Vtex (VTEX) Balance Sheet Quarterly - Discounting Cash Flows
VTEX
Vtex
VTEX (NYSE)
Period Ending: 2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q1)
03-31
Report Filing: 2025-11-06 2025-08-07 2025-04-15 2025-02-25 2024-11-05 2024-08-06
1234
Total Current Assets 270.1 283.8 275.5 284.6 282.6 278
1234
Cash and Short Term Investments 202.5 210.8 205.3 214.8 217 215.4
1234
Cash & Equivalents 20.39 21.34 21.09 18.67 22.52 22.91
1234
Short Term Investments 182.1 189.4 184.2 196.1 194.5 192.5
1234
Receivables 60.05 64.68 62.27 62.85 59.72 58.56
1234
Inventory 0 0 0 0 0 0
1234
Other Current Assets 7.56 8.37 7.94 6.94 5.89 4.01
1234
Total Assets 354.4 365.6 355.7 366.8 373.2 355.4
1234
Total Non-Current Assets 84.25 81.74 80.21 82.19 90.52 77.46
1234
Property, Plant and Equipment 6.68 6.69 6.07 5.78 5.4 5.41
1234
Goodwill and Intangible Assets 35.5 35.69 35.1 28.99 31.31 27.33
1234
Goodwill 26.81 26.53 25.7 22.17 23.71 20.43
1234
Intangible Assets 8.69 9.16 9.4 6.82 7.6 6.9
1234
Long Term Investments 15.84 9.65 9.65 9.65 9.65 13.02
1234
Deferred Tax Assets 13.37 13.64 14.06 19.05 21.42 21.27
1234
Other Long Term Assets 12.86 16.07 15.34 18.72 22.73 10.42
1234
Total Current Liabilities 87.84 85.8 81.18 80.97 78.5 77.34
1234
Accounts Payable 39.57 37.74 31.54 36.95 37.76 39.33
1234
Notes Payable/Short Term Debt 1.86 1.99 1.75 1.62 1.53 1.61
1234
Tax Payables 0 6.58 8.19 7.86 6.3 6.78
1234
Deferred Revenue 37.18 36.28 34.54 32.52 31.55 28.57
1234
Other Current Liabilities 9.23 3.2 5.16 2.02 1.34 1.05
1234
Total Liabilities 112.4 115.3 109.8 111 110.9 104.5
1234
Total Non-Current Liabilities 24.59 29.51 28.64 30.01 32.45 27.14
1234
Total Long Term Debt 1.57 1.85 1.45 1.7 1.28 1.47
1234
Deferred Tax Liabilities Non-Current 0.644 0.699 0.753 2.48 2.65 3.42
1234
Deferred Revenue Non-Current 16.82 21.01 21.33 22.22 24.81 19.45
1234
Capital Lease Obligations 3.43 3.84 3.2 3.31 2.82 3.08
1234
Other Long Term Liabilities 2.13 2.1 1.91 0.305 0.885 -0.281
1234
Total Equity 242 250.3 245.9 255.8 262.2 251
1234
Non-Controlling Interest 0.05 0.039 0.044 0.056 0.045 0.044
1234
Total Stockholders' Equity 241.9 250.2 245.8 255.7 262.2 250.9
1234
Retained Earnings -99.61 -106 -109 -118.1 -124.3 -127.6
1234
Accumulated Other Earnings 1.66 1.36 -0.726 373.8 386.5 378.5
1234
Common Stock 0.018 0.018 0.018 0.018 0.019 0.018
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 339.8 354.8 355.5 0 0 0
1234
Total Liabilities & Total Equity 354.4 365.6 355.7 366.8 373.2 355.4
1234
Total Liabilities & Shareholders' Equity 354.4 365.6 355.7 366.8 373.2 355.4
1234
Total Investments 198 199.1 193.8 205.8 204.2 205.5
1234
Total Debt 3.43 3.84 3.2 3.31 2.82 3.08
1234
Net Debt -16.96 -17.5 -17.89 -15.36 -19.71 -19.83
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program