| Period Ending: |
LTM
(Last Twelve Months) |
2025
(Q4)
12-31 |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2026-02-26 | 2026-02-26 | 2025-11-06 | 2025-08-07 | 2025-04-15 | 2025-02-25 | 2024-11-05 |
1234
|
|||||||||||||||||
| Revenue | 240.5 | 67.95 | 59.61 | 58.79 | 54.16 | 61.52 | 56 |
1234
|
|||||||||||||||||
| Cost of Revenue | 54.18 | 13.96 | 13.53 | 13.51 | 13.18 | 15.46 | 14.28 |
1234
|
|||||||||||||||||
| Gross Profit | 186.3 | 54 | 46.08 | 45.28 | 40.98 | 46.07 | 41.72 |
1234
|
|||||||||||||||||
| Operating Expenses | 168.2 | 42.77 | 41.91 | 42.36 | 41.18 | 38.94 | 38.85 |
1234
|
|||||||||||||||||
| Research & Development | 63.89 | 16.88 | 16.73 | 15.42 | 14.87 | 13.29 | 13.37 |
1234
|
|||||||||||||||||
| Selling, General and Administrative | 102.9 | 25.74 | 24.84 | 26.47 | 25.88 | 25.1 | 24.81 |
1234
|
|||||||||||||||||
| Other Operating Expenses | 1.41 | 0.153 | 0.347 | 0.482 | 0.429 | 0.552 | 0.668 |
1234
|
|||||||||||||||||
| Operating Income | 18.11 | 11.22 | 4.17 | 2.91 | -0.197 | 7.13 | 2.87 |
1234
|
|||||||||||||||||
| Net Non-Operating Interest | 2.14 | 0 | 0 | 1.08 | 1.06 | 1.42 | 1.57 |
1234
|
|||||||||||||||||
| Interest Income | 2.14 | 0 | 0 | 1.08 | 1.06 | 1.56 | 2.1 |
1234
|
|||||||||||||||||
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0.144 | 0.526 |
1234
|
|||||||||||||||||
| Equity & Other Income/(Expense) | 2.24 | -0.359 | 2.21 | -0.191 | 0.578 | -0.658 | -2.17 |
1234
|
|||||||||||||||||
| Income Before Tax | 22.48 | 10.86 | 6.38 | 3.8 | 1.44 | 7.89 | 2.27 |
1234
|
|||||||||||||||||
| Income Tax Expense | 2.45 | 1.04 | 0.014 | 0.815 | 0.579 | 1.61 | -0.972 |
1234
|
|||||||||||||||||
| Income Attributable to Non-Controlling Interest | 0.018 | 0.012 | 0.011 | -0.008 | 0.003 | 0.012 | -0.001 |
1234
|
|||||||||||||||||
| Net Income | 20.01 | 9.81 | 6.35 | 2.99 | 0.858 | 6.26 | 3.25 |
1234
|
|||||||||||||||||
| Depreciation and Amortization | 3.26 | 0.864 | 0.853 | 0.824 | 0.723 | 1.03 | 1.1 |
1234
|
|||||||||||||||||
| EBITDA | 21.37 | 12.09 | 5.02 | 3.74 | 0.526 | 8.16 | 3.97 |
1234
|
|||||||||||||||||
| Earnings Per Share (EPS) | 0.112 | 0.056 | 0.035 | 0.017 | 0.005 | 0.034 | 0.018 |
1234
|
|||||||||||||||||
| Diluted Earnings Per Share | 0.109 | 0.054 | 0.034 | 0.016 | 0.005 | 0.033 | 0.017 |
1234
|
|||||||||||||||||
| Weighted Average Shares Outstanding | 182 | 182 | 186.8 | 181.8 | 182.9 | 185.3 | 185.3 |
1234
|
|||||||||||||||||
| Diluted Weighted Average Shares Outstanding | 180.7 | 180.7 | 186.8 | 187.4 | 188.5 | 192.3 | 192.3 |
1234
|
|||||||||||||||||
