Valvoline Inc. (VVV) Annual Margin Report - Discounting Cash Flows
VVV
Valvoline Inc.
VVV (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 09
2025
Sep 30
2024
Sep 30
2023
Sep 30
2022
Sep 30
2021
Sep 30
Revenue 1,459 1,710 1,710 1,619 1,444 1,236 1,037
Revenue Growth Rate 16.07% 0% 5.64% 12.16% 16.78% 19.18% 42.67%
Cost of Revenue 894.6 1,052 1,052 1,000 899 759.7 604.9
Gross Profit 564.8 658.5 658.5 618.8 544.5 476.4 432.3
Gross Margin 38.86% 38.5% 38.5% 38.22% 37.72% 38.54% 41.68%
Operating Income 295.2 387.6 308.6 367.2 247.2 220.3 240.1
Operating Margin 20.25% 22.66% 18.04% 22.68% 17.13% 17.82% 23.15%
Net Income 482.9 210.7 210.7 211.5 1,420 424.3 420.3
Net Margin 35.15% 12.32% 12.32% 13.06% 98.35% 34.33% 40.52%

Monetary values in USD

amounts except #

Average LTM
Jan 09
2025
Sep 30
2024
Sep 30
2023
Sep 30
2022
Sep 30
2021
Sep 30
Revenue 1,459 1,710 1,710 1,619 1,444 1,236 1,037
Cash From Operating Activities Margin 18.37% 17.38% 17.38% 16.37% -2.83% 22.99% 38.94%
Cash From Operating Activities 251.1 297.2 297.2 265.1 -40.8 284.2 403.9
Free Cash Flow Margin 5.49% 2.22% 2.22% 2.51% -15.33% 12.31% 29%
Free Cash Flow 58.07 38 38 40.7 -221.3 152.2 300.8
Depreciation and Amortization Margin 6.4% 6.98% 6.98% 6.54% 6.15% 5.78% 5.99%
Depreciation and Amortization 94.5 119.4 119.4 105.9 88.8 71.4 62.1
Capital Expenditure Margin -12.88% -15.16% -15.16% -13.86% -12.5% -10.68% -9.94%
Capital Expenditure -193.1 -259.2 -259.2 -224.4 -180.5 -132 -103.1
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program