Verizon Communications (VZ) Income Annual - Discounting Cash Flows
Verizon Communications Inc.
VZ (NYSE)

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
1991
12-31
1990
12-31
1989
12-31
1988
12-31
1987
12-31
1986
12-31
1985
12-31
Report Filing 2024-02-09 2023-02-10 2022-02-11 2021-02-25 2020-02-21 2019-02-15 2018-02-23 2017-02-21 2016-02-23 2015-02-23 2014-02-27 2013-02-26 2012-02-24 2011-02-28 2010-02-26 2009-02-24 2008-02-28 2007-03-01 2006-03-14 2005-03-14 2004-03-12 2003-03-14 2002-03-20 2001-03-23 2000-03-30 1999-03-30 1998-03-25 1997-03-25 1996-04-29 1995-03-30 1994-03-31 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue
133,974 136,835 133,613 128,292 131,868 130,863 126,034 125,980 131,620 127,079 120,550 115,846 110,875 106,565 107,808 97,354 93,469 88,182 69,518 65,751 67,468 67,056 66,713 64,707 58,194 31,566 30,194 29,155 27,927 13,791 12,990 12,647 12,280 12,298 11,449 10,880 10,298 9,921 9,084
Cost of Revenue
54,887 59,133 56,301 51,201 54,726 55,508 53,063 52,701 52,557 49,931 44,887 46,275 45,875 44,149 44,579 38,615 37,547 35,309 24,409 22,032 21,701 19,866 20,538 39,481 33,730 9,803 8,444 7,594 6,875 4,002 4,028 3,942 3,937 3,761 3,739 6,282 5,835 5,530 5,276
Gross Profit
79,087 77,702 77,312 77,091 77,142 75,355 72,971 73,279 79,063 77,148 75,663 69,571 65,000 62,416 63,229 58,739 55,922 52,873 45,109 43,719 45,767 47,190 46,175 25,226 24,464 21,763 21,750 21,561 21,052 9,790 8,963 8,706 8,343 8,537 7,710 4,598 4,463 4,390 3,808
Operating Expenses
56,210 47,235 44,864 48,293 46,764 53,077 45,546 44,030 46,003 57,549 43,695 56,411 52,120 47,771 47,251 56,127 40,344 39,500 32,528 32,849 38,360 32,313 34,702 12,261 9,890 15,136 16,408 15,482 15,635 6,985 6,165 6,199 5,818 5,927 5,697 2,354 2,117 1,927 1,484
Research & Development
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling, General and Administrative
31,299 30,136 28,658 31,573 29,896 31,083 26,818 27,095 29,986 41,016 27,089 39,951 35,624 31,366 30,717 41,517 25,967 24,955 19,443 19,346 24,894 21,778 20,829 0.00 8,241 9,266 9,047 8,704 8,811 4,333 3,620 3,782 3,519 3,550 3,277 0.00 0.00 0.00 0.00
Other Operating Expenses
24,911 17,099 16,206 16,720 16,868 21,994 18,728 16,935 16,017 16,533 16,606 16,460 16,496 16,405 16,534 14,610 14,377 14,545 13,085 13,503 13,466 10,535 13,873 12,261 1,649 5,870 7,361 6,778 6,823 2,652 2,545 2,417 2,299 2,377 2,420 2,354 2,117 1,927 1,484
Operating Income
22,877 30,467 32,448 28,798 30,378 22,278 27,425 29,249 33,060 19,599 31,968 13,160 12,880 14,645 15,978 2,612 15,578 13,373 12,581 10,870 7,407 14,877 11,473 12,965 14,574 6,627 5,342 6,079 5,417 2,805 2,798 2,506 2,525 2,610 2,013 2,244 2,346 2,464 2,324
Net Non-Operating Interest
-5,170 -3,467 -3,437 -4,182 -4,609 -4,739 -4,651 -4,317 -4,805 -4,807 -2,603 -2,514 -2,759 -2,431 -3,027 -1,457 -1,661 -2,148 -2,026 -2,239 -2,702 -2,943 -2,883 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Income
354 146 48.0 65.0 121 94.0 82.0 59.0 115 108 64.0 57.0 68.0 92.0 75.0 362 168 201 103 97.0 95.0 187 393 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Expense
