Vontier Corporation (VNT) Annual Margin Report - Discounting Cash Flows
VNT
Vontier Corporation
VNT (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 04
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 3,000 3,044 2,979 3,095 3,184 2,991 2,705
Revenue Growth Rate 1.71% 2.18% -3.75% -2.8% 6.48% 10.58% -2.44%
Cost of Revenue 1,626 1,605 1,555 1,664 1,756 1,658 1,516
Gross Profit 1,374 1,439 1,424 1,431 1,428 1,333 1,188
Gross Margin 45.78% 47.28% 47.8% 46.24% 44.85% 44.57% 43.93%
Operating Income 544.5 558.2 537 543.4 577.9 582.2 468.2
Operating Margin 18.14% 18.34% 18.03% 17.56% 18.15% 19.47% 17.31%
Net Income 393.6 406.1 422.2 376.9 401.3 413 342
Net Margin 13.12% 13.34% 14.17% 12.18% 12.6% 13.81% 12.65%

Monetary values in USD

amounts except #

Average LTM
Feb 04
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 3,000 3,044 2,979 3,095 3,184 2,991 2,705
Cash From Operating Activities Margin 16.14% 16.06% 14.35% 14.7% 10.09% 16.09% 25.56%
Cash From Operating Activities 477.5 489 427.5 455 321.2 481.1 691.3
Free Cash Flow Margin 14.15% 13.61% 11.57% 12.76% 8.2% 14.49% 24.24%
Free Cash Flow 417.4 414.3 344.8 394.9 261.2 433.3 655.6
Depreciation and Amortization Margin 3.68% 4.21% 4.27% 4.04% 3.73% 2.95% 2.9%
Depreciation and Amortization 111 128.2 127.1 125 118.9 88.3 78.3
Capital Expenditure Margin -2% -2.45% -2.78% -1.94% -1.88% -1.6% -1.32%
Capital Expenditure -60.17 -74.7 -82.7 -60.1 -60 -47.8 -35.7
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program