| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q1)
03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-11-06 | 2025-08-07 | 2025-04-15 | 2025-02-25 | 2024-11-05 | 2024-08-06 |
1234
|
||||||||||||||
| Total Current Assets | 270.1 | 283.8 | 275.5 | 284.6 | 282.6 | 278 |
1234
|
||||||||||||||
| Cash and Short Term Investments | 202.5 | 210.8 | 205.3 | 214.8 | 217 | 215.4 |
1234
|
||||||||||||||
| Cash & Equivalents | 20.39 | 21.34 | 21.09 | 18.67 | 22.52 | 22.91 |
1234
|
||||||||||||||
| Short Term Investments | 182.1 | 189.4 | 184.2 | 196.1 | 194.5 | 192.5 |
1234
|
||||||||||||||
| Receivables | 60.05 | 64.68 | 62.27 | 62.85 | 59.72 | 58.56 |
1234
|
||||||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Other Current Assets | 7.56 | 8.37 | 7.94 | 6.94 | 5.89 | 4.01 |
1234
|
||||||||||||||
| Total Assets | 354.4 | 365.6 | 355.7 | 366.8 | 373.2 | 355.4 |
1234
|
||||||||||||||
| Total Non-Current Assets | 84.25 | 81.74 | 80.21 | 82.19 | 90.52 | 77.46 |
1234
|
||||||||||||||
| Property, Plant and Equipment | 6.68 | 6.69 | 6.07 | 5.78 | 5.4 | 5.41 |
1234
|
||||||||||||||
| Goodwill and Intangible Assets | 35.5 | 35.69 | 35.1 | 28.99 | 31.31 | 27.33 |
1234
|
||||||||||||||
| Goodwill | 26.81 | 26.53 | 25.7 | 22.17 | 23.71 | 20.43 |
1234
|
||||||||||||||
| Intangible Assets | 8.69 | 9.16 | 9.4 | 6.82 | 7.6 | 6.9 |
1234
|
||||||||||||||
| Long Term Investments | 15.84 | 9.65 | 9.65 | 9.65 | 9.65 | 13.02 |
1234
|
||||||||||||||
| Deferred Tax Assets | 13.37 | 13.64 | 14.06 | 19.05 | 21.42 | 21.27 |
1234
|
||||||||||||||
| Other Long Term Assets | 12.86 | 16.07 | 15.34 | 18.72 | 22.73 | 10.42 |
1234
|
||||||||||||||
| Total Current Liabilities | 87.84 | 85.8 | 81.18 | 80.97 | 78.5 | 77.34 |
1234
|
||||||||||||||
| Accounts Payable | 39.57 | 37.74 | 31.54 | 36.95 | 37.76 | 39.33 |
1234
|
||||||||||||||
| Notes Payable/Short Term Debt | 1.86 | 1.99 | 1.75 | 1.62 | 1.53 | 1.61 |
1234
|
||||||||||||||
| Tax Payables | 0 | 6.58 | 8.19 | 7.86 | 6.3 | 6.78 |
1234
|
||||||||||||||
| Deferred Revenue | 37.18 | 36.28 | 34.54 | 32.52 | 31.55 | 28.57 |
1234
|
||||||||||||||
| Other Current Liabilities | 9.23 | 3.2 | 5.16 | 2.02 | 1.34 | 1.05 |
1234
|
||||||||||||||
| Total Liabilities | 112.4 | 115.3 | 109.8 | 111 | 110.9 | 104.5 |
1234
|
||||||||||||||
| Total Non-Current Liabilities | 24.59 | 29.51 | 28.64 | 30.01 | 32.45 | 27.14 |
1234
|
||||||||||||||
| Total Long Term Debt | 1.57 | 1.85 | 1.45 | 1.7 | 1.28 | 1.47 |
1234
|
||||||||||||||
| Deferred Tax Liabilities Non-Current | 0.644 | 0.699 | 0.753 | 2.48 | 2.65 | 3.42 |
1234
|
||||||||||||||
| Deferred Revenue Non-Current | 16.82 | 21.01 | 21.33 | 22.22 | 24.81 | 19.45 |
1234
|
||||||||||||||
| Capital Lease Obligations | 3.43 | 3.84 | 3.2 | 3.31 | 2.82 | 3.08 |
1234
|
||||||||||||||
| Other Long Term Liabilities | 2.13 | 2.1 | 1.91 | 0.305 | 0.885 | -0.281 |
1234
|
||||||||||||||
| Total Equity | 242 | 250.3 | 245.9 | 255.8 | 262.2 | 251 |
1234
|
||||||||||||||
| Non-Controlling Interest | 0.05 | 0.039 | 0.044 | 0.056 | 0.045 | 0.044 |
1234
|
||||||||||||||
| Total Stockholders' Equity | 241.9 | 250.2 | 245.8 | 255.7 | 262.2 | 250.9 |
1234
|
||||||||||||||
| Retained Earnings | -99.61 | -106 | -109 | -118.1 | -124.3 | -127.6 |
1234
|
||||||||||||||
| Accumulated Other Earnings | 1.66 | 1.36 | -0.726 | 373.8 | 386.5 | 378.5 |
1234
|
||||||||||||||
| Common Stock | 0.018 | 0.018 | 0.018 | 0.018 | 0.019 | 0.018 |
1234
|
||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Additional Paid in Capital | 339.8 | 354.8 | 355.5 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Total Liabilities & Total Equity | 354.4 | 365.6 | 355.7 | 366.8 | 373.2 | 355.4 |
1234
|
||||||||||||||
| Total Liabilities & Shareholders' Equity | 354.4 | 365.6 | 355.7 | 366.8 | 373.2 | 355.4 |
1234
|
||||||||||||||
| Total Investments | 198 | 199.1 | 193.8 | 205.8 | 204.2 | 205.5 |
1234
|
||||||||||||||
| Total Debt | 3.43 | 3.84 | 3.2 | 3.31 | 2.82 | 3.08 |
1234
|
||||||||||||||
| Net Debt | -16.96 | -17.5 | -17.89 | -15.36 | -19.71 | -19.83 |
1234
|
||||||||||||||