| Period Ending: |
LTM
(Last Twelve Months) |
2025
(Q4)
12-31 |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||
| Price to Earnings Ratio | 36.02 | 34.48 | 49.23 | 91.05 | 55.38 | 71.65 | 112.8 |
1234
|
|||||||||||||||||
| Price to Sales Ratio | 2.96 | 2.87 | 3.45 | 5.26 | 4.1 | 4.81 | 6.08 |
1234
|
|||||||||||||||||
| Price to Book Ratio | 3.09 | 2.93 | 3.38 | 4.8 | 3.77 | 4.27 | 5.26 |
1234
|
|||||||||||||||||
| Price to Free Cash Flow Ratio | 22 | 21.31 | 24 | 35.3 | 30.95 | 43.3 | 61.69 |
1234
|
|||||||||||||||||
| Price to Operating Cash Flow Ratio | 21.6 | 20.66 | 23.16 | 34.29 | 29.59 | 40.01 | 56.81 |
1234
|
|||||||||||||||||
| Price Earnings to Growth Ratio | 1.61 | 0.296 | 0.287 | 0.399 | -3.14 | 0.47 | -3.08 |
1234
|
|||||||||||||||||
| EV to EBITDA | 26.23 | 23.31 | 35.12 | 61.42 |
1234
|
||||||||||||||||||||
| Liquidity Ratios | |||||||||||||||||||||||||
| Current Ratio | 3.04 | 3.04 | 3.08 | 3.31 | 3.39 | 3.51 | 3.6 |
1234
|
|||||||||||||||||
| Quick Ratio | 3.04 | 3.04 | 3.08 | 3.31 | 3.39 | 3.51 | 3.6 |
1234
|
|||||||||||||||||
| Cash Ratio | 0.179 | 0.179 | 0.232 | 0.249 | 0.26 | 0.231 | 0.287 |
1234
|
|||||||||||||||||
| Debt Ratio | 0.008 | 0.008 | 0.01 | 0.011 | 0.009 | 0.009 | 0.008 |
1234
|
|||||||||||||||||
| Debt to Equity Ratio | 0.012 | 0.012 | 0.014 | 0.015 | 0.013 | 0.013 | 0.011 |
1234
|
|||||||||||||||||
| Long Term Debt to Capitalization | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||
| Total Debt to Capitalization | 0.012 | 0.012 | 0.014 | 0.015 | 0.013 | 0.013 | 0.011 |
1234
|
|||||||||||||||||
| Interest Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 49.49 | 5.46 |
1234
|
|||||||||||||||||
| Cash Flow to Debt Ratio | 11.57 | 3.9 | 2.38 | 1.89 | 2.1 | 3.85 | 3.1 |
1234
|
|||||||||||||||||
| Margins | |||||||||||||||||||||||||
| Gross Profit Margin | 77.47% | 79.46% | 77.31% | 77.01% | 75.66% | 74.87% | 74.5% |
1234
|
|||||||||||||||||
| Operating Profit Margin | 7.53% | 16.52% | 6.99% | 4.95% | -0.364% | 11.58% | 5.13% |
1234
|
|||||||||||||||||
| Pretax Profit Margin | 9.35% | 15.99% | 10.7% | 6.47% | 2.66% | 12.82% | 4.06% |
1234
|
|||||||||||||||||
| Net Profit Margin | 8.32% | 14.43% | 10.65% | 5.09% | 1.58% | 10.18% | 5.8% |
1234
|
|||||||||||||||||
| Operating Cash Flow Margin | 13.87% | 16.56% | 13.7% | 12.33% | 12.37% | 20.74% | 15.58% |
1234
|
|||||||||||||||||
| Free Cash Flow Margin | 13.44% | 16.28% | 12.6% | 12.11% | 12.25% | 20.12% | 14.81% |
1234
|
|||||||||||||||||
| Return | |||||||||||||||||||||||||
| Return on Assets | 5.77% | 5.73% | 4.69% | 3.6% | 4.71% | 4.15% | 3.27% |
1234
|
|||||||||||||||||
| Return on Equity | 8.24% | 8.5% | 6.87% | 5.27% | 6.81% | 5.96% | 4.66% |
1234
|
|||||||||||||||||
| Return on Capital Employed | 7% | 6.96% | 5.31% | 4.48% | 3.82% | 2.91% | 2.35% |