5,524 3,613 3,485 4,247 4,730 4,833 4,733 4,376 4,920 4,915 2,667 2,571 2,827 2,523 3,102 1,819 1,829 2,349 2,129 2,336 2,797 3,130 3,276 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity & Other Income/(Expense)
-720 1,271 409 -649 -3,036 2,084 -2,180 -3,946 -15.0 478 -88.0 -749 362 470 569 488 628 967 894 1,675 1,551 -4,400 -5,234 4,854 -1,406 -1,628 -1,358 -1,167 -882 -518 -524 -480 -529 -628 -467 -398 -392 -392 -421
Income Before Tax
16,987 28,271 29,420 23,967 22,733 19,623 20,594 20,986 28,240 15,270 29,277 9,897 10,483 12,684 13,520 1,643 14,545 12,192 11,449 10,306 6,256 7,534 3,356 17,819 13,168 4,999 3,984 4,911 4,535 2,287 2,274 2,026 1,996 1,982 1,546 1,847 1,954 2,072 1,903
Income Tax Expense
4,892 6,523 6,802 5,619 2,945 3,584 -9,956 7,378 9,865 3,314 5,730 -660 285 2,467 1,210 3,331 3,982 2,674 3,210 2,851 1,252 1,618 2,176 7,009 2,557 2,008 1,529 1,011 1,148 885 792 644 665 670 471 530 714 904 810
Income Attributable to Non-Controlling Interest
481 492 553 547 523 511 449 481 496 2,331 12,050 9,682 7,794 7,668 8,659 -8,116 5,042 3,321 842 -376 1,927 1,837 791 -987 6,409 25.9 0.00 2,161 1,529 2,157 78.2 41.6 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income
11,614 21,256 22,065 17,801 19,265 15,528 30,101 13,127 17,879 9,625 11,497 875 2,404 2,549 3,651 6,428 5,521 6,197 7,397 7,831 3,077 4,079 389 11,797 4,202 2,965 2,455 1,739 1,858 -755 1,403 1,341 1,332 1,312 1,074 1,317 1,240 1,167 1,093
Depreciation and Amortization
17,624 17,099 16,206 16,720 16,682 17,403 16,954 15,928 16,017 16,533 16,606 16,460 16,496 16,405 16,534 14,610 14,377 14,545 13,615 13,503 13,607 13,282 13,523 12,261 9,890 9,645 5,754 5,278 5,234 2,652 2,545 2,417 2,299 2,377 2,420 2,354 2,117 1,927 1,484
EBITDA
40,501 47,566 48,654 45,518 47,060 39,681 44,379 45,177 49,077 36,132 48,574 29,620 29,376 31,050 32,512 17,222 29,955 27,918 26,196 24,373 21,014 28,159 24,996 25,226 24,464 16,272 11,096 11,357 10,651 5,457 5,343 4,924 4,824 4,987 4,433 4,598 4,463 4,390 3,808
Earnings Per Share (EPS)
2.760 5.060 5.320 4.300 4.660 3.760 7.370 3.220 4.380 2.420 4.010 0.310 0.850 0.900 1.290 2.260 1.910 2.130 2.670 2.830 1.120 1.490 0.140 4.340 1.530 1.890 1.580 1.860 2.130 -0.860 -0.420 1.570 1.710 1.690 1.360 1.670 1.560 1.470 1.370
Diluted Earnings Per Share
2.760 5.060 5.320 4.300 4.650 3.760 7.360 3.210 4.370 2.420 4.000 0.310 0.850 0.900 1.290 2.260 1.900 2.120 2.650 2.790 1.120 1.490 0.140 4.310 1.510 1.860 1.570 1.840 2.130 -0.860 -0.420 1.570 1.710 1.690 1.360 1.670 1.560 1.470 1.370
Weighted Average Shares Outstanding
4,211 4,202 4,148 4,140 4,138 4,128 4,084 4,080 4,085 3,974 2,866 2,853 2,833 2,830 2,841 2,849 2,898 2,912 2,766 2,770 2,756 2,729 2,710 2,716 2,739 1,553 1,554 934 873 877 869 854 779 777 790 789 795 794 798
Diluted Weighted Average Shares Outstanding
4,215 4,204 4,150 4,142 4,140 4,132 4,089 4,086 4,093 3,981 2,874 2,862 2,839 2,833 2,841 2,850 2,902 2,938 2,817 2,831 2,832 2,789 2,730 2,735 2,777 1,578 1,564 946 873 877 869 854 779 777 790 789 795 794 798
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us