Valvoline Inc. (VVV) Balance Sheet Annual - Discounting Cash Flows
VVV
Valvoline Inc.
VVV (NYSE)
Period Ending: 2025
09-30
2024
09-30
2023
09-30
2022
09-30
2021
09-30
2020
09-30
2019
09-30
2018
09-30
2017
09-30
2016
09-30
2015
09-30
2014
09-30
Report Filing: 2025-11-21 2024-11-22 2023-11-20 2022-12-02 2021-11-19 2020-11-24 2019-11-22 2018-11-21 2017-11-17 2016-12-19 2015-09-30 2014-09-30
Total Current Assets 243.7 255.4 936.7 1,621 1,037 1,438 797 725 790 730 477.3 544.7
Cash and Short Term Investments 51.6 68.3 756.6 23.4 122.6 760 159 96 201 172 0.3 0
Cash & Equivalents 51.6 68.3 409.1 23.4 122.6 760 159 96 201 172 0.2 0
Short Term Investments 0 0 347.5 0 0 0 0 0 0 0 0.1 0
Receivables 89.6 86.4 81.3 66.1 65.3 433 401 409 385 363 334.6 388
Inventory 42.6 39.7 33.3 29.4 27.4 199 194 176 175 139 125.6 133
Other Current Assets 59.9 61 65.5 1,502 821.8 46 43 44 29 56 16.8 23.7
Total Assets 2,670 2,439 2,890 3,417 3,191 3,051 2,064 1,854 1,915 1,825 977.9 1,082
Total Non-Current Assets 2,427 2,183 1,953 1,796 2,154 1,613 1,267 1,129 1,125 1,095 500.6 537.8
Property, Plant and Equipment 1,466 1,257 1,085 916.7 785.9 874 498 420 391 324 253.5 272.4
Goodwill and Intangible Assets 740.5 705.6 680.6 663.1 642.3 529 504 448 335 267 171 174.2
Goodwill 658 615.3 578 548.2 512.8 445 430 381 330 264 169.4 167.9
Intangible Assets 82.5 90.3 102.6 114.9 129.5 84 74 67 5 3 1.6 6.3
Long Term Investments 4.3 0 0 12.6 47 44 34 31 30 60 28.9 44
Deferred Tax Assets 38.3 0 0 61.6 14 34 123 138 281 389 7.8 8.1
Other Long Term Assets 177.2 220.4 187.8 141.7 664.7 132 108 92 88 55 39.4 39.1
Total Current Liabilities 347.4 353.9 362.3 919.4 568.7 444 423 411 478 400 298.6 293.5
Accounts Payable 118.9 117.4 118.7 45 38.6 189 171 178 192 177 174 177.5
Notes Payable/Short Term Debt 72.6 68.4 65.3 199.9 48.3 36 15 30 90 19 0 0
Tax Payables 0 0 0 0 0 0 0 0 7 19 26 24.1
Deferred Revenue 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities 155.9 168.1 178.3 674.5 481.8 219 237 203 189 185 98.6 91.9
Total Liabilities 2,332 2,253 2,687 3,110 3,056 3,127 2,322 2,212 2,032 2,155 360.8 357.7
Total Non-Current Liabilities 1,984 1,899 2,324 2,191 2,488 2,683 1,899 1,801 1,554 1,755 62.2 64.2
Total Long Term Debt 1,595 1,557 2,008 1,944 2,025 2,263 1,382 1,339 1,092 730 4.2 4.4
Deferred Tax Liabilities Non-Current 0 0 0 0 26 1 0 0 0 2 23.8 18.2
Deferred Revenue Non-Current 0 0 0 0 0 0 0 0 0 0 0 0
Capital Lease Obligations 544.6 487 446.2 419 385.4 301 55 47 58 6 4.2 4.4
Other Long Term Liabilities -154.9 -144.8 -130.3 -172.3 51.3 118 462 415 404 1,017 30 37.2
Total Equity 338.5 185.6 203.2 306.6 134.5 -76 -258 -358 -117 -330 617.1 724.8
Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0
Total Stockholders' Equity 338.5 185.6 203.2 306.6 134.5 -76 -258 -358 -117 -330 617.1 724.8
Retained Earnings 273.6 123.2 140.7 282 90 -110 -284 -399 -167 0 0 0
Accumulated Other Earnings 5.2 9.9 13.2 -21.3 7.5 8 11 32 43 -3 -60.6 -26.6
Common Stock 1.3 1.3 1.3 1.8 1.8 2 2 2 2 2 0 751.4
Preferred Stock 0 0 0 0 0 0 0 0 0 0 0 0
Additional Paid in Capital 58.4 51.2 48 44.1 35.2 24 13 7 5 -329 0 0
Total Liabilities & Total Equity 2,670 2,439 2,890 3,417 3,191 3,051 2,064 1,854 1,915 1,825 977.9 1,082
Total Liabilities & Shareholders' Equity 2,670 2,439 2,890 3,417 3,191 3,051 2,064 1,854 1,915 1,825 977.9 1,082
Total Investments 4.3 0 347.5 12.6 47 44 34 31 30 60 29 44
Total Debt 1,667 1,625 2,074 2,144 2,073 2,299 1,397 1,369 1,182 749 4.2 4.4
Net Debt 1,616 1,557 1,665 2,121 1,951 1,538 1,238 1,273 981 577 4.2 4.4
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program