1234
|
|||||||||||||||||
| Return on Invested Capital | 30% | 36.75% | 32.98% | 22.74% | 14.31% | 14.94% | 20.62% |
1234
|
|||||||||||||||||
| Turnover Ratios | |||||||||||||||||||||||||
| Receivables Turnover Ratio | 3.9 | 1.1 | 0.993 | 0.909 | 0.87 | 0.979 | 0.938 |
1234
|
|||||||||||||||||
| Payables Turnover Ratio | 1.5 | 0.385 | 0.342 | 0.358 | 0.418 | 0.418 | 0.378 |
1234
|
|||||||||||||||||
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||
| Fixed Asset Turnover Ratio | 40.11 | 11.33 | 8.93 | 8.79 | 8.93 | 10.64 | 10.37 |
1234
|
|||||||||||||||||
| Asset Turnover Ratio | 0.694 | 0.196 | 0.168 | 0.161 | 0.152 | 0.168 | 0.15 |
1234
|
|||||||||||||||||
| Per Share Items () | |||||||||||||||||||||||||
| Revenue Per Share | 1.32 | 0.373 | 0.319 | 0.323 | 0.296 | 0.332 | 0.302 |
1234
|
|||||||||||||||||
| Operating Cash Flow Per Share | 0.183 | 0.062 | 0.044 | 0.04 | 0.037 | 0.069 | 0.047 |
1234
|
|||||||||||||||||
| Free Cash Flow Per Share | 0.178 | 0.061 | 0.04 | 0.039 | 0.036 | 0.067 | 0.045 |
1234
|
|||||||||||||||||
| Cash & Short Term Investments | 1.06 | 1.06 | 1.08 | 1.16 | 1.12 | 1.16 | 1.17 |
1234
|
|||||||||||||||||
| Earnings Per Share | 0.11 | 0.054 | 0.034 | 0.016 | 0.005 | 0.034 | 0.018 |
1234
|
|||||||||||||||||
| EBITDA Per Share | 0.117 | 0.066 | 0.027 | 0.021 | 0.003 | 0.044 | 0.021 |
1234
|
|||||||||||||||||
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||
| Enterprise Value Per Share | 3.08 | 2.72 | 3.31 | 5.46 | 3.97 | 4.75 | 6.28 |
1234
|
|||||||||||||||||
| Book Value Per Share | 1.33 | 1.28 | 1.3 | 1.38 | 1.34 | 1.38 | 1.42 |
1234
|
|||||||||||||||||
| Price Per Share | 4.12 | 3.76 | 4.38 | 6.6 | 5.07 | 5.89 | 7.44 |
1234
|
|||||||||||||||||
| Effective Tax Rate | 10.91% | 9.62% | 0.22% | 21.44% | 40.21% | 20.43% | -42.78% |
1234
|
|||||||||||||||||
| Short Term Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||
| Capital Expenditure Coverage Ratio | 32.11 | 60.16 | 12.52 | 54.51 | 100 | 33.75 | 20.19 |
1234
|
|||||||||||||||||
| EBIT Per Revenue | 0.075 | 0.165 | 0.07 | 0.05 | -0.004 | 0.116 | 0.051 |
1234
|
|||||||||||||||||
| EBITDA Per Revenue | 0.089 | 0.178 | 0.084 | 0.064 | 0.01 | 0.133 | 0.071 |
1234
|
|||||||||||||||||
| Days of Sales Outstanding | 93.48 | 81.59 | 90.66 | 99.01 | 103.5 | 91.93 | 95.98 |
1234
|
|||||||||||||||||
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||||
| Days of Payables Outstanding | 244 | 233.5 | 263.3 | 251.4 | 215.3 | 215.1 | 238 |
1234
|
|||||||||||||||||
| Cash Conversion Cycle | -150.5 | -151.9 | -172.6 | -152.4 | -111.9 | -123.2 | -142 |
1234
|
|||||||||||||||||
| Cash Conversion Ratio | 1.67 | 1.15 | 1.29 | 2.42 | 7.81 | 2.04 | 2.69 |
1234
|
|||||||||||||||||
| Free Cash Flow to Earnings | 1.62 | 1.13 | 1.18 | 2.38 | 7.73 | 1.98 | 2.56 |
1234
|
|||||||||||||||||