | 144.3 | 137 | 140.2 | 153.2 | 187.4 | 189.1 | 127.4 | 139.3 | 170.4 | 171.9 | 115.8 | 126.6 | 154.9 | 156.2 | 105.3 | 113.6 | 173.6 | 156 | |||||||
| High |
1234
|
144.3 | 141.2 | 140 | 136.7 | 145.7 | 139.9 | 141.3 | 183.9 | 224.9 | 226.9 | 152.9 | 167.2 | 204.4 | 206.2 | 139 | 152 | 185.8 | 187.5 | 126.4 | 136.3 | 208.3 | 187.2 | |||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||
| Low |
1234
|
122.9 | 111.9 | 101.7 | 104.7 | 114.6 | 100.2 | 102.7 | 227.5 | 104.7 | 115 | 69.34 | 206.8 | 95.2 | 104.6 | 63.04 | 188 | 86.55 | 95.05 | 57.31 | 62.21 | 106.9 | 98.5 | |||||||
| Average |
1234
|
125.8 | 113.3 | 106.3 | 106.8 | 115.9 | 101.4 | 103.9 | 284.4 | 130.9 | 143.8 | 86.67 | 258.5 | 119 | 130.7 | 78.79 | 235 | 108.2 | 118.8 | 71.63 | 77.76 | 133.6 | 123.1 | |||||||
| High |
1234
|
127.2 | 114.8 | 109 | 109.1 | 116.7 | 102.1 | 104.6 | 341.3 | 157.1 | 172.5 | 104 | 310.2 | 142.8 | 156.8 | 94.55 | 282 | 129.8 | 142.6 | 85.96 | 93.32 | 160.3 | 147.8 | |||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||
| Low |
1234
|
152.4 | 149.1 | 145.4 | 143.9 | 152.2 | 144.8 | 149.4 | 150.9 | 152.3 | 133.5 | 138.7 | 137.2 | 138.5 | 121.4 | 126.1 | 124.8 | 125.9 | 110.4 | 114.6 | 99.61 | 119.1 | 84.6 | |||||||
| Average |
1234
|
153.8 | 150.4 | 147.7 | 145 | 154.5 | 146.7 | 150.1 | 188.7 | 190.4 | 166.9 | 173.3 | 171.5 | 173.1 | 151.7 | 157.6 | 155.9 | 157.4 | 137.9 | 143.3 | 124.5 | 148.8 | 105.7 | |||||||
| High |
1234
|
154.6 | 151.2 | 150 | 146.4 | 156.1 | 149.8 | 151.3 | 226.4 | 228.5 | 200.3 | 208 | 205.8 | 207.7 | 182.1 | 189.1 | 187.1 | 188.8 | 165.5 | 171.9 | 149.4 | 178.6 | 126.9 | |||||||
| Estimated EPS | ||||||||||||||||||||||||||||||
| Low |
1234
|
0.833 | 0.759 | 0.69 | 0.71 | 0.777 | 0.68 | 0.697 | 0.691 | 0.752 | 0.674 | 0.645 | 0.604 | 0.777 | 0.846 | 0.691 | 0.649 | 0.792 | 0.729 | 0.546 | 0.546 | 0.845 | 0.692 | |||||||
| Average |
1234
|
0.853 | 0.769 | 0.721 | 0.724 | 0.787 | 0.688 | 0.705 | 0.699 | 0.78 | 0.684 | 0.653 | 0.611 | 0.786 | 0.856 | 0.699 | 0.657 | 0.802 | 0.738 | 0.553 | 0.553 | 0.856 | 0.701 | |||||||
| High |
1234
|
0.863 | 0.779 | 0.74 | 0.74 | 0.792 | 0.693 | 0.709 | 0.703 | 0.799 | 0.694 | 0.659 | 0.617 | 0.793 | 0.864 | 0.706 | 0.663 | 0.81 | 0.745 | 0.558 | 0.558 | 0.864 | 0.707 | |||||||